Kudan Inc
TSE:4425

Watchlist Manager
Kudan Inc Logo
Kudan Inc
TSE:4425
Watchlist
Price: 1 456 JPY 6.28% Market Closed
Market Cap: 16.4B JPY

Relative Value

The Relative Value of one Kudan Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 456 JPY, Kudan Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kudan Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
4
Median 3Y
38.1
Median 5Y
53.6
Industry
2.4
Forward
19.6
vs History
vs Industry
Median 3Y
-34
Median 5Y
-22.9
Industry
22.3
Forward
-21.5
vs History
vs Industry
Median 3Y
-26.7
Median 5Y
-32.6
Industry
16.1
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-37.3
Industry
20.7
vs History
73
vs Industry
27
Median 3Y
8.2
Median 5Y
18.6
Industry
2.9
vs History
87
vs Industry
6
Median 3Y
34.1
Median 5Y
51.1
Industry
2.4
Forward
17.2
vs History
68
vs Industry
10
Median 3Y
39.1
Median 5Y
87.6
Industry
4.9
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-30.7
Industry
12.2
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-30.7
Industry
15.9
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-31.3
Industry
14.7
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-30.7
Industry
17.3
vs History
74
vs Industry
6
Median 3Y
28.1
Median 5Y
96.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Kudan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kudan Inc
TSE:4425
16.4B JPY 21.3 -28.4 -18.5 -18.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
419.6B USD 107.7 383 471.7 486.2
DE
SAP SE
XETRA:SAP
240.9B EUR 6.6 34 20.9 23.6
US
Salesforce Inc
NYSE:CRM
245.4B USD 6.1 34 19.8 27.3
US
Applovin Corp
NASDAQ:APP
208.7B USD 37.8 73.8 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
181.8B USD 9.4 44.1 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.9B USD 6 19.9 14.9 16.3
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
95.7B USD 13.6 71.8 67.4 116.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.7 81.9 46.5 52.6
P/S Multiple
Revenue Growth P/S to Growth
JP
Kudan Inc
TSE:4425
Average P/S: 21 289.7
21.3
51%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.7
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Kudan Inc
TSE:4425
Average P/E: 92.8
Negative Multiple: -28.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383
94%
4.1
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44.1
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.9
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
71.8
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kudan Inc
TSE:4425
Average EV/EBITDA: 123.8
Negative Multiple: -18.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
471.7
137%
3.4
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
67.4
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kudan Inc
TSE:4425
Average EV/EBIT: 216.1
Negative Multiple: -18.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
486.2
141%
3.4
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.3
17%
1
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
116.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.6
30%
1.8