Nihon Kagaku Sangyo Co Ltd
TSE:4094
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nihon Kagaku Sangyo Co Ltd
TSE:4094
|
JP |
|
Fashionette AG
XETRA:FSNT
|
DE |
Income Statement
Earnings Waterfall
Nihon Kagaku Sangyo Co Ltd
Income Statement
Nihon Kagaku Sangyo Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
3
|
0
|
0
|
3
|
7
|
10
|
12
|
11
|
12
|
11
|
11
|
12
|
12
|
13
|
14
|
15
|
14
|
14
|
14
|
14
|
15
|
14
|
14
|
14
|
13
|
12
|
11
|
12
|
12
|
12
|
12
|
11
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
|
| Revenue |
12 823
N/A
|
12 896
+1%
|
13 427
+4%
|
14 329
+7%
|
15 262
+7%
|
16 537
+8%
|
19 000
+15%
|
21 478
+13%
|
23 663
+10%
|
24 153
+2%
|
23 834
-1%
|
21 113
-11%
|
17 091
-19%
|
14 984
-12%
|
15 403
+3%
|
17 703
+15%
|
18 688
+6%
|
19 280
+3%
|
25 540
+32%
|
24 996
-2%
|
23 758
-5%
|
22 264
-6%
|
20 761
-7%
|
19 542
-6%
|
18 770
-4%
|
18 169
-3%
|
17 668
-3%
|
17 643
0%
|
18 163
+3%
|
18 591
+2%
|
19 090
+3%
|
19 203
+1%
|
19 248
+0%
|
19 359
+1%
|
19 672
+2%
|
19 588
0%
|
19 118
-2%
|
18 982
-1%
|
18 521
-2%
|
18 512
0%
|
18 719
+1%
|
19 196
+3%
|
19 845
+3%
|
20 329
+2%
|
20 860
+3%
|
21 530
+3%
|
22 151
+3%
|
23 140
+4%
|
23 985
+4%
|
24 448
+2%
|
23 956
-2%
|
23 392
-2%
|
22 792
-3%
|
21 972
-4%
|
21 521
-2%
|
20 619
-4%
|
19 291
-6%
|
18 969
-2%
|
19 642
+4%
|
20 478
+4%
|
22 086
+8%
|
22 943
+4%
|
23 716
+3%
|
24 994
+5%
|
25 427
+2%
|
25 008
-2%
|
24 063
-4%
|
22 746
-5%
|
21 993
-3%
|
22 055
+0%
|
22 444
+2%
|
23 026
+3%
|
24 154
+5%
|
25 115
+4%
|
25 441
+1%
|
25 776
+1%
|
26 217
+2%
|
26 761
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 910)
|
(9 944)
|
(10 335)
|
(10 959)
|
(11 599)
|
(12 477)
|
(14 375)
|
(16 740)
|
(19 023)
|
(19 705)
|
(19 546)
|
(17 462)
|
(14 410)
|
(12 357)
|
(12 112)
|
(13 613)
|
(14 410)
|
(14 819)
|
(19 691)
|
(19 236)
|
(18 358)
|
(17 529)
|
(16 621)
|
(15 728)
|
(15 090)
|
(14 392)
|
(13 785)
|
(13 706)
|
(14 064)
|
(14 408)
|
(14 838)
|
(15 005)
|
(15 045)
|
(15 145)
|
(15 429)
|
(15 480)
|
(15 162)
|
(15 011)
|
(14 429)
|
(14 158)
|
(14 082)
|
(14 325)
|
(14 736)
|
(15 110)
|
(15 602)
|
(16 218)
|
(16 771)
|
(17 580)
