K

Kokopelli Inc
TSE:4167

Watchlist Manager
Kokopelli Inc
TSE:4167
Watchlist
Price: 359 JPY 0.28% Market Closed
Market Cap: ¥2.8B

Balance Sheet

Balance Sheet Decomposition
Kokopelli Inc

Balance Sheet
Kokopelli Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
115
250
1 548
1 745
1 486
1 315
1 394
Cash Equivalents
115
250
1 548
1 745
1 486
1 315
1 394
Total Receivables
29
53
101
132
126
155
122
Accounts Receivables
29
53
101
99
89
133
122
Other Receivables
0
0
0
32
36
23
0
Inventory
4
8
2
0
0
0
0
Other Current Assets
14
12
14
11
35
42
54
Total Current Assets
163
323
1 664
1 888
1 647
1 512
1 570
PP&E Net
7
17
18
97
91
94
89
PP&E Gross
7
17
18
97
0
0
0
Accumulated Depreciation
5
10
16
28
0
0
0
Intangible Assets
0
0
11
75
145
217
429
Goodwill
0
0
0
0
244
301
238
Note Receivable
0
1
1
23
0
0
0
Other Long-Term Assets
6
12
54
67
78
97
105
Other Assets
0
0
0
0
244
301
238
Total Assets
176
N/A
353
+101%
1 748
+395%
2 150
+23%
2 204
+3%
2 220
+1%
2 431
+10%
Liabilities
Accounts Payable
0
0
0
0
7
38
64
Accrued Liabilities
25
60
133
182
0
80
65
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
9
0
0
41
56
52
Other Current Liabilities
14
16
62
94
198
122
203
Total Current Liabilities
44
85
196
277
246
295
384
Long-Term Debt
6
23
0
0
135
142
124
Other Liabilities
0
0
0
0
3
15
18
Total Liabilities
49
N/A
108
+119%
196
+81%
277
+41%
384
+39%
452
+18%
526
+16%
Equity
Common Stock
365
505
796
808
811
812
812
Retained Earnings
247
268
14
282
309
334
463
Additional Paid In Capital
8
8
771
783
785
787
787
Treasury Stock
0
0
0
0
84
165
157
Other Equity
0
0
0
0
0
0
0
Total Equity
127
N/A
245
+93%
1 552
+534%
1 873
+21%
1 820
-3%
1 767
-3%
1 905
+8%
Total Liabilities & Equity
176
N/A
353
+101%
1 748
+395%
2 150
+23%
2 204
+3%
2 220
+1%
2 431
+10%
Shares Outstanding
Common Shares Outstanding
4
4
8
8
8
8
8
Preferred Shares Outstanding
2
2
0
0
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett