First Time Loading...

Kudan Inc
TSE:4425

Watchlist Manager
Kudan Inc Logo
Kudan Inc
TSE:4425
Watchlist
Price: 1 632 JPY -2.28% Market Closed
Updated: May 4, 2024

Intrinsic Value

Kudan, Inc. engages in the provision of proprietary artificial perception technologies based on simultaneous localization and mapping. [ Read More ]

The intrinsic value of one Kudan Inc stock under the Base Case scenario is 175.3 JPY. Compared to the current market price of 1 632 JPY, Kudan Inc is Overvalued by 89%.

Key Points:
Intrinsic Value
Base Case
175.3 JPY
Overvaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kudan Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kudan Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kudan Inc

Provide an overview of the primary business activities
of Kudan Inc.

What unique competitive advantages
does Kudan Inc hold over its rivals?

What risks and challenges
does Kudan Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kudan Inc.

Provide P/S
for Kudan Inc.

Provide P/E
for Kudan Inc.

Provide P/OCF
for Kudan Inc.

Provide P/FCFE
for Kudan Inc.

Provide P/B
for Kudan Inc.

Provide EV/S
for Kudan Inc.

Provide EV/GP
for Kudan Inc.

Provide EV/EBITDA
for Kudan Inc.

Provide EV/EBIT
for Kudan Inc.

Provide EV/OCF
for Kudan Inc.

Provide EV/FCFF
for Kudan Inc.

Provide EV/IC
for Kudan Inc.

What are the Revenue projections
for Kudan Inc?

How accurate were the past Revenue estimates
for Kudan Inc?

What are the Net Income projections
for Kudan Inc?

How accurate were the past Net Income estimates
for Kudan Inc?

What are the EPS projections
for Kudan Inc?

How accurate were the past EPS estimates
for Kudan Inc?

What are the EBIT projections
for Kudan Inc?

How accurate were the past EBIT estimates
for Kudan Inc?

Compare the revenue forecasts
for Kudan Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kudan Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kudan Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kudan Inc compared to its peers.

Compare the P/E ratios
of Kudan Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kudan Inc with its peers.

Analyze the financial leverage
of Kudan Inc compared to its main competitors.

Show all profitability ratios
for Kudan Inc.

Provide ROE
for Kudan Inc.

Provide ROA
for Kudan Inc.

Provide ROIC
for Kudan Inc.

Provide ROCE
for Kudan Inc.

Provide Gross Margin
for Kudan Inc.

Provide Operating Margin
for Kudan Inc.

Provide Net Margin
for Kudan Inc.

Provide FCF Margin
for Kudan Inc.

Show all solvency ratios
for Kudan Inc.

Provide D/E Ratio
for Kudan Inc.

Provide D/A Ratio
for Kudan Inc.

Provide Interest Coverage Ratio
for Kudan Inc.

Provide Altman Z-Score Ratio
for Kudan Inc.

Provide Quick Ratio
for Kudan Inc.

Provide Current Ratio
for Kudan Inc.

Provide Cash Ratio
for Kudan Inc.

What is the historical Revenue growth
over the last 5 years for Kudan Inc?

What is the historical Net Income growth
over the last 5 years for Kudan Inc?

What is the current Free Cash Flow
of Kudan Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kudan Inc.

Financials

Balance Sheet Decomposition
Kudan Inc

Current Assets 710.7m
Cash & Short-Term Investments 623.6m
Receivables 57.8m
Other Current Assets 29.2m
Non-Current Assets 24.4m
Other Non-Current Assets 24.4m
Current Liabilities 246.9m
Short-Term Debt 200m
Other Current Liabilities 46.9m
Non-Current Liabilities 6.7m
Other Non-Current Liabilities 6.7m
Efficiency

Earnings Waterfall
Kudan Inc

Revenue
221.3m JPY
Cost of Revenue
-73.4m JPY
Gross Profit
147.9m JPY
Operating Expenses
-867.3m JPY
Operating Income
-719.4m JPY
Other Expenses
210.1m JPY
Net Income
-509.3m JPY

Free Cash Flow Analysis
Kudan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kudan Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
ROE is Increasing
Negative 3-Years Revenue Growth
23/100
Profitability
Score

Kudan Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kudan Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Kudan Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kudan Inc

There are no price targets for Kudan Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kudan Inc

1M 1M
-23%
6M 6M
+6%
1Y 1Y
-19%
3Y 3Y
-69%
5Y 5Y
-91%
10Y 10Y
-88%
Annual Price Range
1 632
52w Low
806
52w High
3 370
Price Metrics
Average Annual Return -31.17%
Standard Deviation of Annual Returns 36.34%
Max Drawdown -96%
Shares Statistics
Market Capitalization 16.8B JPY
Shares Outstanding 10 287 750
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kudan Inc Logo
Kudan Inc

Country

Japan

Industry

Technology

Market Cap

16.8B JPY

Dividend Yield

0%

Description

Kudan, Inc. engages in the provision of proprietary artificial perception technologies based on simultaneous localization and mapping. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 24 full-time employees. The company went IPO on 2018-12-19. The AP is a technology advocated and developed by the company group. The company is a series of software that mathematically processes the data acquired by the camera and three-dimensional (3D) sensor by a computer program, outputs the stereoscopic effect and kinesthetic sense in real time and performs storage and collation. The firm develops AP technology by reconstructing the existing technology called computer vision (a set of basic technologies for sensors and image processing centered on two-dimensional processing) and using it as a foundation.

Contact

TOKYO-TO
Shibuya-Ku
2-10-15, Shibuya
https://www.kudan.io/

IPO

2018-12-19

Employees

24

Officers

CEO, MD & Director
Mr. Ko Daiu
CFO & Director
Mr. Kohei Nakayama
COO & Director
Mr. Tian Hao
MD & Representative Director
Mr. Tomohiro Ohno

See Also

Discover More
What is the Intrinsic Value of one Kudan Inc stock?

The intrinsic value of one Kudan Inc stock under the Base Case scenario is 175.3 JPY.

Is Kudan Inc stock undervalued or overvalued?

Compared to the current market price of 1 632 JPY, Kudan Inc is Overvalued by 89%.