|
(18 353)
|
(18 775)
|
(18 477)
|
(18 073)
|
(17 592)
|
(16 800)
|
(16 379)
|
(15 570)
|
(14 518)
|
(14 264)
|
(14 607)
|
(14 814)
|
(15 672)
|
(16 055)
|
(16 522)
|
(17 673)
|
(18 499)
|
(18 565)
|
(18 188)
|
(17 505)
|
(16 903)
|
(16 967)
|
(17 185)
|
(17 414)
|
(18 193)
|
(18 896)
|
(19 296)
|
(19 602)
|
(19 995)
|
(20 348)
|
|
| Gross Profit |
2 914
N/A
|
2 952
+1%
|
3 092
+5%
|
3 370
+9%
|
3 663
+9%
|
4 061
+11%
|
4 626
+14%
|
4 739
+2%
|
4 640
-2%
|
4 448
-4%
|
4 289
-4%
|
3 651
-15%
|
2 681
-27%
|
2 627
-2%
|
3 291
+25%
|
4 090
+24%
|
4 279
+5%
|
4 462
+4%
|
5 849
+31%
|
5 761
-2%
|
5 400
-6%
|
4 735
-12%
|
4 140
-13%
|
3 813
-8%
|
3 679
-4%
|
3 778
+3%
|
3 883
+3%
|
3 937
+1%
|
4 099
+4%
|
4 183
+2%
|
4 252
+2%
|
4 197
-1%
|
4 203
+0%
|
4 215
+0%
|
4 242
+1%
|
4 108
-3%
|
3 956
-4%
|
3 971
+0%
|
4 092
+3%
|
4 354
+6%
|
4 637
+7%
|
4 871
+5%
|
5 109
+5%
|
5 219
+2%
|
5 258
+1%
|
5 311
+1%
|
5 380
+1%
|
5 560
+3%
|
5 632
+1%
|
5 672
+1%
|
5 479
-3%
|
5 320
-3%
|
5 200
-2%
|
5 171
-1%
|
5 142
-1%
|
5 049
-2%
|
4 773
-5%
|
4 705
-1%
|
5 035
+7%
|
5 664
+13%
|
6 414
+13%
|
6 888
+7%
|
7 195
+4%
|
7 321
+2%
|
6 928
-5%
|
6 443
-7%
|
5 875
-9%
|
5 241
-11%
|
5 089
-3%
|
5 087
0%
|
5 259
+3%
|
5 612
+7%
|
5 961
+6%
|
6 219
+4%
|
6 145
-1%
|
6 175
+0%
|
6 222
+1%
|
6 414
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 554)
|
(1 582)
|
(1 584)
|
(1 680)
|
(1 714)
|
(1 745)
|
(1 733)
|
(1 766)
|
(1 776)
|
(1 786)
|
(1 763)
|
(1 742)
|
(1 614)
|
(1 602)
|
(1 636)
|
(1 738)
|
(1 709)
|
(1 692)
|
(2 274)
|
(2 241)
|
(2 258)
|
(2 195)
|
(2 167)
|
(2 168)
|
(2 180)
|
(2 239)
|
(2 263)
|
(2 282)
|
(2 302)
|
(2 310)
|
(2 329)
|
(2 338)
|
(2 380)
|
(2 427)
|
(2 481)
|
(2 498)
|
(2 495)
|
(2 454)
|
(2 450)
|
(2 471)
|
(2 475)
|
(2 532)
|
(2 553)
|
(2 603)
|
(2 644)
|
(2 690)
|
(2 701)
|
(2 720)
|
(2 759)
|
(2 732)
|
(2 720)
|
(2 705)
|
(2 691)
|
(2 731)
|
(2 767)
|
(2 738)
|
(2 680)
|
(2 643)
|
(2 647)
|
(2 752)
|
(2 860)
|
(2 933)
|
(2 971)
|
(2 972)
|
(2 990)
|
(2 984)
|
(2 975)
|
(2 972)
|
(2 950)
|
(3 006)
|
(3 081)
|
(3 143)
|
(3 207)
|
(3 243)
|
(3 284)
|
(3 329)
|
(3 370)
|
(3 424)
|
|
