First Time Loading...

CE Holdings Co Ltd
TSE:4320

Watchlist Manager
CE Holdings Co Ltd Logo
CE Holdings Co Ltd
TSE:4320
Watchlist
Price: 567 JPY -5.5% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one CE Holdings Co Ltd stock under the Base Case scenario is 685.78 JPY. Compared to the current market price of 567 JPY, CE Holdings Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
685.78 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
vs History
44
vs Industry
36
Median 3Y
12.6
Median 5Y
13
Industry
23.2
vs History
15
vs Industry
35
Median 3Y
6.9
Median 5Y
7.3
Industry
15.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
23.5
vs History
60
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
vs History
25
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
vs History
57
vs Industry
69
Median 3Y
1.9
Median 5Y
2.2
Industry
5.2
vs History
50
vs Industry
47
Median 3Y
4.2
Median 5Y
4.5
Industry
12.5
vs History
46
vs Industry
45
Median 3Y
5.7
Median 5Y
6
Industry
17.2
vs History
12
vs Industry
39
Median 3Y
4.8
Median 5Y
5.7
Industry
15.1
vs History
vs Industry
Median 3Y
5.3
Median 5Y
5
Industry
19.7
vs History
61
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
2

Multiples Across Competitors

Competitors Multiples
CE Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CE Holdings Co Ltd
TSE:4320
8.5B JPY 0.6 13.4 4.5 6
US
Veeva Systems Inc
NYSE:VEEV
32.6B USD 13.8 61.9 61.8 66.5
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
JP
M3 Inc
TSE:2413
1.3T JPY 5.4 27.5 14.6 16.4
AU
Pro Medicus Ltd
ASX:PME
11.7B AUD 79.8 167.3 115 115
US
Inspire Medical Systems Inc
NYSE:INSP
7.1B USD 11.4 -337.1 -178.2 -165.6
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.7 32.9 22 23.4
SE
Sectra AB
STO:SECT B
42.9B SEK 26.2 101 -66.5 -66.5
US
Evolent Health Inc
NYSE:EVH
3.2B USD 1.6 -22.5 26.4 281.4
US
Goodrx Holdings Inc
NASDAQ:GDRX
2.8B USD 3.8 -319.3 34 -111.3
P/E Multiple
Earnings Growth
JP
CE Holdings Co Ltd
TSE:4320
Average P/E: 64.5
13.4
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.9
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
JP
M3 Inc
TSE:2413
27.5
26%
AU
Pro Medicus Ltd
ASX:PME
167.3
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -337.1 N/A
US
Doximity Inc
NYSE:DOCS
32.9
79%
SE
Sectra AB
STO:SECT B
101
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -22.5 N/A
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -319.3 N/A
EV/EBIT Multiple
EBIT Growth
JP
CE Holdings Co Ltd
TSE:4320
Average EV/EBIT: 82.4
6
N/A
US
Veeva Systems Inc
NYSE:VEEV
66.5
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
JP
M3 Inc
TSE:2413
16.4
N/A
AU
Pro Medicus Ltd
ASX:PME
115
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -165.6 N/A
US
Doximity Inc
NYSE:DOCS
23.4
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.5 N/A
US
Evolent Health Inc
NYSE:EVH
281.4
2 086%
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -111.3 N/A

See Also

Discover More