Nihon Kagaku Sangyo Co Ltd
TSE:4094
Balance Sheet
Balance Sheet Decomposition
Nihon Kagaku Sangyo Co Ltd
Nihon Kagaku Sangyo Co Ltd
Balance Sheet
Nihon Kagaku Sangyo Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 066
|
4 785
|
4 309
|
3 235
|
3 583
|
1 320
|
1 082
|
5 141
|
6 877
|
7 099
|
8 513
|
9 528
|
10 703
|
10 715
|
13 152
|
14 507
|
12 137
|
12 818
|
14 153
|
16 170
|
16 987
|
18 808
|
19 687
|
15 418
|
|
| Cash Equivalents |
4 066
|
4 785
|
4 309
|
3 235
|
3 583
|
1 320
|
1 082
|
5 141
|
6 877
|
7 099
|
8 513
|
9 528
|
10 703
|
10 715
|
13 152
|
14 507
|
12 137
|
12 818
|
14 153
|
16 170
|
16 987
|
18 808
|
19 687
|
15 418
|
|
| Short-Term Investments |
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 922
|
4 226
|
5 101
|
5 371
|
5 869
|
8 139
|
10 081
|
4 918
|
7 063
|
7 848
|
6 589
|
5 744
|
5 727
|
6 407
|
5 947
|
6 353
|
7 676
|
7 497
|
6 297
|
6 704
|
8 283
|
7 115
|
7 719
|
7 891
|
|
| Accounts Receivables |
4 922
|
4 226
|
5 101
|
5 371
|
5 869
|
8 139
|
10 081
|
4 918
|
7 063
|
7 848
|
6 589
|
5 744
|
5 727
|
6 407
|
5 947
|
6 353
|
7 654
|
7 497
|
6 240
|
6 704
|
620
|
5 716
|
6 346
|
6 962
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
57
|
0
|
7 664
|
1 398
|
1 373
|
928
|
|
| Inventory |
1 725
|
1 680
|
2 028
|
2 377
|
2 487
|
4 587
|
4 742
|
2 832
|
2 351
|
3 752
|
4 020
|
4 170
|
3 862
|
3 683
|
2 977
|
2 923
|
3 704
|
3 964
|
4 184
|
3 890
|
4 569
|
5 121
|
4 698
|
5 028
|
|
| Other Current Assets |
150
|
178
|
334
|
347
|
332
|
719
|
457
|
744
|
281
|
322
|
304
|
292
|
359
|
262
|
226
|
279
|
63
|
114
|
44
|
45
|
63
|
88
|
152
|
165
|
|
| Total Current Assets |
10 863
|
10 869
|
11 772
|
11 429
|
12 272
|
14 764
|
16 362
|
13 636
|
16 571
|
19 021
|
19 426
|
19 733
|
20 652
|
21 067
|
22 301
|
24 062
|
23 580
|
24 392
|
24 678
|
26 809
|
29 902
|
31 132
|
32 256
|
28 502
|
|
| PP&E Net |
4 880
|
4 841
|
4 819
|
4 922
|
5 379
|
5 700
|
5 719
|
6 523
|
6 025
|
5 842
|
5 481
|
5 952
|
5 771
|
5 822
|
5 618
|
6 030
|
6 944
|
7 122
|
7 569
|
7 159
|
7 351
|
7 435
|
7 211
|
8 424
|
|
| PP&E Gross |
4 880
|
4 841
|
4 819
|
4 922
|
5 379
|
5 700
|
5 719
|
6 523
|
6 025
|
5 842
|
5 481
|
5 952
|
5 771
|
5 822
|
5 618
|
6 030
|
6 944
|
7 122
|
7 569
|
7 159
|
7 351
|
7 435
|
7 211
|
8 424
|
|
| Accumulated Depreciation |
9 236
|
9 437
|
9 358
|
9 567
|
9 927
|
10 249
|
10 629
|
11 294
|
12 306
|
13 057
|
13 729
|
14 459
|
14 862
|
15 425
