LaKeel Inc
TSE:4074

Watchlist Manager
LaKeel Inc Logo
LaKeel Inc
TSE:4074
Watchlist
Price: 709 JPY -0.28% Market Closed
Market Cap: 5.4B JPY

Relative Value

The Relative Value of one LaKeel Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 709 JPY, LaKeel Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LaKeel Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
74
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
0.6
vs History
61
vs Industry
35
Median 3Y
19.3
Median 5Y
20.5
Industry
22.3
Forward
8.7
vs History
36
vs Industry
57
Median 3Y
13.9
Median 5Y
7.7
Industry
16.1
vs History
vs Industry
39
Median 3Y
14
Median 5Y
10.5
Industry
20.7
vs History
90
vs Industry
58
Median 3Y
2.7
Median 5Y
3.2
Industry
2.9
vs History
80
vs Industry
77
Median 3Y
1
Median 5Y
1.2
Industry
2.4
Forward
0.4
vs History
81
vs Industry
69
Median 3Y
3
Median 5Y
3.3
Industry
4.9
vs History
80
vs Industry
53
Median 3Y
6.4
Median 5Y
7.8
Industry
12.2
Forward
3.1
vs History
76
vs Industry
42
Median 3Y
10.2
Median 5Y
10.8
Industry
15.9
vs History
38
vs Industry
57
Median 3Y
10.9
Median 5Y
6.3
Industry
14.7
vs History
vs Industry
44
Median 3Y
11.7
Median 5Y
5.8
Industry
17.3
vs History
92
vs Industry
56
Median 3Y
2.6
Median 5Y
3.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
LaKeel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
LaKeel Inc
TSE:4074
5B JPY 0.6 14.1 3.2 6.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
419.6B USD 107.7 383 471.7 486.2
DE
SAP SE
XETRA:SAP
240.9B EUR 6.6 34 20.9 23.6
US
Salesforce Inc
NYSE:CRM
245.4B USD 6.1 34 19.8 27.3
US
Applovin Corp
NASDAQ:APP
208.7B USD 37.8 73.8 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
181.8B USD 9.4 44.1 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.9B USD 6 19.9 14.9 16.3
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
95.7B USD 13.6 71.8 67.4 116.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.7 81.9 46.5 52.6
P/S Multiple
Revenue Growth P/S to Growth
JP
LaKeel Inc
TSE:4074
Average P/S: 21 287.8
0.6
4%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.7
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
LaKeel Inc
TSE:4074
Average P/E: 84.1
14.1
21%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383
94%
4.1
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44.1
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.9
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
71.8
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
LaKeel Inc
TSE:4074
Average EV/EBITDA: 111.8
3.2
5%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
471.7
137%
3.4
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
67.4
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
LaKeel Inc
TSE:4074
Average EV/EBIT: 195.1
6.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
486.2
141%
3.4
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.3
17%
1
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
116.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.6
30%
1.8