Kao Corp
TSE:4452
Kao Corp
TSE:4452
Price:
6 221
JPY
0.02%
Market Closed
Market Cap:
2.9T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Kao Corp
6221
+1 (+0.02%)
| 52 Week Range |
5 762
6 954
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kao Corp
Kao Corp
|
Revenue
|
1.7T
JPY
|
|
Cost of Revenue
|
-1T
JPY
|
|
Gross Profit
|
660.5B
JPY
|
|
Operating Expenses
|
-500B
JPY
|
|
Operating Income
|
160.5B
JPY
|
|
Other Expenses
|
-39B
JPY
|
|
Net Income
|
121.5B
JPY
|
Income Statement
Kao Corp
Kao Corp
Currency: JPY
| Jun-2003 | Sep-2003 | Dec-2003 | Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
254
|
0
|
0
|
252
|
0
|
0
|
231
|
0
|
0
|
654
|
0
|
0
|
1 445
|
0
|
0
|
1 350
|
0
|
0
|
1 143
|
0
|
0
|
837
|
1 710
|
2 515
|
3 342
|
3 208
|
0
|
0
|
0
|
378
|
772
|
1 181
|
1 557
|
1 538
|
1 354
|
1 213
|
1 118
|
1 041
|
1 186
|
1 295
|
0
|
0
|
0
|
2 563
|
0
|
0
|
0
|
2 437
|
0
|
0
|
0
|
2 167
|
0
|
0
|
0
|
1 928
|
0
|
0
|
0
|
3 667
|
0
|
0
|
0
|
4 224
|
0
|
0
|
0
|
2 487
|
0
|
0
|
0
|
2 354
|
0
|
0
|
0
|
3 385
|
0
|
0
|
0
|
3 615
|
0
|
0
|
0
|
|
| Revenue |
673 163
N/A
|
681 650
+1%
|
697 111
+2%
|
711 002
+2%
|
719 161
+1%
|
724 743
+1%
|
731 597
+1%
|
738 802
+1%
|
746 033
+1%
|
796 722
+7%
|
865 473
+9%
|
931 672
+8%
|
966 043
+4%
|
983 598
+2%
|
1 000 114
+2%
|
998 737
0%
|
1 003 555
+0%
|
1 004 106
+0%
|
974 471
-3%
|
945 252
-3%
|
910 634
-4%
|
913 390
+0%
|
912 934
0%
|
914 443
+0%
|
1 186 831
+30%
|
1 191 801
+0%
|
1 200 365
+1%
|
1 207 192
+1%
|
1 216 095
+1%
|
1 215 686
0%
|
1 210 186
0%
|
1 012 595
-16%
|
1 301 640
+29%
|
1 343 018
+3%
|
1 354 157
+1%
|
1 315 217
-3%
|
1 367 372
+4%
|
1 356 204
-1%
|
1 371 924
+1%
|
1 401 707
+2%
|
1 390 056
-1%
|
1 432 359
+3%
|
1 459 035
+2%
|
1 474 550
+1%
|
1 480 093
+0%
|
1 477 487
0%
|
1 465 066
-1%
|
1 457 610
-1%
|
1 467 697
+1%
|
1 475 385
+1%
|
1 482 771
+1%
|
1 489 421
+0%
|
1 494 887
+0%
|
1 501 147
+0%
|
1 506 980
+0%
|
1 508 007
+0%
|
1 504 266
0%
|
1 500 376
0%
|
1 519 528
+1%
|
1 502 241
-1%
|
1 493 104
-1%
|
1 448 000
-3%
|
1 398 171
-3%
|
1 381 997
-1%
|
1 364 788
-1%
|
1 390 018
+2%
|
1 397 696
+1%
|
1 418 768
+2%
|
1 445 005
+2%
|
1 477 490
+2%
|
1 525 519
+3%
|
1 551 059
+2%
|
1 552 058
+0%
|
1 555 686
+0%
|
1 549 232
0%
|
1 532 579
-1%
|
1 550 582
+1%
|
1 582 038
+2%
|
1 596 707
+1%
|
1 628 448
+2%
|
1 652 508
+1%
|
1 649 483
0%
|
1 670 471
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(278 951)
|
(283 455)
|
(286 674)
|
(294 703)
|
(298 144)
|
(306 140)
|
(312 342)
|