| Selling, General & Administrative |
(1 554)
|
(1 582)
|
(1 584)
|
(1 680)
|
(1 478)
|
(1 745)
|
(1 733)
|
(1 772)
|
(1 776)
|
(1 693)
|
(1 792)
|
(1 446)
|
(1 331)
|
(1 337)
|
(1 358)
|
(1 430)
|
(1 419)
|
(1 410)
|
(1 891)
|
(1 968)
|
(2 056)
|
(2 094)
|
(1 798)
|
(2 168)
|
(2 180)
|
(2 239)
|
(1 896)
|
(2 282)
|
(2 302)
|
(2 310)
|
(1 942)
|
(2 338)
|
(2 380)
|
(2 427)
|
(2 096)
|
(2 498)
|
(2 495)
|
(2 454)
|
(2 052)
|
(2 471)
|
(2 475)
|
(2 532)
|
(2 129)
|
(2 603)
|
(2 644)
|
(2 690)
|
(2 275)
|
(2 720)
|
(2 759)
|
(2 732)
|
(2 298)
|
(2 705)
|
(2 691)
|
(2 731)
|
(2 301)
|
(2 738)
|
(2 680)
|
(2 643)
|
(2 170)
|
(2 752)
|
(2 860)
|
(2 933)
|
(2 369)
|
(2 972)
|
(2 990)
|
(2 984)
|
(2 444)
|
(2 972)
|
(2 950)
|
(3 006)
|
(2 628)
|
(3 143)
|
(3 207)
|
(3 243)
|
(2 773)
|
(3 329)
|
(3 370)
|
(3 424)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
(201)
|
(296)
|
(283)
|
(264)
|
(278)
|
(308)
|
(290)
|
(281)
|
(383)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(386)
|
0
|
0
|
0
|
(385)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(424)
|
0
|
0
|
0
|
(426)
|
0
|
0
|
0
|
(422)
|
0
|
0
|
0
|
(467)
|
0
|
0
|
0
|
(477)
|
0
|
0
|
0
|
(602)
|
0
|
0
|
0
|
(531)
|
0
|
0
|
0
|
(454)
|
0
|
0
|
0
|
(511)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(236)
|
0
|
0
|
6
|
0
|
0
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(273)
|
(202)
|
(101)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(398)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1 360
N/A
|
1 370
+1%
|
1 507
+10%
|
1 690
+12%
|
1 949
+15%
|
2 316
+19%
|
2 892
+25%
|
2 973
+3%
|
2 864
-4%
|
2 662
-7%
|
2 526
-5%
|
1 910
-24%
|
1 067
-44%
|
1 026
-4%
|
1 655
+61%
|
2 352
+42%
|
2 570
+9%
|
2 770
+8%
|
3 575
+29%
|
3 520
-2%
|
3 143
-11%
|
2 539
-19%
|
1 974
-22%
|
1 645
-17%
|
1 499
-9%
|
1 539
+3%
|
1 620
+5%
|
1 655
+2%
|
1 797
+9%
|
1 873
+4%
|
1 924
+3%
|
1 860
-3%
|
1 824
-2%
|
1 788
-2%
|
1 761
-1%
|
1 610
-9%
|
1 461
-9%
|
1 517
+4%
|
1 642
+8%
|
1 883
+15%
|
2 163
+15%
|
2 339
+8%
|
2 556
+9%
|
2 616
+2%
|
2 614
0%
|
2 621
+0%
|
2 678
+2%
|
2 840
+6%
|
2 873
+1%
|
2 940
+2%
|
2 759
-6%
|
2 615
