Nippon Shokubai Co Ltd
TSE:4114
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nippon Shokubai Co Ltd
TSE:4114
|
JP |
|
M
|
MYMBN Bhd
KLSE:MBN
|
MY |
|
Shinki Bus Co Ltd
TSE:9083
|
JP |
|
S
|
Signature International Bhd
KLSE:SIGN
|
MY |
|
S
|
Sichuan Langsha Holding Ltd
SSE:600137
|
CN |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nippon Shokubai Co Ltd
Nippon Shokubai Co Ltd
Balance Sheet
Nippon Shokubai Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23 269
|
21 255
|
18 672
|
24 193
|
20 079
|
17 156
|
21 586
|
29 925
|
28 404
|
39 304
|
51 764
|
49 847
|
43 255
|
49 255
|
69 172
|
56 139
|
52 635
|
47 434
|
43 869
|
36 341
|
39 363
|
39 035
|
55 129
|
54 565
|
|
| Cash Equivalents |
23 269
|
21 255
|
18 672
|
24 193
|
20 079
|
17 156
|
21 586
|
29 925
|
28 404
|
39 304
|
51 764
|
49 847
|
43 255
|
49 255
|
69 172
|
56 139
|
52 635
|
47 434
|
43 869
|
36 341
|
39 363
|
39 035
|
55 129
|
54 565
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 300
|
8 945
|
9 894
|
9 661
|
12 427
|
14 151
|
16 661
|
11 928
|
|
| Total Receivables |
46 542
|
41 757
|
44 434
|
52 909
|
57 350
|
70 434
|
81 010
|
52 653
|
62 859
|
72 602
|
78 030
|
52 530
|
69 772
|
73 921
|
64 918
|
64 190
|
79 338
|
81 158
|
74 570
|
82 053
|
103 577
|
98 571
|
98 181
|
96 465
|
|
| Accounts Receivables |
46 542
|
41 757
|
44 434
|
52 909
|
57 350
|
70 434
|
81 010
|
52 653
|
62 859
|
72 602
|
78 030
|
52 530
|
69 772
|
73 921
|
64 918
|
64 190
|
79 338
|
81 158
|
74 570
|
82 053
|
103 577
|
98 571
|
98 181
|
96 465
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
25 074
|
23 768
|
23 917
|
29 702
|
38 705
|
45 941
|
54 353
|
42 361
|
37 357
|
39 415
|
44 012
|
42 209
|
58 624
|
56 303
|
49 007
|
51 109
|
56 388
|
59 266
|
60 762
|
57 612
|
75 311
|
86 056
|
84 446
|
84 315
|
|
| Other Current Assets |
6 548
|
7 080
|
8 436
|
8 044
|
9 779
|
11 914
|
11 312
|
12 961
|
9 593
|
9 513
|
9 073
|
14 465
|
14 692
|
17 068
|
12 585
|
13 071
|
4 701
|
4 768
|
5 664
|
6 139
|
6 978
|
6 240
|
5 262
|
8 178
|
|
| Total Current Assets |
101 433
|
93 860
|
95 459
|
114 848
|
125 913
|
145 445
|
168 461
|
137 900
|
138 213
|
160 834
|
182 879
|
159 051
|
186 343
|
196 547
|
195 682
|
184 509
|
202 362
|
201 571
|
194 759
|
191 806
|
237 656
|
244 053
|
259 679
|
255 451
|
|
| PP&E Net |
91 927
|
83 930
|
77 160
|
86 410
|
105 088
|
117 647
|
123 963
|
116 455
|
120 455
|
115 792
|
122 726
|
138 502
|
152 139
|
149 647
|
146 588
|
163 160
|
187 906
|
193 632
|
200 252
|
193 197
|
191 143
|
189 520
|
188 436
|
194 244
|
|
| PP&E Gross |
91 927
|
83 930
|
77 160
|
86 410
|
105 088
|
117 647
|
123 963
|
116 455
|
120 455
|
115 792
|
122 726
|
138 502
|
152 139
|
149 647
|
146 588
|
163 160
|
187 906
|
193 632
|
200 252
|
193 197
|
191 143
|
189 520
|
188 436
|
194 244
|
|
| Accumulated Depreciation |
211 387
|
214 704
|
211 638
|
218 061
|
230 380
|
241 677
|
267 234
|
270 806
|
287 021
|
291 530
|
311 245
|
325 449
|
346 053
|
354 484
|
362 130
|
375 040
|
401 249
|
418 499
|
433 816
|
459 989
|
489 229
|
519 248
|
560 492
|
576 891
|
|
| Intangible Assets |
1 977
|
2 991
|
3 732
|
3 284
|
2 595
|
2 065
|
1 489
|
2 140
|
2 315
|
2 369
|