(318 008)
|
(321 990)
|
(336 770)
|
(356 249)
|
(377 522)
|
(392 911)
|
(405 392)
|
(416 622)
|
(419 956)
|
(430 092)
|
(438 344)
|
(423 102)
|
(403 175)
|
(375 454)
|
(374 643)
|
(372 804)
|
(375 781)
|
(498 969)
|
(504 659)
|
(513 968)
|
(522 662)
|
(525 012)
|
(529 029)
|
(524 452)
|
(442 522)
|
(569 870)
|
(589 965)
|
(595 076)
|
(572 769)
|
(596 203)
|
(596 458)
|
(614 186)
|
(632 205)
|
(637 424)
|
(652 270)
|
(658 345)
|
(658 865)
|
(653 212)
|
(647 757)
|
(638 935)
|
(637 502)
|
(683 957)
|
(731 973)
|
(784 445)
|
(834 107)
|
(841 703)
|
(847 515)
|
(851 330)
|
(853 989)
|
(850 316)
|
(849 108)
|
(856 475)
|
(848 723)
|
(841 429)
|
(821 302)
|
(797 691)
|
(791 304)
|
(787 694)
|
(804 847)
|
(816 736)
|
(845 574)
|
(876 376)
|
(915 561)
|
(967 744)
|
(1 002 717)
|
(1 014 998)
|
(1 014 570)
|
(994 374)
|
(972 152)
|
(968 080)
|
(976 887)
|
(984 875)
|
(990 044)
|
(1 003 090)
|
(1 002 911)
|
(1 010 018)
|
|
| Gross Profit |
394 212
N/A
|
398 195
+1%
|
410 437
+3%
|
416 299
+1%
|
421 017
+1%
|
418 603
-1%
|
419 255
+0%
|
420 794
+0%
|
424 043
+1%
|
459 952
+8%
|
509 224
+11%
|
554 150
+9%
|
573 132
+3%
|
578 206
+1%
|
583 492
+1%
|
578 781
-1%
|
573 463
-1%
|
565 762
-1%
|
551 369
-3%
|
542 077
-2%
|
535 180
-1%
|
538 747
+1%
|
540 130
+0%
|
538 662
0%
|
687 862
+28%
|
687 142
0%
|
686 397
0%
|
684 530
0%
|
691 083
+1%
|
686 658
-1%
|
685 735
0%
|
570 073
-17%
|
731 770
+28%
|
753 053
+3%
|
759 081
+1%
|
742 448
-2%
|
771 169
+4%
|
759 746
-1%
|
757 738
0%
|
769 502
+2%
|
752 632
-2%
|
780 089
+4%
|
800 690
+3%
|
815 685
+2%
|
826 881
+1%
|
829 730
+0%
|
826 131
0%
|
820 108
-1%
|
783 740
-4%
|
743 412
-5%
|
698 326
-6%
|
655 314
-6%
|
653 184
0%
|
653 632
+0%
|
655 650
+0%
|
654 018
0%
|
653 950
0%
|
651 268
0%
|
663 053
+2%
|
653 518
-1%
|
651 675
0%
|
626 698
-4%
|
600 480
-4%
|
590 693
-2%
|
577 094
-2%
|
585 171
+1%
|
580 960
-1%
|
573 194
-1%
|
568 629
-1%
|
561 929
-1%
|
557 775
-1%
|
548 342
-2%
|
537 060
-2%
|
541 116
+1%
|
554 858
+3%
|
560 427
+1%
|
582 502
+4%
|
605 151
+4%
|
611 832
+1%
|
638 404
+4%
|
649 418
+2%
|
646 572
0%
|
660 453
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(293 105)
|
(294 871)
|
(303 371)
|
(308 324)
|
(312 067)
|
(315 015)
|
(317 084)
|
(316 599)
|
(318 837)
|
(357 435)
|
(408 660)
|
(455 996)
|
(473 553)
|
(482 928)
|
(487 366)
|
(482 571)
|
(478 147)
|
(474 348)
|
(466 224)
|
(459 821)
|
(450 392)
|
(447 227)
|
(443 052)
|
(438 432)
|
(583 269)
|
(579 474)
|
(582 171)
|
(586 099)
|
(582 494)
|
(586 583)
|
(581 275)
|
(468 506)
|
(611 867)
|
(629 272)
|
(629 027)
|
(617 792)
|
(625 207)
|
(628 685)
|
(634 026)
|
(636 232)
|
(635 674)
|
(629 979)
|
(629 025)
|
(640 426)
|
(643 893)
|
(641 878)
|
(640 395)
|
(628 835)
|
(590 285)
|
(548 040)
|
(502 621)
|
(446 794)
|
(443 094)
|
(440 914)
|
(442 097)
|
(440 030)
|
(443 221)
|
(443 803)
|
(442 262)
|
(437 443)
|
(435 553)
|
(423 574)
|
(416 334)
|
(411 783)
|
(406 375)
|
(409 808)
|
(412 442)
|
(420 451)
|
(428 477)
|
(431 072)
|
(442 424)
|
(434 613)
|
(438 739)
|
(446 559)
|
(447 764)
|
(473 793)
|
(481 383)
|
(493 556)
|
(501 447)
|
(493 390)
|
(493 574)
|
(488 398)
|
(499 997)
|
|
| Selling, General & Administrative |
(293 105)
|
(294 871)
|
(303 371)
|
(308 324)
|
(312 067)
|
(315 015)
|
(317 084)
|
(296 634)
|
(318 837)
|
(351 568)
|
(394 385)
|
(436 040)
|
(459 464)
|
(474 601)
|
(487 366)
|
(471 070)
|
(477 734)
|
(439 945)
|
(432 088)
|
(425 882)
|
(416 857)
|
(413 779)
|
(409 718)
|
(404 853)
|
(537 753)
|
(533 460)
|
(535 441)
|
(538 635)
|
(534 323)
|
(538 103)
|
(532 670)
|
(431 013)
|
(562 457)
|
(579 191)
|
(578 925)
|
(568 142)
|
(574 706)
|
(577 360)
|
(582 229)
|
(584 493)
|
(577 835)
|
(567 296)
|
(560 680)
|
(564 378)
|
(565 462)
|
(565 517)
|
(565 702)
|
(561 392)
|
(521 526)
|
(478 853)
|
(434 334)
|
(382 309)
|
(377 646)
|
(374 852)
|
(373 749)
|
(371 126)
|
(369 001)
|
(366 278)
|
(362 052)
|
(357 044)
|
(355 618)
|
(344 576)
|
(337 442)
|
(330 099)
|
(324 819)
|
(328 487)
|
(332 237)
|
(341 864)
|
(344 500)
|
(347 785)
|
(358 188)
|
(353 805)
|
(357 295)
|
(364 653)
|
(365 424)
|
(376 376)
|
(383 324)
|
(393 502)
|
(398 561)
|
(407 715)
|
(410 502)
|
(406 550)
|
(412 807)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 501)
|
(23 024)
|
(34 403)
|
(34 136)
|
(33 939)
|
(33 535)
|
(33 448)
|
(33 334)
|
(33 579)
|
(45 516)
|
(46 014)
|
(46 730)
|
(47 464)
|
(48 171)
|
(48 480)
|
(48 605)
|
(37 493)
|
(49 410)
|
(50 081)
|
(50 102)
|
(49 650)
|
(50 501)
|
(51 325)
|
(51 797)
|
(51 739)
|
(52 269)
|
(51 819)
|
(52 128)
|
(52 699)
|
(52 604)
|
(53 129)
|
(53 575)
|
(54 567)
|
(55 709)
|
(56 538)
|
(57 089)
|
(56 703)
|
(56 909)
|
(56 919)
|
(57 229)
|
(57 673)
|
(58 377)
|
(58 814)
|
(58 966)
|
(59 143)
|
(58 998)
|
(57 973)
|
(58 248)
|
(58 509)
|
(43 272)
|
(44 182)
|
(43 768)
|
(58 993)
|
(59 663)
|
(59 880)
|
(60 383)
|
(60 601)
|
(60 759)
|
(61 250)
|
(61 981)
|
(62 575)
|
(63 038)
|
(62 965)
|
(62 485)
|
(62 092)
|
(61 979)
|
(62 012)
|
