First Time Loading...

LaKeel Inc
TSE:4074

Watchlist Manager
LaKeel Inc Logo
LaKeel Inc
TSE:4074
Watchlist
Price: 1 536 JPY 1.05%
Updated: May 1, 2024

Intrinsic Value

LaKeel, Inc. engages in the development and maintenance of cloud-based applications and corporate systems. [ Read More ]

The intrinsic value of one LaKeel Inc stock under the Base Case scenario is 2 338.4 JPY. Compared to the current market price of 1 536 JPY, LaKeel Inc is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
2 338.4 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LaKeel Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LaKeel Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
LaKeel Inc

Provide an overview of the primary business activities
of LaKeel Inc.

What unique competitive advantages
does LaKeel Inc hold over its rivals?

What risks and challenges
does LaKeel Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LaKeel Inc.

Provide P/S
for LaKeel Inc.

Provide P/E
for LaKeel Inc.

Provide P/OCF
for LaKeel Inc.

Provide P/FCFE
for LaKeel Inc.

Provide P/B
for LaKeel Inc.

Provide EV/S
for LaKeel Inc.

Provide EV/GP
for LaKeel Inc.

Provide EV/EBITDA
for LaKeel Inc.

Provide EV/EBIT
for LaKeel Inc.

Provide EV/OCF
for LaKeel Inc.

Provide EV/FCFF
for LaKeel Inc.

Provide EV/IC
for LaKeel Inc.

Show me price targets
for LaKeel Inc made by professional analysts.

What are the Revenue projections
for LaKeel Inc?

How accurate were the past Revenue estimates
for LaKeel Inc?

What are the Net Income projections
for LaKeel Inc?

How accurate were the past Net Income estimates
for LaKeel Inc?

What are the EPS projections
for LaKeel Inc?

How accurate were the past EPS estimates
for LaKeel Inc?

What are the EBIT projections
for LaKeel Inc?

How accurate were the past EBIT estimates
for LaKeel Inc?

Compare the revenue forecasts
for LaKeel Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LaKeel Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LaKeel Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of LaKeel Inc compared to its peers.

Compare the P/E ratios
of LaKeel Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing LaKeel Inc with its peers.

Analyze the financial leverage
of LaKeel Inc compared to its main competitors.

Show all profitability ratios
for LaKeel Inc.

Provide ROE
for LaKeel Inc.

Provide ROA
for LaKeel Inc.

Provide ROIC
for LaKeel Inc.

Provide ROCE
for LaKeel Inc.

Provide Gross Margin
for LaKeel Inc.

Provide Operating Margin
for LaKeel Inc.

Provide Net Margin
for LaKeel Inc.

Provide FCF Margin
for LaKeel Inc.

Show all solvency ratios
for LaKeel Inc.

Provide D/E Ratio
for LaKeel Inc.

Provide D/A Ratio
for LaKeel Inc.

Provide Interest Coverage Ratio
for LaKeel Inc.

Provide Altman Z-Score Ratio
for LaKeel Inc.

Provide Quick Ratio
for LaKeel Inc.

Provide Current Ratio
for LaKeel Inc.

Provide Cash Ratio
for LaKeel Inc.

What is the historical Revenue growth
over the last 5 years for LaKeel Inc?

What is the historical Net Income growth
over the last 5 years for LaKeel Inc?

What is the current Free Cash Flow
of LaKeel Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for LaKeel Inc.

Financials

Balance Sheet Decomposition
LaKeel Inc

Current Assets 4B
Cash & Short-Term Investments 2.7B
Receivables 1.1B
Other Current Assets 167.7m
Non-Current Assets 2.4B
Long-Term Investments 663.8m
PP&E 183m
Intangibles 1.2B
Other Non-Current Assets 386m
Current Liabilities 2.1B
Accounts Payable 399.2m
Accrued Liabilities 211.8m
Short-Term Debt 600m
Other Current Liabilities 901.6m
Non-Current Liabilities 488.6m
Long-Term Debt 419m
Other Non-Current Liabilities 69.7m
Efficiency

Earnings Waterfall
LaKeel Inc

Revenue
7.7B JPY
Cost of Revenue
-5B JPY
Gross Profit
2.6B JPY
Operating Expenses
-1.9B JPY
Operating Income
774.6m JPY
Other Expenses
-235m JPY
Net Income
539.6m JPY

Free Cash Flow Analysis
LaKeel Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

LaKeel Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
57/100
Profitability
Score

LaKeel Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

LaKeel Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

85/100
Solvency
Score

LaKeel Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
LaKeel Inc

Wall Street analysts forecast LaKeel Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LaKeel Inc is 2 100 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 100 JPY
37% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
LaKeel Inc

1M 1M
-14%
6M 6M
-5%
1Y 1Y
-32%
3Y 3Y
-48%
5Y 5Y
-48%
10Y 10Y
-48%
Annual Price Range
1 536
52w Low
1 306
52w High
2 918
Price Metrics
Average Annual Return -34.26%
Standard Deviation of Annual Returns 19.02%
Max Drawdown -65%
Shares Statistics
Market Capitalization 11.8B JPY
Shares Outstanding 7 869 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

LaKeel Inc Logo
LaKeel Inc

Country

Japan

Industry

Technology

Market Cap

11.8B JPY

Dividend Yield

0%

Description

LaKeel, Inc. engages in the development and maintenance of cloud-based applications and corporate systems. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 450 full-time employees. The company went IPO on 2021-07-16. The firm provides two services. The professional services mainly provide system development services and system maintenance services for core systems for construction companies, real estate companies and financial institutions such as banks, life and non-life insurance companies and leasing companies. The product service develops and sells cloud-based application development and operation platform LaKeel DX and related products. The firm also provides LaKeel Data Insight which is a data analysis and reuse platform, LaKeel Workflow which is a workflow engine for enterprises, LaKeel Messenger which is a messaging tool, LaKeel Online Media Service which is a media distribution service for enterprises and others.

Contact

TOKYO-TO
Minato-ku
33F, Atago Green Hills MORI Tower, 2-5-1, Atago
+81364413850
https://www.lakeel.com/

IPO

2021-07-16

Employees

450

Officers

President, CEO & Representative Director
Mr. Tsutomu Kubo
Operating Officer & Head of Public Relations and Marketing Headquarters
Sayaka Ikeuchi
Senior Executive Officer, Sales Headquarters Manager & Director
Yasuhide Masanishi
Senior Executive Officer, GM of Professional Services & Director
Mr. Katsumi Asano
Senior Executive Officer & Head of Consulting Service Unit 1 of Product Service Headquarters
Mr. Jun Otani
Senior Executive Officer & Head-PS Sales Unit-Sales Headquarters
Mr. Katsuhiro Furukawa
Show More
Senior Executive Officer & Director
Mr. Yoshiaki Kawakami
Senior Executive Officer & Head of Consulting Service Unit 3 of Product Service Headquarters
Mr. Tsunehiro Hirama
Operating Officer, Head-LOM Sales Unit of Sales HQ & Head-LOM Dev. Unit of Product Service HQ
Kazuo Mukai
Operating Officer & Head of Product Development Unit of Product Service Headquarters
Yasuyuki Masumoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one LaKeel Inc stock?

The intrinsic value of one LaKeel Inc stock under the Base Case scenario is 2 338.4 JPY.

Is LaKeel Inc stock undervalued or overvalued?

Compared to the current market price of 1 536 JPY, LaKeel Inc is Undervalued by 34%.