First Time Loading...

Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 732 JPY -3.56% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one Accrete Inc stock under the Base Case scenario is 1 194.48 JPY. Compared to the current market price of 732 JPY, Accrete Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 194.48 JPY
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
96
vs Industry
65
Median 3Y
2.1
Median 5Y
2.8
Industry
1.5
More Details
124.7
P/E
P/E
Price to Earnings
124.7
vs History
6
vs Industry
4
Median 3Y
19.9
Median 5Y
25.1
Industry
16.7
More Details
21.8
P/OCF
P/OCF
Price to OCF
21.8
vs History
46
vs Industry
10
Median 3Y
21.7
Median 5Y
21.7
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
9.7
Median 5Y
11.5
Industry
16.2
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
96
vs Industry
32
Median 3Y
5.1
Median 5Y
5
Industry
1.9
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
96
vs Industry
78
Median 3Y
1.7
Median 5Y
2.3
Industry
2.1
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
96
vs Industry
71
Median 3Y
4.6
Median 5Y
6
Industry
4.1
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
92
vs Industry
45
Median 3Y
9.5
Median 5Y
11.6
Industry
8.2
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
82
vs Industry
48
Median 3Y
10.9
Median 5Y
12.8
Industry
14
More Details
14.9
EV/OCF
EV/OCF
Enterprise Value to OCF
14.9
vs History
60
vs Industry
17
Median 3Y
17.9
Median 5Y
16.8
Industry
8.5
More Details
18.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.6
vs History
52
vs Industry
30
Median 3Y
19.7
Median 5Y
18.8
Industry
16.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
96
vs Industry
30
Median 3Y
6.2
Median 5Y
15.2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Accrete Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Accrete Inc
TSE:4395
4.2B JPY 0.8 124.7 6.1 9.2
CN
China Mobile Ltd
HKEX:941
1.6T HKD 1.4 11 8.5 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
192.4B USD 2.4 21.9 9.4 17.1
ZA
Vodacom Group Ltd
JSE:VOD
171.3B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
155B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.3T INR 4.9 87.7 11.3 22.6
JP
SoftBank Group Corp
TSE:9984
12.3T JPY 1.8 -22.6 15.1 40.9
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.3 17.5 4.8 9.2
JP
KDDI Corp
TSE:9433
9T JPY 1.6 13.1 6 9.8
JP
SoftBank Corp
TSE:9434
9.1T JPY 1.5 21.2 7.4 14.4
UK
Vodafone Group PLC
LSE:VOD
20.6B GBP 0.5 2.3 230.4 1 063.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.