Nippon Shokubai Co Ltd
TSE:4114
Balance Sheet
Balance Sheet Decomposition
Nippon Shokubai Co Ltd
Current Assets | 247.9B |
Cash & Short-Term Investments | 61.7B |
Receivables | 97.1B |
Other Current Assets | 89.1B |
Non-Current Assets | 281.3B |
Long-Term Investments | 72.1B |
PP&E | 189.4B |
Intangibles | 5.6B |
Other Non-Current Assets | 14.3B |
Current Liabilities | 98.6B |
Accounts Payable | 63.8B |
Other Current Liabilities | 34.8B |
Non-Current Liabilities | 59.1B |
Long-Term Debt | 23.7B |
Other Non-Current Liabilities | 35.4B |
Balance Sheet
Nippon Shokubai Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43 255
|
49 255
|
69 172
|
56 139
|
52 635
|
47 434
|
43 869
|
36 341
|
39 363
|
39 035
|
|
Cash Equivalents |
43 255
|
49 255
|
69 172
|
56 139
|
52 635
|
47 434
|
43 869
|
36 341
|
39 363
|
39 035
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
9 300
|
8 945
|
9 894
|
9 661
|
12 427
|
14 151
|
|
Total Receivables |
69 772
|
73 921
|
64 918
|
64 190
|
79 338
|
81 158
|
74 570
|
82 053
|
103 577
|
98 571
|
|
Accounts Receivables |
69 772
|
73 921
|
64 918
|
64 190
|
79 338
|
81 158
|
74 570
|
82 053
|
103 577
|
98 571
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
58 624
|
56 303
|
49 007
|
51 109
|
56 388
|
59 266
|
60 762
|
57 612
|
75 311
|
86 056
|
|
Other Current Assets |
14 692
|
17 068
|
12 585
|
13 071
|
4 701
|
4 768
|
5 664
|
6 139
|
6 978
|
6 240
|
|
Total Current Assets |
186 343
|
196 547
|
195 682
|
184 509
|
202 362
|
201 571
|
194 759
|
191 806
|
237 656
|
244 053
|
|
PP&E Net |
152 139
|
149 647
|
146 588
|
163 160
|
187 906
|
193 632
|
200 252
|
193 197
|
191 143
|
189 520
|
|
PP&E Gross |
152 139
|
149 647
|
146 588
|
163 160
|
187 906
|
193 632
|
200 252
|
193 197
|
191 143
|
189 520
|
|
Accumulated Depreciation |
346 053
|
354 484
|
362 130
|
375 040
|
401 249
|
418 499
|
433 816
|
459 989
|
489 229
|
519 248
|
|
Intangible Assets |
3 002
|
3 907
|
3 999
|
3 877
|
9 763
|
9 200
|
10 239
|
5 989
|
7 895
|
8 358
|
|
Goodwill |
0
|
0
|
0
|
0
|
4 406
|
4 360
|
4 303
|
0
|
0
|
0
|
|
Note Receivable |
2 011
|
0
|
0
|
1 172
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
46 939
|
57 426
|
52 943
|
69 025
|
64 564
|
60 069
|
53 571
|
64 393
|
63 849
|
67 283
|
|
Other Long-Term Assets |
7 962
|
10 640
|
7 448
|
11 867
|
11 315
|
12 836
|
12 517
|
16 232
|
17 608
|
14 105
|
|
Other Assets |
0
|
0
|
0
|
0
|
4 406
|
4 360
|
4 303
|
0
|
0
|
0
|
|
Total Assets |
398 396
N/A
|
419 634
+5%
|
407 997
-3%
|
433 610
+6%
|
480 316
+11%
|
481 668
+0%
|
475 641
-1%
|
471 617
-1%
|
518 151
+10%
|
523 319
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
52 767
|
47 515
|
39 310
|
44 615
|
58 811
|
51 866
|
44 741
|
45 912
|
57 616
|
53 138
|
|
Accrued Liabilities |
2 764
|
0
|
3 461
|
3 224
|
0
|
0
|
0
|
0
|
4 013
|
4 728
|
|
Short-Term Debt |
17 604
|
22 071
|
13 186
|
9 976
|
8 244
|
8 091
|
10 956
|
4 323
|
10 657
|
11 403
|
|
Current Portion of Long-Term Debt |
18 058
|
7 713
|
8 220
|
11 608
|
4 504
|
12 867
|
7 189
|
21 072
|
14 333
|
13 108
|
|
Other Current Liabilities |
19 944
|
15 501
|
16 876
|
17 422
|
22 954
|
21 204
|
19 541
|
19 443
|
22 395
|
19 264
|
|
Total Current Liabilities |
111 137
|
96 027
|
81 053
|
86 845
|
94 513
|
94 028
|
82 427
|
90 750
|
109 014
|
101 641
|
|
Long-Term Debt |
32 891
|
37 059
|
29 274
|
36 457
|
45 726
|
35 674
|
45 230
|
36 178
|
34 687
|
33 100
|
|
Deferred Income Tax |
284
|
3 607
|
1 628
|
4 971
|
6 948
|
5 995
|
4 704
|
3 914
|
6 205
|
6 330
|
|
Minority Interest |
5 919
|
4 854
|
3 651
|
3 604
|
7 115
|
6 219
|
6 410
|
6 352
|
7 241
|
7 767
|
|
Other Liabilities |
11 891
|
12 813
|
13 557
|
13 062
|
16 941
|
16 744
|
17 172
|
17 050
|
17 122
|
12 250
|
|
Total Liabilities |
162 122
N/A
|
154 360
-5%
|
129 163
-16%
|
144 939
+12%
|
171 243
+18%
|
158 660
-7%
|
155 943
-2%
|
154 244
-1%
|
174 269
+13%
|
161 088
-8%
|
|
Equity | |||||||||||
Common Stock |
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
|
Retained Earnings |
180 240
|
195 497
|
216 224
|
229 092
|
258 117
|
276 934
|
280 555
|
267 729
|
288 124
|
301 940
|
|
Additional Paid In Capital |
22 083
|
22 083
|
22 395
|
22 396
|
22 400
|
22 472
|
22 472
|
22 472
|
22 472
|
22 520
|
|
Unrealized Security Profit/Loss |
4 454
|
10 652
|
0
|
12 247
|
8 072
|
3 942
|
126
|
7 691
|
4 874
|
4 331
|
|
Treasury Stock |
924
|
956
|
0
|
6 249
|
6 263
|
6 274
|
6 281
|
6 286
|
6 291
|
9 298
|
|
Other Equity |
5 383
|
12 960
|
8 574
|
6 147
|
1 709
|
896
|
2 212
|
729
|
9 665
|
17 700
|
|
Total Equity |
236 274
N/A
|
265 274
+12%
|
278 834
+5%
|
288 671
+4%
|
309 073
+7%
|
323 008
+5%
|
319 698
-1%
|
317 373
-1%
|
343 882
+8%
|
362 231
+5%
|
|
Total Liabilities & Equity |
398 396
N/A
|
419 634
+5%
|
407 997
-3%
|
433 610
+6%
|
480 316
+11%
|
481 668
+0%
|
475 641
-1%
|
471 617
-1%
|
518 151
+10%
|
523 319
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
41
|
41
|
41
|
40
|
40
|
40
|
40
|
160
|
160
|
157
|