K

Kinjiro Co Ltd
TSE:4013

Watchlist Manager
Kinjiro Co Ltd
TSE:4013
Watchlist
Price: 702 JPY 2.33% Market Closed
Market Cap: ¥14.6B

Income Statement

Earnings Waterfall
Kinjiro Co Ltd

Income Statement
Kinjiro Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
3
7
10
13
12
12
12
11
11
0
0
0
Revenue
4 293
N/A
3 377
-21%
3 323
-2%
3 324
+0%
3 272
-2%
3 259
0%
3 379
+4%
3 552
+5%
3 710
+4%
3 878
+5%
3 895
+0%
3 923
+1%
3 955
+1%
4 021
+2%
4 135
+3%
4 377
+6%
4 631
+6%
4 907
+6%
5 247
+7%
5 370
+2%
Gross Profit
Cost of Revenue
(1 489)
(1 241)
(1 235)
(1 295)
(1 221)
(1 155)
(1 136)
(1 136)
(1 210)
(1 297)
(1 360)
(1 432)
(1 525)
(1 602)
(1 697)
(1 726)
(1 720)
(1 703)
(1 694)
(1 715)
Gross Profit
2 804
N/A
2 136
-24%
2 088
-2%
2 030
-3%
2 051
+1%
2 103
+3%
2 243
+7%
2 415
+8%
2 500
+4%
2 581
+3%
2 535
-2%
2 492
-2%
2 430
-2%
2 420
0%
2 438
+1%
2 651
+9%
2 912
+10%
3 203
+10%
3 552
+11%
3 655
+3%
Operating Income
Operating Expenses
(2 135)
(1 740)
(1 739)
(1 768)
(1 786)
(1 838)
(1 886)
(1 971)
(2 023)
(2 021)
(1 973)
(1 920)
(1 875)
(1 865)
(1 880)
(1 921)
(1 987)
(2 051)
(2 085)
(2 134)
Selling, General & Administrative
(2 135)
(1 740)
(1 739)
(1 717)
(1 786)
(1 838)
(1 886)
(1 934)
(2 023)
(2 021)
(1 973)
(1 890)
(1 875)
(1 865)
(1 880)
(1 891)
(1 957)
(2 020)
(2 055)
(2 094)
Research & Development
0
0
0
(51)
0
0
0
(37)
0
0
0
(29)
0
0
0
(30)
0
0
0
(40)
Other Operating Expenses
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(30)
(30)
(30)
(0)
Operating Income
669
N/A
396
-41%
349
-12%
262
-25%
265
+1%
266
+0%
357
+34%
444
+24%
478
+7%
560
+17%
562
+0%
572
+2%
555
-3%
555
0%
558
+1%
730
+31%
924
+27%
1 153
+25%
1 467
+27%
1 521
+4%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(2)
(5)
(6)
(8)
(10)
(9)
(12)
(13)
(14)
(17)
(18)
(21)
(18)
(11)
(11)
(12)
(7)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
0
Total Other Income
(48)
(50)
(49)
(13)
(13)
(12)
(6)
2
5
5
7
9
9
19
16
14
14
6
6
6
Pre-Tax Income
619
N/A
345
-44%
297
-14%
244
-18%
246
+1%
246
0%
340
+39%
437
+28%
470
+8%
552
+18%
555
+0%
564
+2%
546
-3%
553
+1%
557
+1%
703
+26%
927
+32%
1 147
+24%
1 466
+28%
1 525
+4%
Net Income
Tax Provision
(215)
(125)
(100)
(81)
(82)
(78)
(109)
(132)
(149)
(182)
(189)
(194)
(185)
(182)
(178)
(241)
(315)
(396)
(506)
(512)
Income from Continuing Operations
404
221
197
163
164
167
231
305
321
371
366
370
362
371
380
462
612
751
960
1 013
Net Income (Common)
404
N/A
221
-45%
197
-11%
163
-17%
164
+1%
167
+2%
231
+38%
305
+32%
321
+5%
371
+16%
366
-1%
370
+1%
362
-2%
371
+3%
380
+2%
462
+22%
612
+32%
751
+23%
960
+28%
1 013
+5%
EPS (Diluted)
38.74
N/A
21.18
-45%
19.41
-8%
7.97
-59%
16.57
+108%
16.88
+2%
23.32
+38%
15.4
-34%
33.01
+114%
38.09
+15%
18.76
-51%
19
+1%
18.52
-3%
18.98
+2%
19.36
+2%
23.6
+22%
31.17
+32%
38.2
+23%
48.79
+28%
51.52
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett