Eltes Co Ltd
TSE:3967

Watchlist Manager
Eltes Co Ltd Logo
Eltes Co Ltd
TSE:3967
Watchlist
Price: 685 JPY 2.39%
Market Cap: 4.3B JPY

Relative Value

The Relative Value of one Eltes Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 685 JPY, Eltes Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Eltes Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Eltes Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Eltes Co Ltd
TSE:3967
4.2B JPY 0.5 -5.4 6.8 32.1
UK
Relx PLC
LSE:REL
56.7B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
76.7B CAD 7.5 31.5 13.2 18.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
30.1B GBP 0.1 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.8B USD 9.1 1 367.6 191.4 -330.8
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.1 25.8
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.7 12.2 14
NL
Wolters Kluwer NV
AEX:WKL
20.5B EUR 3.4 18.3 12.1 15.9
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.3 21.3 21.3
P/E Multiple
Earnings Growth PEG
JP
Eltes Co Ltd
TSE:3967
Average P/E: 157.6
Negative Multiple: -5.4
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
31.5
1%
31.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 367.6
83%
16.5
US
Equifax Inc
NYSE:EFX
40.9
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.7
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.3
11%
1.7
CH
SGS SA
SIX:SGSN
29.3
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Eltes Co Ltd
TSE:3967
Average EV/EBITDA: 29.4
6.8
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13.2
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
191.4
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.1
7%
1.7
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Eltes Co Ltd
TSE:3967
Average EV/EBIT: 19.8
32.1
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.7
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -330.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.9
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6