Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 1 070 JPY -2.19% Market Closed
Market Cap: ¥8.3B

Multiples-Based Value

The Multiples-Based Value for Accrete Inc (4395) under the Base Case is hidden JPY. Compared with the current market price of 1 070 JPY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Accrete Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Accrete Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Accrete Inc
TSE:4395
7.9B JPY 0.9 25.8 10.5 15
ZA
MTN Group Ltd
JSE:MTN
352.8B ZAR 1.6 17.4 3.3 5.3
ZA
Vodacom Group Ltd
JSE:VOD
278.2B ZAR 1.7 14.7 5.2 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
236.8B USD 2.6 21.2 9.6 16.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.3 6.6 6.6
JP
SoftBank Group Corp
TSE:9984
20.3T JPY 2.6 5.5 24.4 62.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2T INR 5 33.4 9.8 17.6
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.4 15.7 4.9 9.6
JP
KDDI Corp
TSE:9433
10.4T JPY 1.7 14.6 6.8 11.2
JP
SoftBank Corp
TSE:9434
10.1T JPY 1.5 17.8 7.6 13.5
UK
Vodafone Group PLC
LSE:VOD
27B GBP 0.8 -7 3.9 14
P/E Multiple
Earnings Growth PEG
JP
Accrete Inc
TSE:4395
Average P/E: 17.5
25.8
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.4
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.7
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.2
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.3
7%
1.3
JP
SoftBank Group Corp
TSE:9984
5.5
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.4
17%
2
MX
America Movil SAB de CV
BMV:AMXB
15.7
20%
0.8
JP
KDDI Corp
TSE:9433
14.6
11%
1.3
JP
SoftBank Corp
TSE:9434
17.8
7%
2.5
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Accrete Inc
TSE:4395
Average EV/EBITDA: 8.4
10.5
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
3.3
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.6
11%
0.9
CN
China Mobile Ltd
SSE:600941
6.6
33%
0.2
JP
SoftBank Group Corp
TSE:9984
24.4
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.8
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.9
5%
1
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
JP
SoftBank Corp
TSE:9434
7.6
5%
1.5
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Accrete Inc
TSE:4395
Average EV/EBIT: 16.4
15
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
5.3
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.5
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.4
15%
1.1
CN
China Mobile Ltd
SSE:600941
6.6
1%
6.6
JP
SoftBank Group Corp
TSE:9984
62.7
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.6
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.6
9%
1.1
JP
KDDI Corp
TSE:9433
11.2
N/A N/A
JP
SoftBank Corp
TSE:9434
13.5
-75%
N/A
UK
Vodafone Group PLC
LSE:VOD
14
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett