SECURE Inc
TSE:4264
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fabrinet
NYSE:FN
|
KY |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (46.6), the stock would be worth ¥2 160.87 (32% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 35.4 | ¥1 641 |
0%
|
| 3-Year Average | 46.6 | ¥2 160.87 |
+32%
|
| 5-Year Average | 46.6 | ¥2 160.87 |
+32%
|
| Industry Average | 11.9 | ¥549.5 |
-67%
|
| Country Average | 11.4 | ¥527.69 |
-68%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
S
|
SECURE Inc
TSE:4264
|
9.3B JPY | 35.4 | 49.3 | |
| JP |
|
Keyence Corp
TSE:6861
|
15.3T JPY | 35.3 | 36.7 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
59.6B USD | 40.7 | 62 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
306.9B CNY | 10.7 | 20.5 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
30B USD | 26.6 | 33.5 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
274.2B SEK | 18.4 | 41.2 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | -1 370.1 | 1 890.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
821.8B TWD | 155.4 | 70.3 | |
| UK |
|
Halma PLC
LSE:HLMA
|
16.8B GBP | 35.3 | 48.2 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
118.3B CNY | 95.3 | 80.4 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
15.9B USD | 43.3 | 37.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
SECURE Inc
Glance View
SECURE, Inc. engages in the planning, development, sales and operation of physical security systems, AI (artificial intelligence), and cloud services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 98 full-time employees. The company went IPO on 2021-12-27. SECURE AC (Access Control), SECURE VS (Video Surveillance), and SECURE Analytics (Image Analysis Service) are three services that combine equipment and software to meet the needs of each company and are sold to a wide range of customers from small to large companies. In addition, the face recognition system of the access control system and some services of the surveillance camera system use artificial intelligence (image recognition) technology. The firm procures artificial intelligence algorithms from outside combined with the equipment and provides integrated solutions from system construction (including implementation of artificial intelligence) to installation, construction and after-sales tracking. The group provides a complete solution from system construction, installation and commissioning to after-sales service.