(61 544)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 867)
|
(13 015)
|
(19 956)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 384)
|
(12 659)
|
(18 981)
|
(25 652)
|
(24 183)
|
(22 014)
|
(19 944)
|
(17 409)
|
(15 833)
|
(15 169)
|
(14 325)
|
(13 654)
|
(14 187)
|
(14 582)
|
(15 102)
|
(16 046)
|
(19 520)
|
(23 051)
|
(26 413)
|
(26 725)
|
(26 158)
|
(25 567)
|
(25 053)
|
(27 218)
|
(27 145)
|
(27 107)
|
(27 099)
|
(26 188)
|
(25 771)
|
(25 644)
|
(25 638)
|
(26 504)
|
(26 846)
|
(27 028)
|
(27 046)
|
(27 819)
|
(28 246)
|
(28 491)
|
(28 771)
|
(28 333)
|
(28 026)
|
(27 644)
|
(27 388)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19 965)
|
0
|
0
|
(1 260)
|
0
|
(14 089)
|
(8 327)
|
0
|
0
|
22 611
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
814
|
1 795
|
2 764
|
2 303
|
(1 644)
|
(1 218)
|
(1 174)
|
4 533
|
2 783
|
2 520
|
3 127
|
5 872
|
5 648
|
5 439
|
3 983
|
4 815
|
3 677
|
4 340
|
5 169
|
5 469
|
5 221
|
4 542
|
4 409
|
4 043
|
(11 139)
|
(10 032)
|
(9 338)
|
6 594
|
1 457
|
2 237
|
1 785
|
6 297
|
6 161
|
6 372
|
6 687
|
(7 023)
|
(6 775)
|
(8 598)
|
(11 630)
|
4 750
|
6 933
|
7 808
|
1 742
|
|
| Operating Income |
101 107
N/A
|
103 324
+2%
|
107 066
+4%
|
107 975
+1%
|
108 950
+1%
|
103 588
-5%
|
102 171
-1%
|
104 195
+2%
|
105 206
+1%
|
102 517
-3%
|
100 564
-2%
|
98 154
-2%
|
99 579
+1%
|
95 278
-4%
|
96 126
+1%
|
96 210
+0%
|
95 316
-1%
|
91 414
-4%
|
85 145
-7%
|
82 256
-3%
|
84 788
+3%
|
91 520
+8%
|
97 078
+6%
|
100 230
+3%
|
104 593
+4%
|
107 668
+3%
|
104 226
-3%
|
98 431
-6%
|
108 589
+10%
|
100 074
-8%
|
104 459
+4%
|
101 567
-3%
|
119 903
+18%
|
123 781
+3%
|
130 054
+5%
|
124 656
-4%
|
145 962
+17%
|
131 061
-10%
|
123 712
-6%
|
133 270
+8%
|
116 958
-12%
|
150 110
+28%
|
171 665
+14%
|
175 259
+2%
|
182 988
+4%
|
187 852
+3%
|
185 736
-1%
|
191 273
+3%
|
193 455
+1%
|
195 372
+1%
|
195 705
+0%
|
208 520
+7%
|
210 090
+1%
|
212 718
+1%
|
213 553
+0%
|
213 988
+0%
|
210 729
-2%
|
207 465
-2%
|
220 791
+6%
|
216 075
-2%
|
216 122
+0%
|
203 124
-6%
|
184 146
-9%
|
178 910
-3%
|
170 719
-5%
|
175 363
+3%
|
168 518
-4%
|
152 743
-9%
|
140 152
-8%
|
130 857
-7%
|
115 351
-12%
|
113 729
-1%
|
98 321
-14%
|
94 557
-4%
|
107 094
+13%
|
86 634
-19%
|
101 119
+17%
|
111 595
+10%
|
110 385
-1%
|
145 014
+31%
|
155 844
+7%
|
158 174
+1%
|
160 456
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
367
|
1 228
|
955
|
1 280
|
1 349
|
1 587
|
984
|
(304)
|
107
|
(506)
|
(348)
|
(1 342)
|
(1 679)
|
(1 994)
|
(2 196)
|
(2 119)
|
(1 789)
