LaKeel Inc
TSE:4074
LaKeel Inc
TSE:4074
Price:
735
JPY
0.82%
Market Closed
Market Cap:
¥5.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
LaKeel Inc
TSE:4074
|
JP |
|
Eclat Textile Co Ltd
TWSE:1476
|
TW |
|
R
|
RBZ Jewellers Ltd
NSE:RBZJEWEL
|
IN |
|
H
|
Hektar Real Estate Investment Trust
KLSE:HEKTAR
|
MY |
|
UNO Minda Ltd
NSE:UNOMINDA
|
IN |
|
H
|
Hilan Ltd
TASE:HLAN
|
IL |
|
S
|
Shenzhen Kingdom Sci Tech Co Ltd
SSE:600446
|
CN |
Income Statement
Earnings Waterfall
LaKeel Inc
LaKeel Inc
Income Statement
LaKeel Inc
LaKeel Inc
Currency: JPY
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 830
N/A
|
6 191
+6%
|
6 535
+6%
|
6 763
+3%
|
6 881
+2%
|
7 084
+3%
|
7 210
+2%
|
7 358
+2%
|
7 653
+4%
|
7 902
+3%
|
8 111
+3%
|
8 150
+0%
|
7 969
-2%
|
8 063
+1%
|
8 088
+0%
|
7 890
-2%
|
7 728
-2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(3 782)
|
(4 020)
|
(4 278)
|
(4 412)
|
(4 476)
|
(4 541)
|
(4 642)
|
(4 846)
|
(5 013)
|
(5 195)
|
(5 323)
|
(5 454)
|
(5 530)
|
(5 467)
|
(5 393)
|
(5 203)
|
(5 141)
|
|
| Gross Profit |
2 049
N/A
|
2 171
+6%
|
2 257
+4%
|
2 351
+4%
|
2 405
+2%
|
2 543
+6%
|
2 568
+1%
|
2 512
-2%
|
2 640
+5%
|
2 707
+3%
|
2 788
+3%
|
2 696
-3%
|
2 438
-10%
|
2 596
+6%
|
2 694
+4%
|
2 687
0%
|
2 587
-4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1 499)
|
(1 565)
|
(1 638)
|
(1 631)
|
(1 633)
|
(1 704)
|
(1 773)
|
(1 805)
|
(1 866)
|
(1 803)
|
(1 868)
|
(1 855)
|
(1 878)
|
(1 908)
|
(1 965)
|
(2 136)
|
(2 142)
|
|
| Selling, General & Administrative |
(1 399)
|
(1 564)
|
(1 636)
|
(1 631)
|
(1 545)
|
(1 704)
|
(1 773)
|
(1 805)
|
(1 780)
|
(1 837)
|
(1 868)
|
(1 855)
|
(1 797)
|
(1 908)
|
(1 964)
|
(2 136)
|
(2 048)
|
|
| Research & Development |
(12)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Depreciation & Amortization |
(88)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(89)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
34
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
549
N/A
|
606
+10%
|
620
+2%
|
721
+16%
|
772
+7%
|
839
+9%
|
795
-5%
|
707
-11%
|
775
+10%
|
904
+17%
|
920
+2%
|
841
-9%
|
560
-33%
|
688
+23%
|
730
+6%
|
550
-25%
|
445
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(40)
|
(40)
|
(49)
|
(51)
|
(39)
|
(27)
|
(17)
|
(14)
|
(10)
|
(13)
|
(14)
|
(9)
|
(17)
|
(9)
|
(1)
|
(8)
|
(7)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
34
|
0
|
34
|
34
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(10)
|
(3)
|
7
|
(2)
|
(2)
|
(2)
|
(1)
|
7
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
5
|
|
| Pre-Tax Income |
492
N/A
|
556
+13%
|
567
+2%
|
677
+19%
|
731
+8%
|
811
+11%
|
776
-4%
|
692
-11%
|
806
+16%
|
894
+11%
|
946
+6%
|
870
-8%
|
547
-37%
|
682
+25%
|
729
+7%
|
542
-26%
|
442
-18%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(177)
|
(191)
|
(196)
|
(241)
|
(266)
|
(284)
|
(266)
|
(245)
|
(266)
|
(294)
|
(311)
|
(280)
|
(184)
|
(225)
|
(236)
|
(187)
|
(154)
|
|
| Income from Continuing Operations |
315
|
365
|
371
|
436
|
465
|
526
|
509
|
447
|
540
|
601
|
635
|
590
|
363
|
457
|
493
|
356
|
288
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
2
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
317
N/A
|
367
+16%
|
374
+2%
|
438
+17%
|
467
+7%
|
527
+13%
|
509
-3%
|
447
-12%
|
540
+21%
|
600
+11%
|
634
+6%
|
589
-7%
|
362
-39%
|
456
+26%
|
492
+8%
|
355
-28%
|
288
-19%
|
|
| EPS (Diluted) |
43.45
N/A
|
47.87
+10%
|
46.25
-3%
|
55.67
+20%
|
59.37
+7%
|
67.02
+13%
|
64.67
-4%
|
56.85
-12%
|
68.56
+21%
|
76.28
+11%
|
81.87
+7%
|
76.81
-6%
|
47.25
-38%
|
59.43
+26%
|
64.09
+8%
|
46.32
-28%
|
37.49
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
