First Time Loading...

LaKeel Inc
TSE:4074

Watchlist Manager
LaKeel Inc Logo
LaKeel Inc
TSE:4074
Watchlist
Price: 1 536 JPY 1.05%
Updated: May 1, 2024
Section:
 

Relative Value

The Relative Value of one LaKeel Inc stock under the Base Case scenario is 1 884.89 JPY. Compared to the current market price of 1 536 JPY, LaKeel Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 884.89 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
68
vs Industry
57
Median 3Y
1.8
Median 5Y
1.8
Industry
2.3
Forward
1.3
More Details
21.8
P/E
P/E
Price to Earnings
21.8
vs History
74
vs Industry
31
Median 3Y
27.7
Median 5Y
27.7
Industry
24.3
Forward
14.6
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
14
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
17.2
More Details
179.9
P/FCFE
P/FCFE
Price to FCFE
179.9
vs History
8
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
22
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
88
vs Industry
36
Median 3Y
4.2
Median 5Y
4.2
Industry
2.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
65
vs Industry
57
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
Forward
1.1
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
65
vs Industry
50
Median 3Y
4.3
Median 5Y
4.3
Industry
4.8
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
71
vs Industry
39
Median 3Y
10.6
Median 5Y
10.6
Industry
13.3
Forward
7.4
More Details
13
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13
vs History
62
vs Industry
34
Median 3Y
14.5
Median 5Y
14.5
Industry
16.8
More Details
15.1
EV/OCF
EV/OCF
Enterprise Value to OCF
15.1
vs History
14
vs Industry
33
Median 3Y
0
Median 5Y
0
Industry
15.7
More Details
60.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
60.6
vs History
8
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
18.5
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
88
vs Industry
33
Median 3Y
4.7
Median 5Y
4.7
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
LaKeel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
LaKeel Inc
TSE:4074
11.8B JPY 1.5 21.8 8.9 13
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 7.5 63.1 25.6 42.6
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Adobe Inc
NASDAQ:ADBE
209.7B USD 10.5 43.7 26.1 29.4
US
Intuit Inc
NASDAQ:INTU
175.2B USD 11.6 63.2 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.5 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75B USD 18.4 71.6 55.1 62
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.5 326.5
CA
Constellation Software Inc
TSX:CSU
75.1B CAD 6.5 96.5 25.2 46.9
EV/EBITDA Multiple
EBITDA Growth
JP
LaKeel Inc
TSE:4074
Average EV/EBITDA: 20 154.8
8.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Adobe Inc
NASDAQ:ADBE
26.1
69%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.1
107%
US
Workday Inc
NASDAQ:WDAY
128.5
650%
CA
Constellation Software Inc
TSX:CSU
25.2
N/A
EV/EBIT Multiple
EBIT Growth
JP
LaKeel Inc
TSE:4074
Average EV/EBIT: 22 191.8
13
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.6
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
29.4
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62
123%
US
Workday Inc
NASDAQ:WDAY
326.5
1 554%
CA
Constellation Software Inc
TSX:CSU
46.9
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.