Watchlist Manager

Watchlist

Price: 2 204 JPY -0.68% Market Closed

Market Cap: ¥330.6B

N	Nippon Shokubai Co Ltd TSE:4114	JP
	Telenet Group Holding NV LSE:0GAF	BE
A	Advance Synergy Bhd KLSE:SYNERGY	MY
	Vivid Global Industries Ltd BSE:524576	IN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	351	0	0	356	0	0	234	466	669	874	834	807	781	735	719	680	665	674	626	593	574	599	637	649	649	602	546	511	479	440	440	422	406	445	437	459	464	431	0	0	0	582	0	0	0	573	0	0	0	340	0	0	0	338	0	0	0	558	0	0	0	1 741	0	0	0	0	0	0	0
Revenue	128 240 N/A	131 787 +3%	142 409 +8%	152 817 +7%	164 006 +7%	169 781 +4%	179 424 +6%	183 962 +3%	195 010 +6%	204 154 +5%	218 652 +7%	223 260 +2%	234 255 +5%	246 893 +5%	244 251 -1%	216 237 -11%	185 761 -14%	176 634 -5%	192 087 +9%	201 144 +5%	212 107 +5%	288 345 +36%	301 125 +4%	314 156 +4%	318 713 +1%	320 704 +1%	316 637 -1%	306 093 -3%	282 612 -8%	269 520 -5%	251 408 -7%	251 498 +0%	274 551 +9%	302 136 +10%	332 174 +10%	350 140 +5%	367 960 +5%	374 873 +2%	368 544 -2%	362 635 -2%	347 366 -4%	323 124 -7%	310 201 -4%	294 373 -5%	284 715 -3%	293 970 +3%	302 270 +3%	314 706 +4%	327 825 +4%	313 939 -4%	318 776 +2%	323 909 +2%	329 665 +2%	338 869 +3%	330 728 -2%	323 154 -2%	307 071 -5%	302 150 -2%	288 096 -5%	273 526 -5%	270 506 -1%	273 163 +1%	296 284 +8%	321 483 +9%	347 515 +8%	369 293 +6%	394 741 +7%	415 973 +5%	425 017 +2%	419 568 -1%	405 425 -3%	394 200 -3%	386 393 -2%	392 009 +1%	399 742 +2%	404 585 +1%	408 267 +1%	409 346 +0%	405 498 -1%	402 667 -1%	400 058 -1%
Gross Profit
Cost of Revenue	(95 271)	(96 554)	(104 894)	(112 387)	(120 477)	(127 106)	(136 673)	(144 689)	(155 888)	(166 347)	(177 397)	(181 793)	(192 001)	(208 655)	(207 765)	(182 656)	(152 191)	(140 115)	(149 521)	(155 687)	(163 282)	(221 796)	(232 205)	(242 308)	(246 810)	(252 363)	(250 361)	(245 811)	(231 705)	(224 901)	(213 618)	(215 939)	(233 788)	(253 180)	(277 189)	(291 586)	(304 472)	(309 135)	(300 233)	(290 483)	(275 725)	(253 123)	(243 529)	(231 219)	(224 204)	(233 499)	(239 881)	(249 310)	(261 211)	(246 395)	(250 120)	(257 085)	(261 168)	(272 292)	(268 504)	(262 764)	(250 486)	(248 666)	(237 194)	(227 164)	(223 700)	(225 116)	(242 335)	(256 494)	(276 146)	(291 586)	(311 274)	(328 806)	(337 660)	(339 176)	(330 768)	(326 187)	(322 981)	(324 005)	(331 039)	(334 043)	(336 851)	(338 900)	(334 942)	(331 562)	(326 260)
