User Local Inc
TSE:3984
User Local Inc
TSE:3984
Price:
1 554
JPY
2.37%
Market Cap:
¥25.2B
Balance Sheet
Balance Sheet Decomposition
User Local Inc
User Local Inc
Balance Sheet Decomposition is not available for
User Local Inc
User Local Inc
Balance Sheet
User Local Inc
User Local Inc
Currency: JPY
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
626
|
1 062
|
1 873
|
2 268
|
2 446
|
4 034
|
4 696
|
5 320
|
6 367
|
7 677
|
8 546
|
|
| Cash Equivalents |
626
|
1 062
|
1 873
|
2 268
|
2 446
|
4 034
|
4 696
|
5 320
|
6 367
|
7 677
|
8 546
|
|
| Total Receivables |
55
|
76
|
77
|
73
|
84
|
106
|
146
|
170
|
203
|
250
|
269
|
|
| Accounts Receivables |
55
|
76
|
77
|
73
|
84
|
106
|
146
|
170
|
203
|
250
|
269
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
17
|
17
|
25
|
24
|
42
|
72
|
98
|
231
|
240
|
284
|
417
|
|
| Total Current Assets |
697
|
1 155
|
1 975
|
2 365
|
2 573
|
4 212
|
4 939
|
5 722
|
6 810
|
8 210
|
9 232
|
|
| PP&E Net |
30
|
51
|
39
|
41
|
53
|
41
|
60
|
51
|
50
|
40
|
258
|
|
| PP&E Gross |
30
|
51
|
39
|
41
|
53
|
41
|
60
|
51
|
50
|
40
|
258
|
|
| Accumulated Depreciation |
24
|
46
|
71
|
98
|
125
|
155
|
171
|
174
|
196
|
206
|
224
|
|
| Intangible Assets |
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
21
|
24
|
50
|
61
|
114
|
166
|
277
|
366
|
351
|
585
|
481
|
|
| Total Assets |
752
N/A
|
1 232
+64%
|
2 066
+68%
|
2 468
+19%
|
2 739
+11%
|
4 419
+61%
|
5 277
+19%
|
6 239
+18%
|
7 212
+16%
|
8 835
+23%
|
9 971
+13%
|
|
| Liabilities | ||||||||||||
| Accrued Liabilities |
21
|
23
|
24
|
21
|
24
|
47
|
48
|
55
|
84
|
90
|
68
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
108
|
173
|
192
|
286
|
290
|
435
|
523
|
646
|
787
|
1 021
|
1 204
|
|
| Total Current Liabilities |
129
|
196
|
215
|
307
|
314
|
481
|
571
|
700
|
872
|
1 110
|
1 272
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
129
N/A
|
196
+52%
|
215
+10%
|
307
+42%
|
314
+2%
|
481
+53%
|
571
+19%
|
700
+23%
|
872
+24%
|
1 110
+27%
|
1 272
+15%
|
|
| Equity | ||||||||||||
| Common Stock |
146
|
252
|
530
|
534
|
578
|
1 133
|
1 166
|
1 185
|
1 199
|
1 212
|
1 214
|
|
| Retained Earnings |
345
|
546
|
807
|
1 108
|
1 433
|
1 853
|
2 469
|
3 151
|
4 057
|
5 179
|
6 479
|
|
| Additional Paid In Capital |
131
|
237
|
515
|
519
|
563
|
1 122
|
1 187
|
1 241
|
1 278
|
1 386
|
1 379
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
150
|
170
|
115
|
39
|
194
|
52
|
373
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
623
N/A
|
1 036
+66%
|
1 851
+79%
|
2 161
+17%
|
2 425
+12%
|
3 938
+62%
|
4 706
+19%
|
5 538
+18%
|
6 340
+14%
|
7 725
+22%
|
8 699
+13%
|
|
| Total Liabilities & Equity |
752
N/A
|
1 232
+64%
|
2 066
+68%
|
2 468
+19%
|
2 739
+11%
|
4 419
+61%
|
5 277
+19%
|
6 239
+18%
|
7 212
+16%
|
8 835
+23%
|
9 971
+13%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
7
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
|
Switch to:
Switch to:
See Also
Discover More