|
(2 488)
|
(1 943)
|
(1 935)
|
(830)
|
(2 373)
|
(2 825)
|
(3 208)
|
(3 427)
|
(1 766)
|
(492)
|
286
|
(99)
|
185
|
599
|
1 260
|
1 963
|
2 134
|
2 169
|
1 872
|
2 244
|
1 309
|
2 050
|
3 115
|
3 206
|
1 482
|
(177)
|
(1 392)
|
(3 489)
|
(3 982)
|
(3 949)
|
(2 129)
|
(1 215)
|
1 162
|
1 662
|
(592)
|
(687)
|
(709)
|
(366)
|
(543)
|
1 258
|
60
|
(1 161)
|
(1 150)
|
(3 476)
|
(961)
|
(457)
|
(2 719)
|
3 374
|
576
|
1 728
|
6 482
|
4 121
|
9 780
|
10 155
|
5 696
|
4 227
|
1 705
|
1 476
|
3 655
|
5 435
|
7 537
|
2 891
|
4 239
|
1 990
|
208
|
5 964
|
|
| Non-Reccuring Items |
5 079
|
3 807
|
(2 285)
|
(2 579)
|
(25)
|
(1 726)
|
(2 100)
|
(1 914)
|
(1 395)
|
(1 349)
|
(1 247)
|
(1 425)
|
(1 668)
|
(1 718)
|
(1 404)
|
(1 145)
|
(1 411)
|
(852)
|
(590)
|
(4 245)
|
(6 179)
|
(7 892)
|
(3 899)
|
(1 599)
|
(6 169)
|
(5 355)
|
(6 318)
|
(6 553)
|
(2 566)
|
(1 365)
|
(505)
|
(98)
|
(81)
|
(5 706)
|
(8 701)
|
(10 819)
|
(10 900)
|
(5 342)
|
(2 387)
|
(9 317)
|
(9 842)
|
(11 396)
|
(12 092)
|
(7 941)
|
(3 962)
|
(3 480)
|
(3 670)
|
(5 702)
|
(3 724)
|
(3 542)
|
(3 545)
|
(3 729)
|
(4 463)
|
(4 526)
|
(4 366)
|
(6 285)
|
(4 264)
|
(4 131)
|
(4 303)
|
(4 352)
|
(3 327)
|
(3 303)
|
(3 333)
|
(3 347)
|
(3 498)
|
(3 733)
|
(4 023)
|
(9 233)
|
(4 627)
|
(4 237)
|
(3 918)
|
(3 658)
|
(3 915)
|
(12 247)
|
(23 235)
|
(26 599)
|
(26 387)
|
(19 521)
|
0
|
1 630
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(208)
|
(697)
|
(585)
|
(927)
|
(1 234)
|
(1 779)
|
(1 729)
|
(1 629)
|
(1 439)
|
(1 334)
|
(1 358)
|
(1 203)
|
(1 205)
|
(2 203)
|
(1 721)
|
(1 877)
|
(1 812)
|
(2 060)
|
(2 763)
|
(2 575)
|
(2 295)
|
(2 505)
|
(2 316)
|
(2 251)
|
(2 706)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 627
|
1 605
|
1 501
|
1 494
|
988
|
1 617
|
1 538
|
1 974
|
1 763
|
1 946
|
1 482
|
1 748
|
1 607
|
2 223
|
1 597
|
2 026
|
2 552
|
1 873
|
1 456
|
1 356
|
1 306
|
1 598
|
1 587
|
1 672
|
2 358
|
2 046
|
2 058
|
1 903
|
1 537
|
1 562
|
1 427
|
1 387
|
1 838
|
1 379
|
1 147
|
1 525
|
1 457
|
2 252
|
2 187
|
2 399
|
(711)
|
(1 018)
|
(605)
|
112
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
91
|
(532)
|
(532)
|
(532)
|
72
|
0
|
0
|
0
|
1 127
|
0
|
2 168
|
2 109
|
10
|
2 109
|
(59)
|
0
|
81
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
|
| Pre-Tax Income |
108 180
N/A
|
109 964
+2%
|
107 237
-2%
|
108 170
+1%
|
111 262
+3%
|
105 066
-6%
|
102 593
-2%
|
103 951
+1%
|
105 681
+2%
|
102 608
-3%
|
100 451
-2%
|
97 135
-3%
|
97 839
+1%
|
93 789
-4%
|
94 123
+0%
|