Gross Profit	32 969 N/A	35 233 +7%	37 515 +6%	40 430 +8%	43 529 +8%	42 675 -2%	42 751 +0%	39 273 -8%	39 122 0%	37 807 -3%	41 255 +9%	41 467 +1%	42 254 +2%	38 238 -10%	36 486 -5%	33 581 -8%	33 570 0%	36 519 +9%	42 566 +17%	45 457 +7%	48 825 +7%	66 549 +36%	68 920 +4%	71 848 +4%	71 903 +0%	68 341 -5%	66 276 -3%	60 282 -9%	50 907 -16%	44 619 -12%	37 790 -15%	35 559 -6%	40 763 +15%	48 956 +20%	54 985 +12%	58 554 +6%	63 488 +8%	65 738 +4%	68 311 +4%	72 152 +6%	71 641 -1%	70 001 -2%	66 672 -5%	63 154 -5%	60 511 -4%	60 471 0%	62 389 +3%	65 396 +5%	66 614 +2%	67 544 +1%	68 656 +2%	66 824 -3%	68 497 +3%	66 577 -3%	62 224 -7%	60 390 -3%	56 585 -6%	53 484 -5%	50 902 -5%	46 362 -9%	46 806 +1%	48 047 +3%	53 949 +12%	64 989 +20%	71 369 +10%	77 707 +9%	83 467 +7%	87 167 +4%	87 357 +0%	80 392 -8%	74 657 -7%	68 013 -9%	63 412 -7%	68 004 +7%	68 703 +1%	70 542 +3%	71 416 +1%	70 446 -1%	70 556 +0%	71 105 +1%	73 798 +4%
Operating Income
Operating Expenses	(21 467)	(21 392)	(21 830)	(22 038)	(23 498)	(24 429)	(25 058)	(24 761)	(25 052)	(25 494)	(26 654)	(26 905)	(28 024)	(30 651)	(31 138)	(29 592)	(25 930)	(25 194)	(26 026)	(26 566)	(26 892)	(37 060)	(37 040)	(37 407)	(37 474)	(37 233)	(37 622)	(37 416)	(35 674)	(34 921)	(32 862)	(32 441)	(34 333)	(35 581)	(37 252)	(38 038)	(39 036)	(39 914)	(40 874)	(40 100)	(39 317)	(38 901)	(38 951)	(38 849)	(38 996)	(39 471)	(40 799)	(39 954)	(40 413)	(40 829)	(42 360)	(41 702)	(41 929)	(39 878)	(40 565)	(40 653)	(40 607)	(40 621)	(39 922)	(41 009)	(42 772)	(42 014)	(64 698)	(64 544)	(64 885)	(47 289)	(52 037)	(55 943)	(56 549)	(55 426)	(53 434)	(51 818)	(51 076)	(50 271)	(53 673)	(53 531)	(54 095)	(50 593)	(52 388)	(53 487)	(54 754)
Selling, General & Administrative	(21 467)	(21 491)	(21 830)	(22 242)	(22 778)	(24 294)	(24 923)	(24 674)	(25 052)	(25 494)	(26 362)	(26 905)	(25 249)	(28 155)	(20 656)	(19 460)	(18 280)	(17 765)	(18 523)	(18 976)	(19 377)	(25 825)	(26 432)	(26 469)	(26 223)	(25 668)	(26 398)	(26 148)	(24 921)	(23 510)	(22 060)	(21 780)	(23 024)	(24 895)	(26 510)	(27 278)	(28 441)	(28 668)	(28 530)	(28 629)	(27 849)	(27 497)	(27 265)	(26 903)	(26 786)	(27 183)	(30 227)	(33 768)	(37 223)	(29 107)	(29 780)	(29 905)	(30 332)	(28 602)	(41 316)	(41 686)	(41 666)	(28 780)	(41 281)	(40 496)	(40 570)	(28 542)	(42 733)	(44 415)	(46 444)	(35 216)	(51 931)	(55 794)	(56 903)	(42 478)	(54 760)	(52 219)	(51 120)	(38 152)	(52 238)	(52 774)	(53 581)	(39 162)	(54 154)	(55 341)	(56 455)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(2 807)	(5 473)	(8 262)	(7 912)	(7 650)	(7 429)	(7 503)	(7 590)	(7 515)	(10 441)	(10 608)	(10 938)	(11 251)	(11 092)	(11 223)	(11 267)	(10 751)	(10 606)	(10 710)	(10 477)	(11 031)	(10 308)	(10 360)	(10 374)	(10 220)	(10 937)	(11 142)	(11 287)	(11 335)	0	(11 554)	(11 806)	(12 065)	(12 136)	0	0	0	(12 991)	0	0	0	(12 583)	0	0	0	(13 399)	0	0	0	(13 217)	0	0	0	(13 776)	0	0	0	(14 366)	0	0	0	(13 720)	0	0	0	(14 362)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(794)	0	0	0	(473)	0	0	0	(805)	(93)	(185)	(279)	