Kinjiro Co Ltd
TSE:4013
Intrinsic Value
Kinjiro Co., Ltd. provides human resources management software solutions. [ Read More ]
The intrinsic value of one Kinjiro Co Ltd stock under the Base Case scenario is 888.2 JPY. Compared to the current market price of 862 JPY, Kinjiro Co Ltd is Undervalued by 3%.
Valuation Backtest
Kinjiro Co Ltd
Run backtest to discover the historical profit from buying and selling Kinjiro Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kinjiro Co Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 4.5B |
Receivables | 700.5m |
Other Current Assets | 163.9m |
Non-Current Assets | 7.5B |
Long-Term Investments | 47.9m |
PP&E | 5.9B |
Intangibles | 1.1B |
Other Non-Current Assets | 383.5m |
Current Liabilities | 1.3B |
Accounts Payable | 48.8m |
Accrued Liabilities | 4.8m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 321.2m |
Earnings Waterfall
Kinjiro Co Ltd
Revenue
|
3.9B
JPY
|
Cost of Revenue
|
-1.4B
JPY
|
Gross Profit
|
2.5B
JPY
|
Operating Expenses
|
-1.9B
JPY
|
Operating Income
|
572.2m
JPY
|
Other Expenses
|
-202.1m
JPY
|
Net Income
|
370.1m
JPY
|
Free Cash Flow Analysis
Kinjiro Co Ltd
Profitability Score
Profitability Due Diligence
Kinjiro Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Kinjiro Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kinjiro Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Kinjiro Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kinjiro Co Ltd
Shareholder Return
Price
Kinjiro Co Ltd
Average Annual Return | -31.6% |
Standard Deviation of Annual Returns | 39.76% |
Max Drawdown | -86% |
Market Capitalization | 8.4B JPY |
Shares Outstanding | 9 757 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kinjiro Co., Ltd. provides human resources management software solutions. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 277 full-time employees. The company went IPO on 2020-10-13. The HRM business develops and sells software products and hardware products (employment information terminals) such as employment, human resource and salary management systems, and health and life products for businesses of various industries, as well as cloud services, consulting support and premium support utilizing these products. The HRM business is divided into two businesses, including cloud business and on-premises business. The cloud business includes Kinjiro Enterprise, one of integrated cloud service enterprise resource planning (ERP), consulting support, and employment information terminal. On-premise business includes integrated ERP package Kinjiro Enterprise, consulting support, employment information terminal, and premium support. Other business includes rental conference room business.
Contact
IPO
Employees
Officers
The intrinsic value of one Kinjiro Co Ltd stock under the Base Case scenario is 888.2 JPY.
Compared to the current market price of 862 JPY, Kinjiro Co Ltd is Undervalued by 3%.