|
15 736
|
15 753
|
16 060
|
16 774
|
17 164
|
17 794
|
17 598
|
17 861
|
18 521
|
19 393
|
|
| Intangible Assets |
74
|
48
|
24
|
11
|
11
|
10
|
13
|
12
|
11
|
26
|
26
|
22
|
22
|
61
|
49
|
51
|
66
|
80
|
206
|
188
|
160
|
117
|
124
|
112
|
|
| Goodwill |
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
897
|
621
|
1 208
|
1 550
|
2 776
|
2 884
|
1 804
|
1 347
|
1 759
|
1 753
|
1 673
|
2 290
|
2 778
|
3 896
|
3 028
|
4 068
|
7 005
|
6 349
|
5 890
|
8 541
|
8 839
|
8 230
|
9 902
|
8 855
|
|
| Other Long-Term Assets |
607
|
625
|
693
|
1 739
|
1 744
|
2 129
|
2 480
|
2 221
|
2 202
|
2 345
|
2 197
|
2 440
|
3 013
|
3 422
|
3 288
|
3 356
|
3 437
|
3 661
|
3 466
|
3 646
|
3 235
|
3 146
|
3 435
|
8 410
|
|
| Other Assets |
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
17 326
N/A
|
17 007
-2%
|
18 517
+9%
|
19 651
+6%
|
22 182
+13%
|
25 488
+15%
|
26 377
+3%
|
23 739
-10%
|
26 567
+12%
|
28 987
+9%
|
28 803
-1%
|
30 437
+6%
|
32 237
+6%
|
34 269
+6%
|
34 284
+0%
|
37 567
+10%
|
41 032
+9%
|
41 605
+1%
|
41 809
+0%
|
46 343
+11%
|
49 488
+7%
|
50 061
+1%
|
52 928
+6%
|
54 304
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 048
|
1 568
|
1 908
|
1 981
|
2 349
|
3 509
|
3 118
|
1 571
|
2 292
|
2 649
|
2 389
|
2 232
|
2 154
|
2 317
|
2 103
|
2 566
|
2 986
|
2 857
|
2 383
|
2 731
|
3 127
|
2 934
|
2 802
|
3 182
|
|
| Accrued Liabilities |
449
|
442
|
482
|
529
|
573
|
750
|
747
|
375
|
415
|
450
|
345
|
340
|
355
|
335
|
350
|
410
|
435
|
450
|
420
|
430
|
535
|
435
|
455
|
460
|
|
| Short-Term Debt |
429
|
425
|
354
|
390
|
376
|
338
|
667
|
410
|
360
|
605
|
596
|
630
|
636
|
536
|
566
|
436
|
441
|
448
|
391
|
376
|
374
|
374
|
374
|
264
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
200
|
17
|
0
|
38
|
79
|
55
|
0
|
0
|
0
|
0
|
15
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
405
|
539
|
705
|
819
|
925
|
1 297
|
1 187
|
1 040
|
1 368
|
1 675
|
1 081
|
1 083
|
1 102
|
1 103
|
1 314
|
1 666
|
1 342
|
1 487
|
1 332
|
1 507
|
1 674
|
1 188
|
1 282
|
1 757
|
|
| Total Current Liabilities |
3 330
|
2 974
|
3 449
|
3 719
|
4 424
|
5 911
|
5 719
|
3 435
|
4 515
|
5 434
|
4 411
|
4 286
|
4 248
|
4 309
|
4 349
|
5 077
|
5 204
|
5 242
|
4 526
|
5 044
|
5 710
|
4 931
|
4 913
|
5 664
|
|
| Long-Term Debt |
215
|
214
|
200
|
249
|
14
|
0
|
0
|
56
|
160
|
116
|
0
|
0
|
0
|
27
|
13
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
165
|
12
|
187
|
