Axis Co Ltd
TSE:4012
Cash Flow Statement
Cash Flow Statement
Axis Co Ltd
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
527
|
602
|
563
|
586
|
664
|
|
Depreciation & Amortization |
41
|
43
|
42
|
45
|
49
|
|
Other Non-Cash Items |
1
|
25
|
(0)
|
(116)
|
25
|
|
Cash Taxes Paid |
166
|
177
|
194
|
186
|
189
|
|
Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
|
Change in Working Capital |
(250)
|
(141)
|
(132)
|
37
|
(133)
|
|
Cash from Operating Activities |
319
N/A
|
529
+66%
|
473
-11%
|
552
+17%
|
606
+10%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(7)
|
(9)
|
(27)
|
(43)
|
(41)
|
|
Other Items |
(237)
|
(20)
|
(35)
|
(31)
|
(25)
|
|
Cash from Investing Activities |
(244)
N/A
|
(29)
+88%
|
(62)
-116%
|
(74)
-20%
|
(66)
+11%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
7
|
8
|
18
|
27
|
31
|
|
Net Issuance of Debt |
(22)
|
(50)
|
(117)
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
(20)
|
(20)
|
(41)
|
(41)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(15)
N/A
|
(63)
-312%
|
(119)
-90%
|
(106)
+11%
|
(10)
+91%
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
1
|
3
|
2
|
1
|
1
|
|
Net Change in Cash |
61
N/A
|
441
+621%
|
294
-33%
|
373
+27%
|
531
+42%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
312
N/A
|
520
+67%
|
447
-14%
|
509
+14%
|
564
+11%
|