-5%
|
2 509
-4%
|
2 440
-3%
|
2 374
-3%
|
2 312
-3%
|
2 093
-9%
|
2 062
-1%
|
2 388
+16%
|
2 912
+22%
|
3 555
+22%
|
3 955
+11%
|
4 224
+7%
|
4 349
+3%
|
3 938
-9%
|
3 460
-12%
|
2 900
-16%
|
2 269
-22%
|
2 139
-6%
|
2 081
-3%
|
2 178
+5%
|
2 469
+13%
|
2 754
+12%
|
2 977
+8%
|
2 861
-4%
|
2 846
-1%
|
2 852
+0%
|
2 990
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
81
|
132
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
20
|
34
|
31
|
30
|
27
|
28
|
35
|
37
|
52
|
48
|
47
|
48
|
60
|
41
|
35
|
40
|
59
|
66
|
66
|
67
|
71
|
50
|
52
|
61
|
126
|
72
|
72
|
146
|
154
|
141
|
137
|
88
|
77
|
85
|
84
|
71
|
60
|
79
|
112
|
111
|
125
|
127
|
92
|
111
|
110
|
138
|
133
|
134
|
132
|
145
|
167
|
212
|
232
|
270
|
302
|
320
|
275
|
246
|
224
|
202
|
204
|
315
|
306
|
218
|
330
|
286
|
274
|
391
|
|
| Non-Reccuring Items |
(370)
|
(22)
|
(11)
|
(13)
|
(7)
|
(35)
|
(27)
|
(68)
|
(34)
|
(48)
|
(109)
|
(239)
|
(341)
|
(232)
|
(25)
|
(18)
|
(25)
|
(111)
|
(493)
|
(492)
|
(501)
|
(510)
|
146
|
481
|
498
|
724
|
542
|
291
|
449
|
233
|
243
|
241
|
76
|
79
|
(287)
|
(266)
|
(181)
|
(188)
|
659
|
632
|
523
|
499
|
(135)
|
(128)
|
(109)
|
(81)
|
(29)
|
(45)
|
(41)
|
(35)
|
(26)
|
(9)
|
203
|
241
|
186
|
179
|
(38)
|
(76)
|
(9)
|
(13)
|
(5)
|
(7)
|
(70)
|
(82)
|
(156)
|
(163)
|
(158)
|
(139)
|
(90)
|
(83)
|
(58)
|
(54)
|
(36)
|
(47)
|
(62)
|
(63)
|
(74)
|
(73)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
14
|
15
|
15
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
13
|
15
|
15
|
13
|
4
|
267
|
267
|
274
|
0
|
9
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
2
|
3
|
1
|
8
|
7
|
6
|
7
|
36
|
36
|
36
|
35
|
|
| Total Other Income |
45
|
47
|
45
|
170
|
72
|
(1)
|
19
|
52
|
68
|
49
|
51
|
65
|
55
|
59
|
49
|
45
|
50
|
59
|
78
|
97
|
100
|
94
|
96
|
127
|
125
|
120
|
100
|
83
|
74
|
88
|
67
|
78
|
112
|
137
|
69
|
145
|
122
|
87
|
78
|
71
|
82
|
86
|
80
|
85
|
58
|
71
|
77
|
72
|
73
|
60
|
74
|
349
|
82
|
102
|
94
|
99
|
114
|
84
|
82
|
83
|
62
|
66
|
66
|
83
|
90
|
93
|
95
|
80
|
112
|
120
|
180
|
165
|
150
|
164
|
128
|
151
|
142
|
134
|
|
| Pre-Tax Income |
1 115
N/A
|
1 527
+37%
|