(377)	(381)	(384)	(374)	(309)	(246)	(184)	(134)	(134)	(134)	(140)	(144)	(151)	(156)	(157)	(159)	(203)	0	0	0	(180)	0	0	0	(197)	0	0	0	(157)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	99	0	204	(720)	(135)	(135)	(87)	0	0	(292)	0	32	2 977	(2 220)	(2 220)	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	1	1	1	(1)	(1)	(2)	0	0	(956)	0	1	(11 270)	2	0	0	(1)	(10 416)	(6 029)	(3 031)	1 472	(12 580)	(11 797)	(11 597)	1 487	751	1 033	1 059	1 755	1 359	(513)	(2 202)	(98)	(21 965)	(20 129)	(18 441)	1 703	(106)	(149)	354	1 418	1 326	401	44	1 601	(1 435)	(757)	(514)	2 931	1 766	1 854	1 701
Operating Income	11 502 N/A	13 841 +20%	15 685 +13%	18 392 +17%	20 031 +9%	18 246 -9%	17 693 -3%	14 512 -18%	14 070 -3%	12 313 -12%	14 601 +19%	14 562 0%	14 230 -2%	7 587 -47%	5 348 -30%	3 989 -25%	7 640 +92%	11 325 +48%	16 540 +46%	18 891 +14%	21 933 +16%	29 489 +34%	31 880 +8%	34 441 +8%	34 429 0%	31 108 -10%	28 654 -8%	22 866 -20%	15 233 -33%	9 698 -36%	4 928 -49%	3 118 -37%	6 430 +106%	13 375 +108%	17 733 +33%	20 516 +16%	24 452 +19%	25 824 +6%	27 437 +6%	32 052 +17%	32 324 +1%	31 100 -4%	27 721 -11%	24 305 -12%	21 515 -11%	21 000 -2%	21 590 +3%	25 442 +18%	26 201 +3%	26 715 +2%	26 296 -2%	25 122 -4%	26 568 +6%	26 699 +0%	21 659 -19%	19 737 -9%	15 978 -19%	12 863 -19%	10 980 -15%	5 353 -51%	4 034 -25%	6 033 +50%	(10 749) N/A	445 N/A	6 484 +1 357%	30 418 +369%	31 430 +3%	31 224 -1%	30 808 -1%	24 966 -19%	21 223 -15%	16 195 -24%	12 336 -24%	17 733 +44%	15 030 -15%	17 011 +13%	17 321 +2%	19 853 +15%	18 168 -8%	17 618 -3%	19 044 +8%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	624	94	(867)	(1 286)	(900)	159	(251)	3	445	1 241	1 981	1 654	1 235	1 736	1 289	1 407	2 044	1 729	1 903	2 630	2 351	2 060	1 637	1 763	2 335	2 375	2 841	2 525	1 770	2 000	1 282	1 144	3 684	3 730	4 782	5 903	4 960	4 211	4 532	4 770	4 244	5 965	5 478	4 581	4 314	2 613	2 397	1 650	1 578	3 010	3 346	4 449	4 472	4 543	5 254	4 933	3 631	2 633	849	(467)	(248)	(714)	115	1 376	3 401	4 237	4 898	3 951	4 081
Non-Reccuring Items	11	256	204	0	0	135	135	94	0	0	13	32	0	0	(899)	(899)	(899)	0	(752)	(578)	(432)	(1 066)	199	149	(18)	(288)	(322)	(617)	(5 490)	(1 069)	466	(965)	6 338	(902)	(1 698)	(468)	(2 949)	(1 394)	0	(556)	(484)	(178)	(21)	0	0	(1 738)	0	(1 786)	(1 800)	(1 105)	0	0	0	(529)	0	0	0	315	0	0	0	(21 954)	0	0	0	(945)	0	0	0	(1 438)	0	0	0	(1 171)	0	0	0	(791)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	322	0	0	0	(134)	0	0	0	0	0	0	0	0	0	0	0	0	620	620	620	0	0	0	0	136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2 309	1 573	1 583	1 867	1 288	2 107	1 873	2 747	2 524	2 843	1 999	2 430	2 103	2 472	1 317	817	676	694	636	125	192	415	(56)	22	(86)	905	1 337	1 825	1 881	2 417	1 674	1 759	1 909	1 449	1 388	1 458	1 529	2 550	1 680	1 688	1 681	2 066	1 633	1 656	1 421	1 343	1 134	561	902	(16)	(306)	(242)	(672)	(16)	1	0	1	(43)	0	(1)	0	(15)	0	0	2	(341)	0	(1)	0	14	0	0	(1)	(104)	0	0	2	(96)	(1)	1	0