94 764
+1%
|
93 971
-1%
|
89 362
-5%
|
83 141
-7%
|
76 198
-8%
|
77 306
+1%
|
81 124
+5%
|
90 312
+11%
|
95 656
+6%
|
96 021
+0%
|
101 235
+5%
|
98 271
-3%
|
92 862
-6%
|
105 258
+13%
|
98 735
-6%
|
104 103
+5%
|
102 304
-2%
|
121 563
+19%
|
118 825
-2%
|
122 094
+3%
|
114 939
-6%
|
136 258
+19%
|
126 964
-7%
|
123 311
-3%
|
126 761
+3%
|
109 611
-14%
|
139 178
+27%
|
158 791
+14%
|
166 038
+5%
|
175 537
+6%
|
180 390
+3%
|
178 117
-1%
|
183 430
+3%
|
188 516
+3%
|
192 992
+2%
|
193 822
+0%
|
204 290
+5%
|
204 940
+0%
|
207 483
+1%
|
208 821
+1%
|
207 251
-1%
|
207 191
0%
|
202 862
-2%
|
214 795
+6%
|
210 645
-2%
|
209 319
-1%
|
198 860
-5%
|
180 356
-9%
|
173 971
-4%
|
170 595
-2%
|
174 374
+2%
|
168 332
-3%
|
150 002
-11%
|
141 755
-5%
|
136 341
-4%
|
121 588
-11%
|
115 848
-5%
|
98 633
-15%
|
84 015
-15%
|
85 335
+2%
|
63 842
-25%
|
80 167
+26%
|
99 611
+24%
|
113 276
+14%
|
151 024
+33%
|
157 834
+5%
|
158 382
+0%
|
166 420
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46 817)
|
(48 119)
|
(44 920)
|
(44 036)
|
(43 794)
|
(42 234)
|
(41 728)
|
(40 191)
|
(40 689)
|
(39 725)
|
(44 545)
|
(38 396)
|
(38 991)
|
(35 205)
|
(39 557)
|
(36 029)
|
(36 241)
|
(34 107)
|
(33 410)
|
(28 450)
|
(32 046)
|
(35 112)
|
(42 269)
|
(43 573)
|
(48 177)
|
(50 532)
|
(47 082)
|
(46 083)
|
(50 773)
|
(43 859)
|
(44 798)
|
(38 548)
|
(56 430)
|
(61 680)
|
(63 872)
|
(49 133)
|
(55 658)
|
(48 005)
|
(46 592)
|
(46 339)
|
(42 895)
|
(54 099)
|
(56 934)
|
(60 086)
|
(60 624)
|
(60 656)
|
(57 999)
|
(55 541)
|
(57 050)
|
(58 800)
|
(55 796)
|
(55 683)
|
(52 801)
|
(52 336)
|
(56 830)
|
(51 535)
|
(53 010)
|
(52 787)
|
(54 999)
|
(60 217)
|
(58 817)
|
(55 200)
|
(47 726)
|
(45 759)
|
(43 459)
|
(44 395)
|
(44 255)
|
(38 390)
|
(37 798)
|
(38 622)
|
(34 065)
|
(27 827)
|
(24 290)
|
(18 301)
|
(22 517)
|
(17 456)
|
(22 055)
|
(26 366)
|
(28 748)
|
(40 240)
|
(41 781)
|
(43 362)
|
(44 062)
|
|
| Income from Continuing Operations |
61 363
|
61 845
|
62 317
|
64 134
|
67 468
|
62 832
|
60 865
|
63 760
|
64 992
|
62 883
|
55 906
|
58 739
|
58 848
|
58 584
|
54 566
|
58 735
|
57 730
|
55 255
|
49 731
|
47 748
|
45 260
|
46 012
|
48 043
|
52 083
|
47 844
|
50 703
|
51 189
|
46 779
|
54 485
|
54 876
|
59 305
|
63 756
|
65 133
|
57 145
|
58 222
|
65 806
|
80 600
|
78 959
|
76 719
|
80 422
|
66 716
|
85 079
|
101 857
|
105 952
|
114 913
|
119 734
|
120 118
|
127 889
|
131 466
|
134 192
|
138 026
|
148 607
|
152 139
|
155 147
|
151 991
|
155 716
|
154 181
|
150 075
|
159 796
