Kinjiro Co Ltd
TSE:4013
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kinjiro Co Ltd
TSE:4013
|
JP |
|
A
|
Access Group Holdings Co Ltd
TSE:7042
|
JP |
|
C
|
Cloopen Group Holding Ltd
OTC:RAASY
|
CN |
|
Nihon Jyoho Create Co Ltd
TSE:4054
|
JP |
|
China Vanadium Titano Magnetite Mining Co Ltd
HKEX:893
|
HK |
|
D
|
Dreadnought Resources Ltd
ASX:DRE
|
AU |
|
S
|
Synthiko Foils Ltd
BSE:513307
|
IN |
|
NK Lukoil PAO
OTC:LUKOY
|
RU |
|
Qunabox Group Ltd
HKEX:917
|
CN |
|
Gibus SpA
MIL:GBUS
|
IT |
|
S
|
Speqta AB (publ)
STO:SPEQT
|
SE |
|
Lung Ming Green Energy Technology Engineering Co Ltd
TWSE:3018
|
TW |
|
Dr Agarwal's Eye Hospital Ltd
BSE:526783
|
IN |
|
Turkiye Petrol Rafinerileri AS
IST:TUPRS.E
|
TR |
|
ZongTai Real Estate Development Co Ltd
TWSE:3056
|
TW |
|
Yara International ASA
OTC:YARIY
|
NO |
|
OVS SpA
MIL:OVS
|
IT |
|
H
|
Hortico SA
WSE:HOR
|
PL |
|
Yatas Yatak ve Yorgan Sanayi Ticaret AS
IST:YATAS.E
|
TR |
|
Raiznext Corp
TSE:6379
|
JP |
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
|
H
|
Hunan Mendale Hometextile Co Ltd
SZSE:002397
|
CN |
Income Statement
Earnings Waterfall
Kinjiro Co Ltd
Income Statement
Kinjiro Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
10
|
13
|
12
|
12
|
12
|
11
|
11
|
0
|
0
|
0
|
|
| Revenue |
4 293
N/A
|
3 377
-21%
|
3 323
-2%
|
3 324
+0%
|
3 272
-2%
|
3 259
0%
|
3 379
+4%
|
3 552
+5%
|
3 710
+4%
|
3 878
+5%
|
3 895
+0%
|
3 923
+1%
|
3 955
+1%
|
4 021
+2%
|
4 135
+3%
|
4 377
+6%
|
4 631
+6%
|
4 907
+6%
|
5 247
+7%
|
5 370
+2%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 489)
|
(1 241)
|
(1 235)
|
(1 295)
|
(1 221)
|
(1 155)
|
(1 136)
|
(1 136)
|
(1 210)
|
(1 297)
|
(1 360)
|
(1 432)
|
(1 525)
|
(1 602)
|
(1 697)
|
(1 726)
|
(1 720)
|
(1 703)
|
(1 694)
|
(1 715)
|
|
| Gross Profit |
2 804
N/A
|
2 136
-24%
|
2 088
-2%
|
2 030
-3%
|
2 051
+1%
|
2 103
+3%
|
2 243
+7%
|
2 415
+8%
|
2 500
+4%
|
2 581
+3%
|
2 535
-2%
|
2 492
-2%
|
2 430
-2%
|
2 420
0%
|
2 438
+1%
|
2 651
+9%
|
2 912
+10%
|
3 203
+10%
|
3 552
+11%
|
3 655
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(2 135)
|
(1 740)
|
(1 739)
|
(1 768)
|
(1 786)
|
(1 838)
|
(1 886)
|
(1 971)
|
(2 023)
|
(2 021)
|
(1 973)
|
(1 920)
|
(1 875)
|
(1 865)
|
(1 880)
|
(1 921)
|
(1 987)
|
(2 051)
|
(2 085)
|
(2 134)
|
|
| Selling, General & Administrative |
(2 135)
|
(1 740)
|
(1 739)
|
(1 717)
|
(1 786)
|
(1 838)
|
(1 886)
|
(1 934)
|
(2 023)
|
(2 021)
|
(1 973)
|
(1 890)
|
(1 875)
|
(1 865)
|
(1 880)
|
(1 891)
|
(1 957)
|
(2 020)
|
(2 055)
|
(2 094)
|
|
| Research & Development |
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(40)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(30)
|
(30)
|
(30)
|
(0)
|
|
| Operating Income |
669
N/A
|
396
-41%
|
349
-12%
|
262
-25%
|
265
+1%
|
266
+0%
|
357
+34%
|
444
+24%
|
478
+7%
|
560
+17%
|
562
+0%
|
572
+2%
|
555
-3%
|
555
0%
|
558
+1%
|
730
+31%
|
924
+27%
|
1 153
+25%
|
1 467
+27%
|
1 521
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(2)
|
(5)
|
(6)
|
(8)
|
(10)
|
(9)
|
(12)
|
(13)
|
(14)
|
(17)
|
(18)
|
(21)
|
(18)
|
(11)
|
(11)
|
(12)
|
(7)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(48)
|
(50)
|
(49)
|
(13)
|
(13)
|
(12)
|
(6)
|
2
|
5
|
5
|
7
|
9
|
9
|
19
|
16
|
14
|
14
|
6
|
6
|
6
|
|
| Pre-Tax Income |
619
N/A
|
345
-44%
|
297
-14%
|
244
-18%
|
246
+1%
|
246
0%
|
340
+39%
|
437
+28%
|
470
+8%
|
552
+18%
|
555
+0%
|
564
+2%
|
546
-3%
|
553
+1%
|
557
+1%
|
703
+26%
|
927
+32%
|
1 147
+24%
|
1 466
+28%
|
1 525
+4%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(215)
|
(125)
|
(100)
|
(81)
|
(82)
|
(78)
|
(109)
|
(132)
|
(149)
|
(182)
|
(189)
|
(194)
|
(185)
|
(182)
|
(178)
|
(241)
|
(315)
|
(396)
|
(506)
|
(512)
|
|
| Income from Continuing Operations |
404
|
221
|
197
|
163
|
164
|
167
|
231
|
305
|
321
|
371
|
366
|
370
|
362
|
371
|
380
|
462
|
612
|
751
|
960
|
1 013
|
|
| Net Income (Common) |
404
N/A
|
221
-45%
|
197
-11%
|
163
-17%
|
164
+1%
|
167
+2%
|
231
+38%
|
305
+32%
|
321
+5%
|
371
+16%
|
366
-1%
|
370
+1%
|
362
-2%
|
371
+3%
|
380
+2%
|
462
+22%
|
612
+32%
|
751
+23%
|
960
+28%
|
1 013
+5%
|
|
| EPS (Diluted) |
38.74
N/A
|
21.18
-45%
|
19.41
-8%
|
7.97
-59%
|
16.57
+108%
|
16.88
+2%
|
23.32
+38%
|
15.4
-34%
|
33.01
+114%
|
38.09
+15%
|
18.76
-51%
|
19
+1%
|
18.52
-3%
|
18.98
+2%
|
19.36
+2%
|
23.6
+22%
|
31.17
+32%
|
38.2
+23%
|
48.79
+28%
|
51.52
+6%
|
|