K

Kinjiro Co Ltd
TSE:4013

Watchlist Manager
Kinjiro Co Ltd
TSE:4013
Watchlist
Price: 1 233 JPY 0.33% Market Closed
Market Cap: 25.7B JPY

Relative Value

The Relative Value of one Kinjiro Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 233 JPY, Kinjiro Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kinjiro Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
42
Median 3Y
2
Median 5Y
1.9
Industry
2.4
vs History
38
vs Industry
25
Median 3Y
21.5
Median 5Y
23.7
Industry
22.3
vs History
17
vs Industry
46
Median 3Y
11.2
Median 5Y
9.3
Industry
16.1
vs History
23
vs Industry
6
Median 3Y
-2.3
Median 5Y
-4.7
Industry
20.7
vs History
6
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
2.9
vs History
4
vs Industry
46
Median 3Y
1.6
Median 5Y
1.2
Industry
2.4
vs History
4
vs Industry
53
Median 3Y
2.5
Median 5Y
1.8
Industry
4.9
vs History
6
vs Industry
49
Median 3Y
5.2
Median 5Y
4.3
Industry
12.2
vs History
11
vs Industry
34
Median 3Y
10.4
Median 5Y
8.4
Industry
15.9
vs History
4
vs Industry
48
Median 3Y
8.2
Median 5Y
4.8
Industry
14.7
vs History
14
vs Industry
13
Median 3Y
27.1
Median 5Y
7
Industry
17.3
vs History
14
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Kinjiro Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kinjiro Co Ltd
TSE:4013
24.3B JPY 4.6 25.3 9.1 14.5
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.3 34.5 20.5 26.5
US
Oracle Corp
NYSE:ORCL
559.3B USD 9.1 36 24.1 33
US
ServiceNow Inc
NYSE:NOW
156.7B USD 12.3 90 62.4 86.5
US
Palo Alto Networks Inc
NASDAQ:PANW
133.3B USD 13.7 116.9 78.3 99.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
122B USD 26.2 -381 -2 082.9 -364.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.5 21.9 37
US
Fortinet Inc
NASDAQ:FTNT
59.5B USD 9 31.4 25.9 27.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.6B USD 12.7 -874.7 12 950.4 -255.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.7B USD 17.4 -100.1 -2 070.6 -162.8
P/E Multiple
Earnings Growth PEG
JP
K
Kinjiro Co Ltd
TSE:4013
Average P/E: 140.7
25.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.5
18%
1.9
US
Oracle Corp
NYSE:ORCL
36
36%
1
US
ServiceNow Inc
NYSE:NOW
90
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
116.9
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -381 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.5
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.4
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -874.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kinjiro Co Ltd
TSE:4013
Average EV/EBITDA: 1 495.7
9.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.5
20%
1
US
Oracle Corp
NYSE:ORCL
24.1
43%
0.6
US
ServiceNow Inc
NYSE:NOW
62.4
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
78.3
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 082.9
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 950.4
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 070.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kinjiro Co Ltd
TSE:4013
Average EV/EBIT: 87.7
14.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.5
17%
1.6
US
Oracle Corp
NYSE:ORCL
33
38%
0.9
US
ServiceNow Inc
NYSE:NOW
86.5
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
99.9
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -364.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -255.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -162.8 N/A N/A