Pre-Tax Income	13 822 N/A	15 670 +13%	17 472 +11%	20 259 +16%	21 319 +5%	20 488 -4%	19 701 -4%	17 353 -12%	16 594 -4%	15 156 -9%	16 613 +10%	17 024 +2%	16 957 0%	10 153 -40%	4 899 -52%	2 621 -46%	6 517 +149%	12 178 +87%	16 173 +33%	18 441 +14%	22 138 +20%	30 401 +37%	34 004 +12%	36 266 +7%	35 560 -2%	33 327 -6%	30 958 -7%	25 481 -18%	13 668 -46%	12 775 -7%	8 971 -30%	6 542 -27%	17 028 +160%	15 982 -6%	19 060 +19%	23 269 +22%	25 367 +9%	29 355 +16%	32 578 +11%	36 329 +12%	35 911 -1%	34 988 -3%	30 615 -12%	27 105 -11%	26 620 -2%	24 471 -8%	27 506 +12%	30 120 +10%	30 263 +0%	29 805 -2%	30 522 +2%	29 650 -3%	30 139 +2%	32 119 +7%	27 137 -16%	24 317 -10%	20 293 -17%	15 748 -22%	13 377 -15%	7 002 -48%	5 610 -20%	(12 926) N/A	(7 403) +43%	4 895 N/A	10 958 +124%	33 675 +207%	36 684 +9%	36 156 -1%	34 437 -5%	26 175 -24%	22 071 -16%	15 728 -29%	12 087 -23%	15 744 +30%	15 146 -4%	18 387 +21%	20 724 +13%	23 203 +12%	23 065 -1%	21 570 -6%	23 125 +7%
Net Income
Tax Provision	(5 175)	(4 951)	(5 217)	(6 661)	(6 551)	(6 806)	(6 527)	(6 143)	(5 694)	(5 129)	(5 710)	(5 873)	(5 426)	(4 722)	(3 392)	(3 226)	(3 140)	(4 153)	(5 748)	(6 793)	(7 953)	(8 989)	(9 246)	(10 015)	(10 819)	(11 620)	(11 265)	(9 609)	(4 978)	(4 215)	(2 333)	(1 242)	(4 447)	(5 116)	(6 776)	(8 190)	(9 072)	(10 086)	(9 451)	(10 166)	(9 613)	(8 874)	(8 112)	(6 975)	(6 445)	(5 112)	(6 465)	(7 247)	(7 264)	(6 638)	(6 542)	(6 192)	(6 392)	(7 767)	(6 647)	(6 303)	(5 481)	(4 157)	(3 461)	(2 246)	(1 743)	2 635	1 240	(1 571)	(3 326)	(9 204)	(10 231)	(9 911)	(8 797)	(6 015)	(4 474)	(2 353)	(2 058)	(3 369)	(3 223)	(4 326)	(4 473)	(4 750)	(4 772)	(4 594)	(4 636)
Income from Continuing Operations	8 647	10 719	12 255	13 598	14 768	13 682	13 174	11 210	10 900	10 027	10 903	11 151	11 531	5 431	1 507	(605)	3 377	8 025	10 425	11 648	14 185	21 412	24 758	26 251	24 741	21 707	19 693	15 872	8 690	8 560	6 638	5 300	12 581	10 866	12 284	15 079	16 295	19 269	23 127	26 163	26 298	26 114	22 503	20 130	20 175	19 359	21 041	22 873	22 999	23 167	23 980	23 458	23 747	24 352	20 490	18 014	14 812	11 591	9 916	4 756	3 867	(10 291)	(6 163)	3 324	7 632	24 471	26 453	26 245	25 640	20 160	17 597	13 375	10 029	12 375	11 923	14 061	16 251	18 453	18 293	16 976	18 489