23
|
308
|
233
|
11
|
101
|
227
|
237
|
172
|
288
|
443
|
732
|
385
|
770
|
1 015
|
653
|
492
|
1 339
|
1 353
|
1 244
|
1 831
|
1 627
|
|
| Other Liabilities |
487
|
544
|
607
|
703
|
756
|
862
|
768
|
558
|
472
|
488
|
559
|
509
|
524
|
429
|
501
|
491
|
511
|
497
|
393
|
419
|
452
|
522
|
523
|
534
|
|
| Total Liabilities |
4 197
N/A
|
3 744
-11%
|
4 443
+19%
|
4 693
+6%
|
5 502
+17%
|
7 006
+27%
|
6 498
-7%
|
4 150
-36%
|
5 373
+29%
|
6 275
+17%
|
5 143
-18%
|
5 083
-1%
|
5 215
+3%
|
5 498
+5%
|
5 248
-5%
|
6 338
+21%
|
6 732
+6%
|
6 393
-5%
|
5 411
-15%
|
6 802
+26%
|
7 515
+10%
|
6 698
-11%
|
7 267
+9%
|
7 825
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
|
| Retained Earnings |
11 895
|
12 172
|
12 885
|
13 719
|
15 056
|
16 664
|
18 438
|
18 738
|
20 039
|
21 611
|
22 663
|
23 840
|
24 957
|
25 637
|
26 965
|
28 389
|
29 894
|
31 698
|
33 093
|
34 354
|
37 010
|
38 610
|
39 720
|
40 906
|
|
| Additional Paid In Capital |
338
|
338
|
338
|
338
|
338
|
454
|
546
|
546
|
546
|
548
|
560
|
572
|
589
|
608
|
614
|
614
|
1 030
|
1 030
|
1 030
|
1 059
|
1 059
|
1 059
|
742
|
857
|
|
| Unrealized Security Profit/Loss |
37
|
5
|
295
|
341
|
801
|
684
|
62
|
117
|
129
|
101
|
82
|
331
|
609
|
1 259
|
0
|
1 511
|
2 407
|
1 536
|
1 290
|
3 130
|
3 309
|
2 889
|
3 997
|
3 273
|
|
| Treasury Stock |
153
|
252
|
452
|
447
|
542
|
446
|
388
|
389
|
390
|
389
|
358
|
328
|
306
|
285
|
0
|
462
|
378
|
368
|
362
|
392
|
790
|
790
|
829
|
921
|
|
| Other Equity |
22
|
25
|
25
|
26
|
7
|
92
|
187
|
222
|
163
|
193
|
321
|
96
|
139
|
518
|
165
|
143
|
313
|
282
|
314
|
355
|
352
|
562
|
997
|
1 330
|
|
| Total Equity |
13 129
N/A
|
13 263
+1%
|
14 074
+6%
|
14 958
+6%
|
16 681
+12%
|
18 481
+11%
|
19 879
+8%
|
19 589
-1%
|
21 195
+8%
|
22 712
+7%
|
23 660
+4%
|
25 353
+7%
|
27 022
+7%
|
28 771
+6%
|
29 036
+1%
|
31 229
+8%
|
34 300
+10%
|
35 212
+3%
|
36 398
+3%
|
39 541
+9%
|
41 973
+6%
|
43 363
+3%
|
45 661
+5%
|
46 479
+2%
|
|
| Total Liabilities & Equity |
17 326
N/A
|
17 007
-2%
|
18 517
+9%
|
19 651
+6%
|
22 182
+13%
|
25 488
+15%
|
26 377
+3%
|
23 739
-10%
|
26 567
+12%
|
28 987
+9%
|
28 803
-1%
|
30 437
+6%
|
32 237
+6%
|
34 269
+6%
|
34 284
+0%
|
37 567
+10%
|
41 032
+9%
|
41 605
+1%
|
41 809
+0%
|
46 343
+11%
|
49 488
+7%
|
50 061
+1%
|
52 928
+6%
|
54 304
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
20
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
|