Nihon Kagaku Sangyo Co Ltd
TSE:4094

Watchlist Manager
Nihon Kagaku Sangyo Co Ltd Logo
Nihon Kagaku Sangyo Co Ltd
TSE:4094
Watchlist
Price: 2 484 JPY 0.57% Market Closed
Market Cap: 50.4B JPY

Relative Value

The Relative Value of one Nihon Kagaku Sangyo Co Ltd stock under the Base Case scenario is 1 020.9 JPY. Compared to the current market price of 2 484 JPY, Nihon Kagaku Sangyo Co Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 020.9 JPY
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
0
vs Industry
50
Median 3Y
13.8
Median 5Y
12.5
Industry
20.8
vs History
0
vs Industry
47
Median 3Y
8.9
Median 5Y
8.1
Industry
13.5
vs History
0
vs Industry
38
Median 3Y
14.4
Median 5Y
14.1
Industry
22
vs History
1
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
0
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1.7
vs History
0
vs Industry
71
Median 3Y
2
Median 5Y
1.6
Industry
7.2
vs History
0
vs Industry
67
Median 3Y
3.2
Median 5Y
2.4
Industry
12.9
vs History
0
vs Industry
63
Median 3Y
4.5
Median 5Y
3.2
Industry
17.4
vs History
0
vs Industry
63
Median 3Y
3.5
Median 5Y
2.9
Industry
14.9
vs History
0
vs Industry
43
Median 3Y
5.1
Median 5Y
4.4
Industry
21.2
vs History
1
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Nihon Kagaku Sangyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nihon Kagaku Sangyo Co Ltd
TSE:4094
48.3B JPY 1.8 20.4 7.1 9.9
US
Sherwin-Williams Co
NYSE:SHW
83.2B USD 3.6 32.4 21.7 25.6
US
Ecolab Inc
NYSE:ECL
76.1B USD 4.8 38.3 21.9 29.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.8T JPY 3.8 19.7 9.4 12.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
259.6B CNY 1.5 23.4 22.5 22.5
CH
Givaudan SA
SIX:GIVN
28.7B CHF 3.8 26.2 17.9 22.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 70 43.3 53.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.7B USD 1.7 23.8 10.8 13.4
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.7 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nihon Kagaku Sangyo Co Ltd
TSE:4094
Average EV/EBITDA: 18.5
7.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.7
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.9
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.5
33%
0.7
CH
Givaudan SA
SIX:GIVN
17.9
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.3
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5