First Time Loading...
K

Kinjiro Co Ltd
TSE:4013

Watchlist Manager
Kinjiro Co Ltd
TSE:4013
Watchlist
Price: 862 JPY -0.46%
Updated: Apr 25, 2024

Intrinsic Value

Kinjiro Co., Ltd. provides human resources management software solutions. [ Read More ]

The intrinsic value of one Kinjiro Co Ltd stock under the Base Case scenario is 888.2 JPY. Compared to the current market price of 862 JPY, Kinjiro Co Ltd is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
888.2 JPY
Undervaluation 3%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kinjiro Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kinjiro Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kinjiro Co Ltd

Provide an overview of the primary business activities
of Kinjiro Co Ltd.

What unique competitive advantages
does Kinjiro Co Ltd hold over its rivals?

What risks and challenges
does Kinjiro Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kinjiro Co Ltd.

Provide P/S
for Kinjiro Co Ltd.

Provide P/E
for Kinjiro Co Ltd.

Provide P/OCF
for Kinjiro Co Ltd.

Provide P/FCFE
for Kinjiro Co Ltd.

Provide P/B
for Kinjiro Co Ltd.

Provide EV/S
for Kinjiro Co Ltd.

Provide EV/GP
for Kinjiro Co Ltd.

Provide EV/EBITDA
for Kinjiro Co Ltd.

Provide EV/EBIT
for Kinjiro Co Ltd.

Provide EV/OCF
for Kinjiro Co Ltd.

Provide EV/FCFF
for Kinjiro Co Ltd.

Provide EV/IC
for Kinjiro Co Ltd.

What are the Revenue projections
for Kinjiro Co Ltd?

How accurate were the past Revenue estimates
for Kinjiro Co Ltd?

What are the Net Income projections
for Kinjiro Co Ltd?

How accurate were the past Net Income estimates
for Kinjiro Co Ltd?

What are the EPS projections
for Kinjiro Co Ltd?

How accurate were the past EPS estimates
for Kinjiro Co Ltd?

What are the EBIT projections
for Kinjiro Co Ltd?

How accurate were the past EBIT estimates
for Kinjiro Co Ltd?

Compare the revenue forecasts
for Kinjiro Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kinjiro Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kinjiro Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kinjiro Co Ltd compared to its peers.

Compare the P/E ratios
of Kinjiro Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kinjiro Co Ltd with its peers.

Analyze the financial leverage
of Kinjiro Co Ltd compared to its main competitors.

Show all profitability ratios
for Kinjiro Co Ltd.

Provide ROE
for Kinjiro Co Ltd.

Provide ROA
for Kinjiro Co Ltd.

Provide ROIC
for Kinjiro Co Ltd.

Provide ROCE
for Kinjiro Co Ltd.

Provide Gross Margin
for Kinjiro Co Ltd.

Provide Operating Margin
for Kinjiro Co Ltd.

Provide Net Margin
for Kinjiro Co Ltd.

Provide FCF Margin
for Kinjiro Co Ltd.

Show all solvency ratios
for Kinjiro Co Ltd.

Provide D/E Ratio
for Kinjiro Co Ltd.

Provide D/A Ratio
for Kinjiro Co Ltd.

Provide Interest Coverage Ratio
for Kinjiro Co Ltd.

Provide Altman Z-Score Ratio
for Kinjiro Co Ltd.

Provide Quick Ratio
for Kinjiro Co Ltd.

Provide Current Ratio
for Kinjiro Co Ltd.

Provide Cash Ratio
for Kinjiro Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kinjiro Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kinjiro Co Ltd?

What is the current Free Cash Flow
of Kinjiro Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kinjiro Co Ltd.

Financials

Balance Sheet Decomposition
Kinjiro Co Ltd

Current Assets 5.3B
Cash & Short-Term Investments 4.5B
Receivables 700.5m
Other Current Assets 163.9m
Non-Current Assets 7.5B
Long-Term Investments 47.9m
PP&E 5.9B
Intangibles 1.1B
Other Non-Current Assets 383.5m
Current Liabilities 1.3B
Accounts Payable 48.8m
Accrued Liabilities 4.8m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 321.2m
Efficiency

Earnings Waterfall
Kinjiro Co Ltd

Revenue
3.9B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
2.5B JPY
Operating Expenses
-1.9B JPY
Operating Income
572.2m JPY
Other Expenses
-202.1m JPY
Net Income
370.1m JPY

Free Cash Flow Analysis
Kinjiro Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kinjiro Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Operating Income
ROE is Increasing
45/100
Profitability
Score

Kinjiro Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kinjiro Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Kinjiro Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kinjiro Co Ltd

There are no price targets for Kinjiro Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kinjiro Co Ltd

1M 1M
+2%
6M 6M
-27%
1Y 1Y
-34%
3Y 3Y
-68%
5Y 5Y
-82%
10Y 10Y
-82%
Annual Price Range
862
52w Low
739
52w High
1 392
Price Metrics
Average Annual Return -31.6%
Standard Deviation of Annual Returns 39.76%
Max Drawdown -86%
Shares Statistics
Market Capitalization 8.4B JPY
Shares Outstanding 9 757 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kinjiro Co Ltd

Country

Japan

Industry

Technology

Market Cap

8.4B JPY

Dividend Yield

1.98%

Description

Kinjiro Co., Ltd. provides human resources management software solutions. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 277 full-time employees. The company went IPO on 2020-10-13. The HRM business develops and sells software products and hardware products (employment information terminals) such as employment, human resource and salary management systems, and health and life products for businesses of various industries, as well as cloud services, consulting support and premium support utilizing these products. The HRM business is divided into two businesses, including cloud business and on-premises business. The cloud business includes Kinjiro Enterprise, one of integrated cloud service enterprise resource planning (ERP), consulting support, and employment information terminal. On-premise business includes integrated ERP package Kinjiro Enterprise, consulting support, employment information terminal, and premium support. Other business includes rental conference room business.

Contact

TOKYO-TO
Chiyoda-ku
8F, North Akihabara UDX Bldg., 4-14-1, Sotokanda
+81362608980
https://www.nittsusystem.co.jp

IPO

2020-10-13

Employees

277

Officers

Chairman & CEO
Mr. Minoru Kamura
President, Executive Officer, COO & Director
Kozo Kamura
Managing Executive Officer, CTO, CIO, GM of Business Strategy, Health & Lifestyle HQ and Director
Mr. Hideyuki Hirata
Executive Officer & GM of Administration Headquarters
Shinichi Tanaka
Executive Officer, GM of Sales Division & Director
Takayuki Kinoshita
Executive Officer & Director
Kenshi Kamura

See Also

Discover More
What is the Intrinsic Value of one Kinjiro Co Ltd stock?

The intrinsic value of one Kinjiro Co Ltd stock under the Base Case scenario is 888.2 JPY.

Is Kinjiro Co Ltd stock undervalued or overvalued?

Compared to the current market price of 862 JPY, Kinjiro Co Ltd is Undervalued by 3%.