Kudan Inc
TSE:4425

Watchlist Manager
Kudan Inc Logo
Kudan Inc
TSE:4425
Watchlist
Price: 1 370 JPY 7.87% Market Closed
Market Cap: 15.5B JPY

Income Statement

Earnings Waterfall
Kudan Inc

Revenue
769.7m JPY
Cost of Revenue
-437.9m JPY
Gross Profit
331.8m JPY
Operating Expenses
-1.1B JPY
Operating Income
-779.2m JPY
Other Expenses
201.5m JPY
Net Income
-577.7m JPY

Income Statement
Kudan Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1
2
2
0
1
0
0
0
0
0
1
2
3
3
3
4
4
4
4
4
4
0
0
Revenue
253
N/A
249
-2%
456
+83%
281
-38%
289
+3%
296
+3%
128
-57%
155
+21%
208
+35%
261
+25%
272
+4%
342
+26%
316
-7%
314
-1%
333
+6%
283
-15%
251
-11%
221
-12%
491
+122%
471
-4%
566
+20%
629
+11%
518
-18%
651
+26%
770
+18%
Gross Profit
Cost of Revenue
(30)
(34)
(40)
(40)
(41)
(51)
(90)
(109)
(134)
(159)
(147)
(154)
(154)
(153)
(156)
(132)
(106)
(73)
(52)
(48)
(65)
(117)
(177)
(296)
(438)
Gross Profit
223
N/A
214
-4%
416
+94%
241
-42%
248
+3%
245
-1%
37
-85%
45
+21%
75
+64%
102
+37%
125
+22%
188
+51%
162
-14%
161
-1%
177
+10%
152
-14%
145
-5%
148
+2%
439
+197%
424
-3%
500
+18%
512
+2%
340
-33%
356
+4%
332
-7%
Operating Income
Operating Expenses
(304)
(368)
(407)
(467)
(496)
(479)
(489)
(485)
(508)
(534)
(558)
(647)
(686)
(740)
(775)
(797)
(827)
(867)
(966)
(1 004)
(1 069)
(1 128)
(1 141)
(1 165)
(1 111)
Selling, General & Administrative
(304)
(368)
(322)
(451)
(480)
(463)
(390)
(485)
(508)
(534)
(430)
(647)
(686)
(740)
(516)
(797)
(827)
(867)
(645)
(921)
(898)
(958)
(763)
(983)
(952)
Research & Development
0
0
(85)
0
0
0
(98)
0
0
0
(128)
0
0
0
(260)
0
0
0
(321)
(83)
(171)
0
(378)
(182)
(159)
Other Operating Expenses
0
0
(0)
(16)
(16)
(16)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(171)
(0)
(0)
(0)
Operating Income
(81)
N/A
(153)
-90%
9
N/A
(226)
N/A
(248)
-10%
(234)
+6%
(451)
-93%
(440)
+3%
(434)
+1%
(432)
+0%
(433)
0%
(459)
-6%
(524)
-14%
(580)
-11%
(599)
-3%
(645)
-8%
(682)
-6%
(719)
-5%
(527)
+27%
(580)
-10%
(569)
+2%
(617)
-8%
(801)
-30%
(809)
-1%
(779)
+4%
Pre-Tax Income
Interest Income Expense
(6)
6
(19)
(9)
6
(50)
(1 124)
(1 141)
(1 250)
(1 461)
(266)
(76)
72
200
143
208
197
232
381
346
15
354
19
(175)
178
Non-Reccuring Items
0
0
(16)
0
0
0
(24)
(25)
(23)
(1 545)
(1 523)
(1 524)
(1 526)
(9)
(20)
(21)
(24)
(23)
(18)
(36)
(46)
(48)
(57)
(38)
(25)
Total Other Income
(15)
(1)
(3)
(5)
(4)
(2)
(1)
4
5
(2)
18
15
14
81
61
61
61
(1)
96
95
95
141
39
41
91
Pre-Tax Income
(103)
N/A
(149)
-46%
(28)
+81%
(240)
-747%
(246)
-2%
(286)
-16%
(1 600)
-459%
(1 601)
0%
(1 701)
-6%
(3 440)
-102%
(2 204)
+36%
(2 043)
+7%
(1 965)
+4%
(308)
+84%
(415)
-35%
(397)
+4%
(449)
-13%
(511)
-14%
(69)
+87%
(175)
-154%
(505)
-189%
(169)
+66%
(801)
-373%
(981)
-23%
(535)
+45%
Net Income
Tax Provision
(0)
(0)
(1)
0
0
(1)
(9)
0
(9)
(9)
(33)
(34)
(34)
(33)
1
2
2
1
(1)
(1)
(1)
(1)
(1)
0
(42)
Income from Continuing Operations
(96)
(150)
(29)
(241)
(247)
(287)
(1 609)
(1 610)
(1 710)
(3 449)
(2 237)
(2 077)
(2 000)
(341)
(414)
(395)
(446)
(509)
(70)
(176)
(506)
(171)
(802)
(982)
(578)
Net Income (Common)
(96)
N/A
(150)
-56%
(29)
+80%
(241)
-722%
(247)
-2%
(287)
-16%
(1 609)
-460%
(1 610)
0%
(1 710)
-6%
(3 449)
-102%
(2 237)
+35%
(2 077)
+7%
(2 000)
+4%
(341)
+83%
(414)
-21%
(395)
+4%
(446)
-13%
(509)
-14%
(70)
+86%
(176)
-151%
(506)
-188%
(171)
+66%
(802)
-370%
(982)
-22%
(578)
+41%
EPS (Diluted)
-13.66
N/A
-21.12
-55%
-4.17
+80%
-33.75
-709%
-33.12
+2%
-37.47
-13%
-214.97
-474%
-208.47
+3%
-221.08
-6%
-439.15
-99%
-283.74
+35%
-251.21
+11%
-239.49
+5%
-40.19
+83%
-49.3
-23%
-44.83
+9%
-51.48
-15%
-58.72
-14%
-7.88
+87%
-17.05
-116%
-47.05
-176%
-14.59
+69%
-72.85
-399%
-87.02
-19%
-51.19
+41%