First Time Loading...

Intage Holdings Inc
TSE:4326

Watchlist Manager
Intage Holdings Inc Logo
Intage Holdings Inc
TSE:4326
Watchlist
Price: 1 445 JPY -1.63% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Intage Holdings Inc stock under the Base Case scenario is 1 336.76 JPY. Compared to the current market price of 1 445 JPY, Intage Holdings Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 336.76 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
57
vs Industry
62
Median 3Y
1
Median 5Y
0.9
Industry
1.6
Forward
0.9
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
36
vs Industry
25
Median 3Y
18.3
Median 5Y
17.9
Industry
19
Forward
20.1
More Details
20.5
P/OCF
P/OCF
Price to OCF
20.5
vs History
17
vs Industry
19
Median 3Y
17.2
Median 5Y
13.1
Industry
11.7
More Details
41.4
P/FCFE
P/FCFE
Price to FCFE
41.4
vs History
26
vs Industry
11
Median 3Y
33.9
Median 5Y
20.7
Industry
16
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
53
vs Industry
38
Median 3Y
2
Median 5Y
1.9
Industry
1.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
52
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.7
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
60
vs Industry
53
Median 3Y
2.5
Median 5Y
2.4
Industry
3.6
More Details
9.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.8
vs History
23
vs Industry
29
Median 3Y
9.1
Median 5Y
8.1
Industry
9.3
Forward
6.5
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
25
vs Industry
26
Median 3Y
12.3
Median 5Y
11.2
Industry
13.2
More Details
17.3
EV/OCF
EV/OCF
Enterprise Value to OCF
17.3
vs History
17
vs Industry
21
Median 3Y
14.3
Median 5Y
11.1
Industry
10.8
More Details
27.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.4
vs History
17
vs Industry
15
Median 3Y
18.3
Median 5Y
15.1
Industry
13.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
52
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Intage Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Intage Holdings Inc
TSE:4326
55.1B JPY 0.9 19.2 9.8 13.9
FR
Publicis Groupe SA
PAR:PUB
26.2B EUR 1.8 20 9.5 14
US
Omnicom Group Inc
NYSE:OMC
18.2B USD 1.2 12.3 8.4 9.2
UK
Informa PLC
LSE:INF
11.2B GBP 3.5 26.6 13.4 23.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.9B CNY 8.7 22 18.5 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 10.8 7.3 8.6
UK
WPP PLC
LSE:WPP
8.7B GBP 0.6 79.1 7.3 23.6
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.9 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 27 5.5 21.3
FR
JCDecaux SE
PAR:DEC
4.6B EUR 1.4 22 5.3 17
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.5B EUR 1.8 37.2 8.6 20.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.