First Time Loading...

Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 407 JPY 0.22% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Kao Corp. engages in the manufacture and sale of consumer and chemical products. [ Read More ]

The intrinsic value of one Kao Corp stock under the Base Case scenario is 5 658.7 JPY. Compared to the current market price of 6 407 JPY, Kao Corp is Overvalued by 12%.

Key Points:
Intrinsic Value
Base Case
5 658.7 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kao Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kao Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kao Corp

Provide an overview of the primary business activities
of Kao Corp.

What unique competitive advantages
does Kao Corp hold over its rivals?

What risks and challenges
does Kao Corp face in the near future?

Summarize the latest earnings call
of Kao Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kao Corp.

Provide P/S
for Kao Corp.

Provide P/E
for Kao Corp.

Provide P/OCF
for Kao Corp.

Provide P/FCFE
for Kao Corp.

Provide P/B
for Kao Corp.

Provide EV/S
for Kao Corp.

Provide EV/GP
for Kao Corp.

Provide EV/EBITDA
for Kao Corp.

Provide EV/EBIT
for Kao Corp.

Provide EV/OCF
for Kao Corp.

Provide EV/FCFF
for Kao Corp.

Provide EV/IC
for Kao Corp.

Show me price targets
for Kao Corp made by professional analysts.

What are the Revenue projections
for Kao Corp?

How accurate were the past Revenue estimates
for Kao Corp?

What are the Net Income projections
for Kao Corp?

How accurate were the past Net Income estimates
for Kao Corp?

What are the EPS projections
for Kao Corp?

How accurate were the past EPS estimates
for Kao Corp?

What are the EBIT projections
for Kao Corp?

How accurate were the past EBIT estimates
for Kao Corp?

Compare the revenue forecasts
for Kao Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kao Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kao Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kao Corp compared to its peers.

Compare the P/E ratios
of Kao Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kao Corp with its peers.

Analyze the financial leverage
of Kao Corp compared to its main competitors.

Show all profitability ratios
for Kao Corp.

Provide ROE
for Kao Corp.

Provide ROA
for Kao Corp.

Provide ROIC
for Kao Corp.

Provide ROCE
for Kao Corp.

Provide Gross Margin
for Kao Corp.

Provide Operating Margin
for Kao Corp.

Provide Net Margin
for Kao Corp.

Provide FCF Margin
for Kao Corp.

Show all solvency ratios
for Kao Corp.

Provide D/E Ratio
for Kao Corp.

Provide D/A Ratio
for Kao Corp.

Provide Interest Coverage Ratio
for Kao Corp.

Provide Altman Z-Score Ratio
for Kao Corp.

Provide Quick Ratio
for Kao Corp.

Provide Current Ratio
for Kao Corp.

Provide Cash Ratio
for Kao Corp.

What is the historical Revenue growth
over the last 5 years for Kao Corp?

What is the historical Net Income growth
over the last 5 years for Kao Corp?

What is the current Free Cash Flow
of Kao Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kao Corp.

Financials

Balance Sheet Decomposition
Kao Corp

Current Assets 817.1B
Cash & Short-Term Investments 303.3B
Receivables 231.1B
Other Current Assets 282.7B
Non-Current Assets 952.6B
Long-Term Investments 38.7B
PP&E 546.8B
Intangibles 300.6B
Other Non-Current Assets 66.5B
Current Liabilities 459.9B
Accounts Payable 235.5B
Short-Term Debt 14B
Other Current Liabilities 210.4B
Non-Current Liabilities 326.2B
Long-Term Debt 228B
Other Non-Current Liabilities 98.1B
Efficiency

Earnings Waterfall
Kao Corp

Revenue
1.5T JPY
Cost of Revenue
-972.2B JPY
Gross Profit
560.4B JPY
Operating Expenses
-473.8B JPY
Operating Income
86.6B JPY
Other Expenses
-42.8B JPY
Net Income
43.9B JPY

Free Cash Flow Analysis
Kao Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kao Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Kao Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kao Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
78/100
Solvency
Score

Kao Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kao Corp

Wall Street analysts forecast Kao Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kao Corp is 6 450.77 JPY with a low forecast of 5 555 JPY and a high forecast of 7 665 JPY.

Lowest
Price Target
5 555 JPY
13% Downside
Average
Price Target
6 450.77 JPY
1% Upside
Highest
Price Target
7 665 JPY
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kao Corp

1M 1M
+15%
6M 6M
+17%
1Y 1Y
+18%
3Y 3Y
-5%
5Y 5Y
-19%
10Y 10Y
+100%
Annual Price Range
6 407
52w Low
4 877
52w High
6 459
Price Metrics
Average Annual Return -9.7%
Standard Deviation of Annual Returns 11.35%
Max Drawdown -47%
Shares Statistics
Market Capitalization 3T JPY
Shares Outstanding 464 864 992
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kao Corp Logo
Kao Corp

Country

Japan

Industry

Consumer products

Market Cap

3T JPY

Dividend Yield

2.38%

Description

Kao Corp. engages in the manufacture and sale of consumer and chemical products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 33,507 full-time employees. The firm operates in five business segments. The Cosmetic segment produces counseling cosmetics and self-cosmetics. Skin Care & Hair Care segment produces skin care products, such as makeup soaps, facial cleansers and whole-body cleaners, as well as hair care products, such as shampoos, rinses and hair styling agents. Human Health Care segment produces food and beverage products, sanitary products and personal health products such as bath salts, toothpastes and toothbrushes. Fabric & Home Care segment produces fabric care products, such as laundry detergents and laundry finishes, as well as home care products, such as kitchen detergents and household detergents. The above four business segments are included in the consumer products business. Chemicals segment manufactures and sells fats and oils products, functional materials products and specialty chemicals products.

Contact

TOKYO-TO
Chuo-Ku
1-14-10, Nihombashi Kayaba-cho
+81336607111.0
https://www.kao.com/jp/

IPO

1949-05-16

Employees

33 507

Officers

President, CEO & Representative Director
Mr. Yoshihiro Hasebe
Executive Officer and Senior VP of Global Finance & Accounting
Mr. Kenichi Yamauchi
Executive Officer & Global Senior VP of Legal
Akiko Hasegawa
Senior Executive Officer & Senior VP of Human Capital Development
Mr. Hideki Mamiya
Senior Executive Officer & President of Kao (singapore) Private limited
Hiroshi Yamaguchi
Managing Executive Officer & Senior VP of Global Corporate Strategy
Mr. Satoru Tanaka
Show More
Senior Managing Executive Officer, Senior VP of Global Procurement & Director
Mr. Masakazu Negoro
Managing Executive Officer & Senior VP of Global Supply Chain Management
Mr. Osamu Tabata
Managing Executive Officer & Senior VP of Global Research & Development
Mr. Hideaki Kubo
Managing Executive Officer & Senior VP of Global DX Strategy
Mr. Yoshihiro Murakami
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kao Corp stock?

The intrinsic value of one Kao Corp stock under the Base Case scenario is 5 658.7 JPY.

Is Kao Corp stock undervalued or overvalued?

Compared to the current market price of 6 407 JPY, Kao Corp is Overvalued by 12%.