1 692
+11%
|
1 847
+9%
|
2 014
+9%
|
2 280
+13%
|
2 884
+27%
|
2 957
+3%
|
2 898
-2%
|
2 682
-7%
|
2 488
-7%
|
1 769
-29%
|
812
-54%
|
883
+9%
|
1 705
+93%
|
2 408
+41%
|
2 629
+9%
|
2 752
+5%
|
3 209
+17%
|
3 171
-1%
|
2 787
-12%
|
2 172
-22%
|
2 276
+5%
|
2 307
+1%
|
2 172
-6%
|
2 437
+12%
|
2 322
-5%
|
2 096
-10%
|
2 386
+14%
|
2 261
-5%
|
2 305
+2%
|
2 230
-3%
|
2 066
-7%
|
2 066
0%
|
1 670
-19%
|
1 561
-7%
|
1 474
-6%
|
1 561
+6%
|
2 533
+62%
|
2 726
+8%
|
2 905
+7%
|
3 012
+4%
|
2 582
-14%
|
2 670
+3%
|
2 662
0%
|
2 697
+1%
|
2 799
+4%
|
2 951
+5%
|
3 284
+11%
|
3 343
+2%
|
3 206
-4%
|
3 082
-4%
|
2 896
-6%
|
2 905
+0%
|
2 765
-5%
|
2 728
-1%
|
2 301
-16%
|
2 204
-4%
|
2 593
+18%
|
3 127
+21%
|
3 780
+21%
|
4 227
+12%
|
4 453
+5%
|
4 621
+4%
|
4 175
-10%
|
3 713
-11%
|
3 114
-16%
|
2 458
-21%
|
2 387
-3%
|
2 322
-3%
|
2 511
+8%
|
2 902
+16%
|
3 181
+10%
|
3 318
+4%
|
3 293
-1%
|
3 255
-1%
|
3 229
-1%
|
3 477
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(363)
|
(493)
|
(543)
|
(629)
|
(734)
|
(899)
|
(1 196)
|
(1 279)
|
(1 274)
|
(1 131)
|
(1 004)
|
(643)
|
(279)
|
(318)
|
(638)
|
(915)
|
(999)
|
(1 083)
|
(1 283)
|
(1 244)
|
(1 116)
|
(895)
|
(907)
|
(955)
|
(852)
|
(908)
|
(828)
|
(737)
|
(874)
|
(840)
|
(871)
|
(819)
|
(741)
|
(734)
|
(693)
|
(637)
|
(653)
|
(648)
|
(847)
|
(890)
|
(870)
|
(875)
|
(763)
|
(784)
|
(790)
|
(812)
|
(836)
|
(879)
|
(920)
|
(928)
|
(860)
|
(819)
|
(811)
|
(814)
|
(788)
|
(767)
|
(680)
|
(658)
|
(750)
|
(933)
|
(1 058)
|
(1 142)
|
(1 217)
|
(1 267)
|
(1 178)
|
(1 091)
|
(879)
|
(690)
|
(671)
|
(664)
|
(768)
|
(874)
|
(965)
|
(980)
|
(935)
|
(887)
|
(861)
|
(949)
|
|
| Income from Continuing Operations |
751
|
1 034
|
1 149
|
1 218
|
1 280
|
1 381
|
1 689
|
1 677
|
1 624
|
1 551
|
1 484
|
1 126
|
533
|
565
|
1 067
|
1 493
|
1 629
|
1 669
|
1 926
|
1 926
|
1 671
|
1 277
|
1 368
|
1 352
|
1 319
|
1 528
|
1 494
|
1 359
|
1 513
|
1 421
|
1 434
|
1 411
|
1 326
|
1 332
|
978
|
923
|
822
|
913
|
1 686
|
1 836
|
2 035
|
2 137
|
1 819
|
1 886
|
1 872
|
1 885
|
1 963
|
2 072
|
2 364
|
2 415
|
2 346
|
2 264
|
2 084
|
2 090
|
1 977
|
1 961
|
1 621
|
1 546
|
1 843