2 248
|
2 227
|
3 002
|
3 907
|
3 999
|
3 877
|
9 763
|
9 200
|
10 239
|
5 989
|
7 895
|
8 358
|
4 959
|
4 496
|
|
| Goodwill |
1 235
|
0
|
0
|
0
|
0
|
0
|
2 318
|
1 848
|
1 405
|
937
|
468
|
0
|
0
|
0
|
0
|
0
|
4 406
|
4 360
|
4 303
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
5 363
|
5 748
|
4 737
|
3 651
|
3 580
|
2 570
|
1 422
|
506
|
482
|
333
|
193
|
1 286
|
2 011
|
0
|
0
|
1 172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
22 408
|
21 861
|
33 304
|
35 118
|
46 756
|
47 971
|
43 998
|
32 108
|
37 765
|
38 858
|
37 108
|
40 956
|
46 939
|
57 426
|
52 943
|
69 025
|
64 564
|
60 069
|
53 571
|
64 393
|
63 849
|
67 283
|
72 249
|
68 519
|
|
| Other Long-Term Assets |
5 905
|
8 361
|
5 789
|
6 037
|
7 630
|
7 977
|
11 132
|
11 994
|
10 309
|
10 208
|
10 785
|
10 351
|
7 962
|
10 640
|
7 448
|
11 867
|
11 315
|
12 836
|
12 517
|
16 232
|
17 608
|
14 105
|
18 737
|
20 949
|
|
| Other Assets |
1 235
|
0
|
0
|
0
|
0
|
0
|
2 318
|
1 848
|
1 405
|
937
|
468
|
0
|
0
|
0
|
0
|
0
|
4 406
|
4 360
|
4 303
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
230 248
N/A
|
216 751
-6%
|
220 181
+2%
|
249 348
+13%
|
291 562
+17%
|
323 675
+11%
|
352 783
+9%
|
302 951
-14%
|
310 944
+3%
|
329 331
+6%
|
356 407
+8%
|
352 373
-1%
|
398 396
+13%
|
419 634
+5%
|
407 997
-3%
|
433 610
+6%
|
480 316
+11%
|
481 668
+0%
|
475 641
-1%
|
471 617
-1%
|
518 151
+10%
|
523 319
+1%
|
544 060
+4%
|
543 659
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27 140
|
28 395
|
29 125
|
36 901
|
40 143
|
54 459
|
57 284
|
23 196
|
38 491
|
39 643
|
53 137
|
39 415
|
52 767
|
47 515
|
39 310
|
44 615
|
58 811
|
51 866
|
44 741
|
45 912
|
57 616
|
53 138
|
61 351
|
54 821
|
|
| Accrued Liabilities |
2 018
|
2 015
|
1 851
|
1 998
|
2 151
|
2 061
|
2 485
|
2 250
|
2 551
|
2 975
|
3 184
|
2 620
|
2 764
|
0
|
3 461
|
3 224
|
0
|
0
|
0
|
0
|
4 013
|
4 728
|
4 221
|
4 615
|
|
| Short-Term Debt |
12 354
|
11 786
|
7 188
|
6 951
|
11 538
|
18 177
|
27 571
|
28 950
|
26 587
|
16 749
|
14 373
|
14 533
|
17 604
|
22 071
|
13 186
|
9 976
|
8 244
|
8 091
|
10 956
|
4 323
|
10 657
|
11 403
|
9 006
|
19 459
|
|
| Current Portion of Long-Term Debt |
14 101
|
8 493
|
11 825
|
5 653
|
5 317
|
5 887
|
6 998
|
17 640
|
7 665
|
4 914
|
14 738
|
14 116
|
18 058
|
7 713
|
8 220
|
11 608
|
4 504
|
12 867
|
7 189
|
21 072
|
14 333
|
13 108
|
9 768
|
5 264
|
|
| Other Current Liabilities |
9 377
|
9 072
|
10 948
|
13 576
|
21 559
|
19 200
|
17 778
|
14 806
|
13 723
|
17 518
|
19 856
|
13 524
|
19 944
|
15 501
|
16 876
|
17 422
|
22 954
|
21 204
|
19 541
|
19 443
|
22 395
|
19 264
|
16 900
|
23 012
|
|
| Total Current Liabilities |
64 990
|
59 761
|
60 937
|
65 079
|
80 708
|
99 784
|
112 116
|
86 842
|
89 017
|
81 799
|
105 288
|
84 208
|
111 137
|
96 027
|
81 053
|
86 845
|
94 513
|
94 028
|
82 427
|
90 750
|
109 014
|
101 641
|
101 246
|
107 171
|
|
| Long-Term Debt |
32 623
|
24 377
|
16 070
|
26 541
|
28 363
|
33 668
|
54 797
|
54 069
|
47 529
|
42 616
|
30 396
|
36 224
|
32 891
|
37 059
|
29 274
|
36 457
|
45 726
|
35 674
|
45 230
|
36 178
|
34 687
|
33 100
|
26 838
|
21 851
|
|
| Deferred Income Tax |
678
|
466
|
1 077
|
1 157
|
5 429
|
2 647
|
710
|
275
