Accrete Inc
TSE:4395
Intrinsic Value
Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. [ Read More ]
The intrinsic value of one Accrete Inc stock under the Base Case scenario is 1 865.55 JPY. Compared to the current market price of 722 JPY, Accrete Inc is Undervalued by 61%.
Valuation Backtest
Accrete Inc
Run backtest to discover the historical profit from buying and selling Accrete Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Accrete Inc
Current Assets | 2.8B |
Cash & Short-Term Investments | 1.8B |
Receivables | 928.1m |
Other Current Assets | 87.9m |
Non-Current Assets | 1.4B |
Long-Term Investments | 24.6m |
PP&E | 31m |
Intangibles | 1.2B |
Other Non-Current Assets | 120.3m |
Current Liabilities | 1.3B |
Accounts Payable | 595.9m |
Accrued Liabilities | 133.5m |
Other Current Liabilities | 583.5m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 502.4m |
Other Non-Current Liabilities | 721.5m |
Earnings Waterfall
Accrete Inc
Revenue
|
5.4B
JPY
|
Cost of Revenue
|
-3.8B
JPY
|
Gross Profit
|
1.6B
JPY
|
Operating Expenses
|
-1.3B
JPY
|
Operating Income
|
310.5m
JPY
|
Other Expenses
|
-277m
JPY
|
Net Income
|
33.4m
JPY
|
Free Cash Flow Analysis
Accrete Inc
Profitability Score
Profitability Due Diligence
Accrete Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Accrete Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Accrete Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Accrete Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Accrete Inc
Shareholder Return
Price
Accrete Inc
Average Annual Return | 50.36% |
Standard Deviation of Annual Returns | 73.18% |
Max Drawdown | -83% |
Market Capitalization | 4.1B JPY |
Shares Outstanding | 5 693 230 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 40 full-time employees. The company went IPO on 2018-07-26. The SMS is a service for sending messages of up to 70 full-size characters to devices only by the telephone number of the other party. The short message peer to peer (SMPP) international gateway service provides SMS distribution between domestic users and foreign SMS aggregators through SMPP. SMPP is a communication protocol used between mobile phone operators.
Contact
IPO
Employees
Officers
The intrinsic value of one Accrete Inc stock under the Base Case scenario is 1 865.55 JPY.
Compared to the current market price of 722 JPY, Accrete Inc is Undervalued by 61%.