|
2 195
|
2 722
|
3 085
|
3 236
|
3 355
|
2 996
|
2 622
|
2 234
|
1 769
|
1 716
|
1 658
|
1 743
|
2 028
|
2 216
|
2 338
|
2 357
|
2 368
|
2 368
|
2 528
|
|
| Net Income (Common) |
751
N/A
|
1 034
+38%
|
1 149
+11%
|
1 218
+6%
|
1 280
+5%
|
1 381
+8%
|
1 689
+22%
|
1 677
-1%
|
1 624
-3%
|
1 551
-5%
|
1 484
-4%
|
1 126
-24%
|
533
-53%
|
565
+6%
|
1 067
+89%
|
1 493
+40%
|
1 629
+9%
|
1 669
+2%
|
1 926
+15%
|
1 926
+0%
|
1 671
-13%
|
1 277
-24%
|
1 368
+7%
|
1 352
-1%
|
1 319
-2%
|
1 528
+16%
|
1 494
-2%
|
1 359
-9%
|
1 513
+11%
|
1 421
-6%
|
1 434
+1%
|
1 411
-2%
|
1 326
-6%
|
1 332
+1%
|
978
-27%
|
923
-6%
|
822
-11%
|
913
+11%
|
1 686
+85%
|
1 836
+9%
|
2 035
+11%
|
2 137
+5%
|
1 819
-15%
|
1 886
+4%
|
1 872
-1%
|
1 885
+1%
|
1 963
+4%
|
2 072
+6%
|
2 364
+14%
|
2 415
+2%
|
2 346
-3%
|
2 264
-4%
|
2 084
-8%
|
2 090
+0%
|
1 977
-5%
|
1 961
-1%
|
1 621
-17%
|
1 546
-5%
|
1 843
+19%
|
2 195
+19%
|
2 722
+24%
|
3 085
+13%
|
3 236
+5%
|
3 355
+4%
|
2 996
-11%
|
2 622
-12%
|
2 234
-15%
|
1 769
-21%
|
1 716
-3%
|
1 658
-3%
|
1 743
+5%
|
2 028
+16%
|
2 216
+9%
|
2 338
+5%
|
2 357
+1%
|
2 368
+0%
|
2 368
0%
|
2 528
+7%
|
|
| EPS (Diluted) |
38.92
N/A
|
53.04
+36%
|
59.85
+13%
|
63.08
+5%
|
65.62
+4%
|
71.19
+8%
|
86.58
+22%
|
84.71
-2%
|
82.45
-3%
|
78.73
-5%
|
74.55
-5%
|
57.15
-23%
|
27.06
-53%
|
28.39
+5%
|
54.18
+91%
|
75.79
+40%
|
82.71
+9%
|
84.75
+2%
|
96.3
+14%
|
97.78
+2%
|
84.82
-13%
|
64.84
-24%
|
68.4
+5%
|
68.27
0%
|
66.63
-2%
|
77.19
+16%
|
74.7
-3%
|
68.29
-9%
|
76
+11%
|
71.38
-6%
|
71.7
+0%
|
70.92
-1%
|
66.6
-6%
|
66.94
+1%
|
49.03
-27%
|
46.16
-6%
|
41.08
-11%
|
46.09
+12%
|
84.84
+84%
|
92.74
+9%
|
102.78
+11%
|
107.93
+5%
|
92.08
-15%
|
95.27
+3%
|
94.07
-1%
|
94.24
+0%
|
98.52
+5%
|
103.6
+5%
|
118.2
+14%
|
120.49
+2%
|
117.04
-3%
|
112.92
-4%
|
103.98
-8%
|
104.27
+0%
|
98.61
-5%
|
97.81
-1%
|
80.87
-17%
|
77.11
-5%
|
91.94
+19%
|
109.96
+20%
|
137.26
+25%
|
155.58
+13%
|
163.02
+5%
|
170.02
+4%
|
151.85
-11%
|
132.9
-12%
|
113.25
-15%
|
89.66
-21%
|
87.15
-3%
|
84.61
-3%
|
88.81
+5%
|
104.29
+17%
|
113.93
+9%
|
120.13
+5%
|
121.17
+1%
|
121.68
+0%
|
121.66
0%
|
129.89
+7%
|
|