First Time Loading...

Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 722 JPY Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. [ Read More ]

The intrinsic value of one Accrete Inc stock under the Base Case scenario is 1 865.55 JPY. Compared to the current market price of 722 JPY, Accrete Inc is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
1 865.55 JPY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Accrete Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Accrete Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Accrete Inc

Provide an overview of the primary business activities
of Accrete Inc.

What unique competitive advantages
does Accrete Inc hold over its rivals?

What risks and challenges
does Accrete Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Accrete Inc.

Provide P/S
for Accrete Inc.

Provide P/E
for Accrete Inc.

Provide P/OCF
for Accrete Inc.

Provide P/FCFE
for Accrete Inc.

Provide P/B
for Accrete Inc.

Provide EV/S
for Accrete Inc.

Provide EV/GP
for Accrete Inc.

Provide EV/EBITDA
for Accrete Inc.

Provide EV/EBIT
for Accrete Inc.

Provide EV/OCF
for Accrete Inc.

Provide EV/FCFF
for Accrete Inc.

Provide EV/IC
for Accrete Inc.

Compare the intrinsic valuations
of Accrete Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Accrete Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Accrete Inc compared to its peers.

Compare the P/E ratios
of Accrete Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Accrete Inc with its peers.

Analyze the financial leverage
of Accrete Inc compared to its main competitors.

Show all profitability ratios
for Accrete Inc.

Provide ROE
for Accrete Inc.

Provide ROA
for Accrete Inc.

Provide ROIC
for Accrete Inc.

Provide ROCE
for Accrete Inc.

Provide Gross Margin
for Accrete Inc.

Provide Operating Margin
for Accrete Inc.

Provide Net Margin
for Accrete Inc.

Provide FCF Margin
for Accrete Inc.

Show all solvency ratios
for Accrete Inc.

Provide D/E Ratio
for Accrete Inc.

Provide D/A Ratio
for Accrete Inc.

Provide Interest Coverage Ratio
for Accrete Inc.

Provide Altman Z-Score Ratio
for Accrete Inc.

Provide Quick Ratio
for Accrete Inc.

Provide Current Ratio
for Accrete Inc.

Provide Cash Ratio
for Accrete Inc.

What is the historical Revenue growth
over the last 5 years for Accrete Inc?

What is the historical Net Income growth
over the last 5 years for Accrete Inc?

What is the current Free Cash Flow
of Accrete Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Accrete Inc.

Financials

Balance Sheet Decomposition
Accrete Inc

Current Assets 2.8B
Cash & Short-Term Investments 1.8B
Receivables 928.1m
Other Current Assets 87.9m
Non-Current Assets 1.4B
Long-Term Investments 24.6m
PP&E 31m
Intangibles 1.2B
Other Non-Current Assets 120.3m
Current Liabilities 1.3B
Accounts Payable 595.9m
Accrued Liabilities 133.5m
Other Current Liabilities 583.5m
Non-Current Liabilities 1.2B
Long-Term Debt 502.4m
Other Non-Current Liabilities 721.5m
Efficiency

Earnings Waterfall
Accrete Inc

Revenue
5.4B JPY
Cost of Revenue
-3.8B JPY
Gross Profit
1.6B JPY
Operating Expenses
-1.3B JPY
Operating Income
310.5m JPY
Other Expenses
-277m JPY
Net Income
33.4m JPY

Free Cash Flow Analysis
Accrete Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Accrete Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Positive Gross Profit
65/100
Profitability
Score

Accrete Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Accrete Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
81/100
Solvency
Score

Accrete Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Accrete Inc

There are no price targets for Accrete Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Accrete Inc

1M 1M
-7%
6M 6M
-39%
1Y 1Y
-62%
3Y 3Y
-41%
5Y 5Y
-20%
10Y 10Y
-44%
Annual Price Range
722
52w Low
697
52w High
2 588
Price Metrics
Average Annual Return 50.36%
Standard Deviation of Annual Returns 73.18%
Max Drawdown -83%
Shares Statistics
Market Capitalization 4.1B JPY
Shares Outstanding 5 693 230
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Accrete Inc Logo
Accrete Inc

Country

Japan

Industry

Telecommunication

Market Cap

4.1B JPY

Dividend Yield

1.39%

Description

Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 40 full-time employees. The company went IPO on 2018-07-26. The SMS is a service for sending messages of up to 70 full-size characters to devices only by the telephone number of the other party. The short message peer to peer (SMPP) international gateway service provides SMS distribution between domestic users and foreign SMS aggregators through SMPP. SMPP is a communication protocol used between mobile phone operators.

Contact

TOKYO-TO
Chiyoda-ku
3F, Axle Ochanomizu 301, 3-28-5, Kanda Ogawa-machi
+81367731000.0
https://www.accrete-inc.com/

IPO

2018-07-26

Employees

40

Officers

CEO, President & Representative Director
Yusei Tanaka
Executive Officer
Yasuhiro Urada
GM of Corporate Planning Department, Director of Business Support, Director & Executive Officer
Tomoharu Kurihara

See Also

Discover More
What is the Intrinsic Value of one Accrete Inc stock?

The intrinsic value of one Accrete Inc stock under the Base Case scenario is 1 865.55 JPY.

Is Accrete Inc stock undervalued or overvalued?

Compared to the current market price of 722 JPY, Accrete Inc is Undervalued by 61%.