Axis Co Ltd
TSE:4012
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Axis Co Ltd
TSE:4012
|
JP |
|
Rayonier Inc
NYSE:RYN
|
US |
|
Trane Technologies PLC
NYSE:TT
|
IE |
|
Technical Communications Corp
OTC:TCCO
|
US |
|
Akin Tekstil AS
IST:ATEKS.E
|
TR |
|
Hyundai Department Store Co Ltd
KRX:069960
|
KR |
|
Bion Plc
LSE:BION
|
MY |
|
Advanex Inc
TSE:5998
|
JP |
|
G
|
Grand Parade Investments Ltd
JSE:GPL
|
ZA |
Balance Sheet
Balance Sheet Decomposition
Axis Co Ltd
Axis Co Ltd
Balance Sheet
Axis Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 073
|
1 212
|
1 708
|
1 769
|
2 063
|
2 467
|
3 023
|
3 431
|
|
| Cash Equivalents |
1 073
|
1 212
|
1 708
|
1 769
|
2 063
|
2 467
|
3 023
|
3 431
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
542
|
512
|
475
|
707
|
803
|
940
|
1 068
|
1 257
|
|
| Accounts Receivables |
542
|
512
|
475
|
707
|
803
|
940
|
1 068
|
1 257
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
44
|
39
|
29
|
35
|
13
|
28
|
58
|
32
|
|
| Other Current Assets |
18
|
33
|
34
|
56
|
52
|
49
|
77
|
84
|
|
| Total Current Assets |
1 677
|
1 796
|
2 246
|
2 567
|
2 932
|
3 483
|
4 226
|
4 804
|
|
| PP&E Net |
50
|
46
|
41
|
36
|
54
|
78
|
64
|
52
|
|
| PP&E Gross |
50
|
46
|
41
|
36
|
54
|
78
|
64
|
0
|
|
| Accumulated Depreciation |
32
|
40
|
45
|
54
|
61
|
70
|
85
|
0
|
|
| Intangible Assets |
44
|
25
|
13
|
7
|
4
|
1
|
11
|
35
|
|
| Goodwill |
4
|
3
|
3
|
276
|
246
|
215
|
186
|
156
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
13
|
8
|
8
|
0
|
0
|
6
|
6
|
57
|
|
| Other Long-Term Assets |
136
|
164
|
177
|
211
|
251
|
282
|
280
|
300
|
|
| Other Assets |
4
|
3
|
3
|
276
|
246
|
215
|
186
|
156
|
|
| Total Assets |
1 924
N/A
|
2 042
+6%
|
2 488
+22%
|
3 097
+25%
|
3 487
+13%
|
4 065
+17%
|
4 773
+17%
|
5 404
+13%
|
|
| Liabilities | |||||||||
| Accounts Payable |
143
|
123
|
109
|
151
|
201
|
270
|
294
|
297
|
|
| Accrued Liabilities |
45
|
53
|
56
|
0
|
0
|
100
|
105
|
119
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
59
|
21
|
0
|
50
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
168
|
208
|
332
|
457
|
496
|
431
|
513
|
570
|
|
| Total Current Liabilities |
415
|
404
|
497
|
658
|
697
|
801
|
912
|
985
|
|
| Long-Term Debt |
21
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
149
|
168
|
184
|
215
|
247
|
260
|
297
|
342
|
|
| Total Liabilities |
585
N/A
|
571
-2%
|
681
+19%
|
939
+38%
|
944
+1%
|
1 061
+12%
|
1 209
+14%
|
1 328
+10%
|
|
| Equity | |||||||||
| Common Stock |
50
|
50
|
75
|
78
|
87
|
46
|
64
|
74
|
|
| Retained Earnings |
1 291
|
1 422
|
1 681
|
2 030
|
2 400
|
2 823
|
3 346
|
3 837
|
|
| Additional Paid In Capital |
15
|
15
|
61
|
64
|
73
|
145
|
164
|
176
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
16
|
16
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
4
|
7
|
0
|
0
|
0
|
|
| Total Equity |
1 340
N/A
|
1 471
+10%
|
1 806
+23%
|
2 158
+19%
|
2 543
+18%
|
3 003
+18%
|
3 564
+19%
|
4 076
+14%
|
|
| Total Liabilities & Equity |
1 924
N/A
|
2 042
+6%
|
2 488
+22%
|
3 097
+25%
|
3 487
+13%
|
4 065
+17%
|
4 773
+17%
|
5 404
+13%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|