Coly Inc
TSE:4175
Cash Flow Statement
Cash Flow Statement
Coly Inc
Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
611
|
(288)
|
(799)
|
(828)
|
|
Depreciation & Amortization |
7
|
12
|
16
|
16
|
|
Other Non-Cash Items |
9
|
91
|
3
|
(33)
|
|
Cash Taxes Paid |
441
|
307
|
3
|
(218)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(186)
|
(499)
|
(241)
|
327
|
|
Cash from Operating Activities |
441
N/A
|
(683)
N/A
|
(1 021)
-49%
|
(518)
+49%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(26)
|
(42)
|
(56)
|
(33)
|
|
Other Items |
(92)
|
(73)
|
(10)
|
(461)
|
|
Cash from Investing Activities |
(118)
N/A
|
(115)
+2%
|
(66)
+43%
|
(494)
-651%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
(0)
|
(0)
|
0
|
0
|
|
Net Issuance of Debt |
(6)
|
(3)
|
0
|
0
|
|
Cash from Financing Activities |
(6)
N/A
|
(3)
+51%
|
0
N/A
|
0
N/A
|
|
Change in Cash | |||||
Net Change in Cash |
318
N/A
|
(802)
N/A
|
(1 087)
-36%
|
(1 011)
+7%
|
|
Free Cash Flow | |||||
Free Cash Flow |
416
N/A
|
(725)
N/A
|
(1 077)
-48%
|
(550)
+49%
|