|
356
|
284
|
260
|
222
|
284
|
3 607
|
1 628
|
4 971
|
6 948
|
5 995
|
4 704
|
3 914
|
6 205
|
6 330
|
10 676
|
9 574
|
|
| Minority Interest |
2 671
|
1 828
|
1 770
|
3 494
|
4 073
|
4 314
|
4 145
|
3 717
|
3 858
|
3 709
|
4 755
|
5 111
|
5 919
|
4 854
|
3 651
|
3 604
|
7 115
|
6 219
|
6 410
|
6 352
|
7 241
|
7 767
|
9 114
|
9 505
|
|
| Other Liabilities |
9 046
|
9 020
|
8 640
|
8 418
|
8 361
|
8 208
|
9 526
|
10 102
|
10 262
|
10 367
|
11 393
|
11 471
|
11 891
|
12 813
|
13 557
|
13 062
|
16 941
|
16 744
|
17 172
|
17 050
|
17 122
|
12 250
|
12 738
|
12 530
|
|
| Total Liabilities |
110 008
N/A
|
95 452
-13%
|
88 494
-7%
|
104 689
+18%
|
126 934
+21%
|
148 621
+17%
|
181 294
+22%
|
155 005
-15%
|
151 022
-3%
|
138 775
-8%
|
152 092
+10%
|
137 236
-10%
|
162 122
+18%
|
154 360
-5%
|
129 163
-16%
|
144 939
+12%
|
171 243
+18%
|
158 660
-7%
|
155 943
-2%
|
154 244
-1%
|
174 269
+13%
|
161 088
-8%
|
160 612
0%
|
160 631
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16 529
|
16 529
|
16 529
|
16 529
|
16 529
|
16 529
|
16 529
|
16 529
|
16 529
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
25 038
|
|
| Retained Earnings |
87 686
|
91 652
|
98 947
|
112 496
|
125 684
|
140 350
|
148 955
|
132 778
|
141 118
|
158 961
|
168 441
|
172 376
|
180 240
|
195 497
|
216 224
|
229 092
|
258 117
|
276 934
|
280 555
|
267 729
|
288 124
|
301 940
|
298 424
|
308 770
|
|
| Additional Paid In Capital |
13 562
|
13 562
|
13 563
|
13 565
|
13 565
|
13 567
|
13 567
|
13 562
|
13 574
|
22 083
|
22 083
|
22 083
|
22 083
|
22 083
|
22 395
|
22 396
|
22 400
|
22 472
|
22 472
|
22 472
|
22 472
|
22 520
|
22 513
|
22 533
|
|
| Unrealized Security Profit/Loss |
744
|
539
|
4 961
|
5 632
|
12 259
|
10 686
|
2 644
|
41
|
2 615
|
2 367
|
1 366
|
2 846
|
4 454
|
10 652
|
0
|
12 247
|
8 072
|
3 942
|
126
|
7 691
|
4 874
|
4 331
|
9 131
|
4 225
|
|
| Treasury Stock |
10
|
1 453
|
1 476
|
2 505
|
5 346
|
10 080
|
13 552
|
7 970
|
7 977
|
7 990
|
890
|
897
|
924
|
956
|
0
|
6 249
|
6 263
|
6 274
|
6 281
|
6 286
|
6 291
|
9 298
|
2 358
|
7 263
|
|
| Other Equity |
1 726
|
467
|
840
|
1 058
|
1 939
|
4 000
|
3 346
|
6 997
|
5 937
|
9 903
|
11 723
|
6 309
|
5 383
|
12 960
|
8 574
|
6 147
|
1 709
|
896
|
2 212
|
729
|
9 665
|
17 700
|
30 700
|
29 725
|
|
| Total Equity |
120 237
N/A
|
121 296
+1%
|
131 684
+9%
|
144 659
+10%
|
164 630
+14%
|
175 052
+6%
|
171 489
-2%
|
147 943
-14%
|
159 922
+8%
|
190 556
+19%
|
204 315
+7%
|
215 137
+5%
|
236 274
+10%
|
265 274
+12%
|
278 834
+5%
|
288 671
+4%
|
309 073
+7%
|
323 008
+5%
|
319 698
-1%
|
317 373
-1%
|
343 882
+8%
|
362 231
+5%
|
383 448
+6%
|
383 028
0%
|
|
| Total Liabilities & Equity |
230 245
N/A
|
216 748
-6%
|
220 178
+2%
|
249 348
+13%
|
291 564
+17%
|
323 673
+11%
|
352 783
+9%
|
302 948
-14%
|
310 944
+3%
|
329 331
+6%
|
356 407
+8%
|
352 373
-1%
|
398 396
+13%
|
419 634
+5%
|
407 997
-3%
|
433 610
+6%
|
480 316
+11%
|
481 668
+0%
|
475 641
-1%
|
471 617
-1%
|
518 151
+10%
|
523 319
+1%
|
544 060
+4%
|
543 659
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
38
|
38
|
38
|
38
|
37
|
36
|
36
|
36
|
41
|
41
|
41
|
41
|
41
|
41
|
40
|
40
|
40
|
40
|
160
|
160
|
157
|
154
|
152
|
|