Income to Minority Interest	(119)	(198)	(237)	(320)	(297)	(238)	(131)	(96)	(116)	(97)	(83)	(86)	(120)	(140)	(96)	(46)	(61)	(173)	(244)	(266)	(252)	(294)	(344)	(348)	(330)	(450)	(369)	(325)	(241)	(159)	(142)	(188)	(278)	(363)	(384)	(375)	(282)	(181)	(150)	(74)	(158)	(110)	(79)	(102)	(8)	2	(37)	(2)	(50)	(527)	(591)	(724)	(801)	(503)	(518)	(544)	(556)	(496)	(523)	(575)	(583)	(608)	(658)	(691)	(735)	(750)	(784)	(806)	(817)	(769)	(1 223)	(1 192)	(1 270)	(1 367)	(858)	(989)	(1 024)	(1 059)	(1 097)	(895)	(750)
Net Income (Common)	8 528 N/A	10 521 +23%	12 022 +14%	13 282 +10%	14 476 +9%	13 444 -7%	13 043 -3%	11 112 -15%	10 785 -3%	9 933 -8%	10 821 +9%	11 067 +2%	11 413 +3%	5 294 -54%	1 411 -73%	(655) N/A	3 320 N/A	7 850 +136%	10 180 +30%	11 374 +12%	13 929 +22%	21 119 +52%	24 418 +16%	25 906 +6%	24 418 -6%	21 257 -13%	19 324 -9%	15 551 -20%	8 449 -46%	8 401 -1%	6 495 -23%	5 111 -21%	12 303 +141%	10 503 -15%	11 901 +13%	14 704 +24%	16 013 +9%	19 089 +19%	22 979 +20%	26 089 +14%	26 142 +0%	26 003 -1%	22 421 -14%	20 028 -11%	20 166 +1%	19 361 -4%	21 004 +8%	22 870 +9%	22 947 +0%	22 641 -1%	23 392 +3%	22 737 -3%	22 950 +1%	23 849 +4%	19 973 -16%	17 472 -13%	14 257 -18%	11 094 -22%	9 393 -15%	4 180 -55%	3 283 -21%	(10 899) N/A	(6 821) +37%	2 633 N/A	6 897 +162%	23 720 +244%	25 668 +8%	25 439 -1%	24 823 -2%	19 392 -22%	16 376 -16%	12 184 -26%	8 760 -28%	11 008 +26%	11 065 +1%	13 073 +18%	15 228 +16%	17 394 +14%	17 197 -1%	16 081 -6%	17 740 +10%
EPS (Diluted)	224.42 N/A	269.76 +20%	316.36 +17%	349.52 +10%	380.94 +9%	353.78 -7%	343.23 -3%	292.42 -15%	291.48 0%	268.45 -8%	292.45 +9%	299.1 +2%	317.02 +6%	147.05 -54%	39.19 -73%	-18.19 N/A	92.22 N/A	218.05 +136%	282.77 +30%	307.4 +9%	339.73 +11%	555.76 +64%	595.56 +7%	631.85 +6%	595.56 -6%	518.46 -13%	471.31 -9%	379.29 -20%	206.07 -46%	204.9 -1%	158.41 -23%	124.65 -21%	300.07 +141%	256.17 -15%	290.26 +13%	358.63 +24%	390.56 +9%	470.28 +20%	560.46 +19%	636.31 +14%	637.6 +0%	640.7 +0%	546.85 -15%	488.48 -11%	491.85 +1%	478.36 -3%	525.1 +10%	571.75 +9%	573.67 +0%	567.73 -1%	584.79 +3%	568.42 -3%	575.49 +1%	598.05 +4%	500.85 -16%	438.14 -13%	357.54 -18%	278.21 -22%	235.56 -15%	104.83 -55%	82.33 -21%	-68.33 N/A	-171.05 -150%	66.04 N/A	172.98 +162%	148.71 -14%	643.72 +333%	637.93 -1%	624.32 -2%	122.06 -80%	104.12 -15%	77.46 -26%	56.19 -27%	70.46 +25%	71.63 +2%	85.38 +19%	100.38 +18%	113.86 +13%	113.49 0%	106.93 -6%	119.8 +12%

Income Statement Balance Sheet Cash Flow Statement

Nippon Shokubai Co Ltd
TSE:4114

Income Statement

Earnings Waterfall
Nippon Shokubai Co Ltd

Income Statement
Nippon Shokubai Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Shokubai Co Ltd TSE:4114

Income Statement

Earnings Waterfall Nippon Shokubai Co Ltd

Income Statement Nippon Shokubai Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Shokubai Co Ltd
TSE:4114

Earnings Waterfall
Nippon Shokubai Co Ltd

Income Statement
Nippon Shokubai Co Ltd