|
150 428
|
150 502
|
143 660
|
132 630
|
128 212
|
127 136
|
129 979
|
124 077
|
111 612
|
103 957
|
97 719
|
87 523
|
88 021
|
74 343
|
65 714
|
62 818
|
46 386
|
58 112
|
73 245
|
84 528
|
110 784
|
116 053
|
115 020
|
122 358
|
|
| Income to Minority Interest |
(2 440)
|
(2 546)
|
(2 203)
|
(2 157)
|
(1 540)
|
(478)
|
(486)
|
(673)
|
(777)
|
(917)
|
(607)
|
(1 013)
|
(923)
|
(1 115)
|
(869)
|
(945)
|
(959)
|
(1 045)
|
(822)
|
(692)
|
(602)
|
(676)
|
(785)
|
(872)
|
(1 103)
|
(1 255)
|
(1 544)
|
(1 872)
|
(2 050)
|
(1 950)
|
(1 752)
|
(1 370)
|
(1 846)
|
(1 794)
|
(1 766)
|
(1 042)
|
(1 163)
|
(811)
|
(837)
|
(832)
|
(301)
|
(259)
|
175
|
(756)
|
(936)
|
(1 410)
|
(1 677)
|
(1 338)
|
(1 547)
|
(1 177)
|
(1 409)
|
(1 597)
|
(1 524)
|
(1 800)
|
(1 968)
|
(1 633)
|
(1 817)
|
(1 887)
|
(1 955)
|
(2 136)
|
(2 064)
|
(2 142)
|
(2 055)
|
(1 925)
|
(1 940)
|
(1 899)
|
(1 806)
|
(1 779)
|
(1 796)
|
(1 733)
|
(1 637)
|
(1 704)
|
(1 732)
|
(1 940)
|
(2 558)
|
(2 287)
|
(2 589)
|
(2 586)
|
(2 173)
|
(2 607)
|
(1 906)
|
(1 035)
|
(899)
|
|
| Net Income (Common) |
58 923
N/A
|
59 300
+1%
|
60 115
+1%
|
61 982
+3%
|
65 931
+6%
|
62 352
-5%
|
60 374
-3%
|
63 077
+4%
|
64 212
+2%
|
61 962
-4%
|
55 297
-11%
|
57 724
+4%
|
57 924
+0%
|
57 469
-1%
|
53 696
-7%
|
57 786
+8%
|
56 772
-2%
|
54 209
-5%
|
48 913
-10%
|
47 054
-4%
|
44 656
-5%
|
45 332
+2%
|
47 256
+4%
|
51 210
+8%
|
46 737
-9%
|
49 444
+6%
|
49 642
+0%
|
44 903
-10%
|
52 435
+17%
|
52 928
+1%
|
57 554
+9%
|
62 386
+8%
|
63 287
+1%
|
55 351
-13%
|
56 456
+2%
|
64 764
+15%
|
79 437
+23%
|
78 148
-2%
|
75 882
-3%
|
79 590
+5%
|
66 415
-17%
|
84 820
+28%
|
102 032
+20%
|
105 196
+3%
|
113 977
+8%
|
118 324
+4%
|
118 441
+0%
|
126 551
+7%
|
129 919
+3%
|
133 015
+2%
|
136 617
+3%
|
147 010
+8%
|
150 615
+2%
|
153 347
+2%
|
150 023
-2%
|
153 698
+2%
|
152 364
-1%
|
148 188
-3%
|
157 841
+7%
|
148 213
-6%
|
148 438
+0%
|
141 518
-5%
|
130 575
-8%
|
126 142
-3%
|
125 196
-1%
|
128 080
+2%
|
122 271
-5%
|
109 636
-10%
|
102 161
-7%
|
95 986
-6%
|
85 886
-11%
|
86 038
+0%
|
72 611
-16%
|
63 774
-12%
|
60 260
-6%
|
43 870
-27%
|
55 523
+27%
|
70 659
+27%
|
82 355
+17%
|
107 767
+31%
|
114 147
+6%
|
113 985
0%
|
121 459
+7%
|
|
| EPS (Diluted) |
101.59
N/A
|
101.71
+0%
|
106.39
+5%
|
109.89
+3%
|
115.66
+5%
|
112.34
-3%
|
110.57
-2%
|
114.47
+4%
|
117.82
+3%
|
113.69
-4%
|
100.35
-12%
|
105.72
+5%
|
106.08
+0%
|
104.11
-2%
|
98.7
-5%
|
107.8
+9%
|
104.74
-3%
|
101.13
-3%
|
91.25
-10%
|
86.81
-5%
|
83.31
-4%
|
84.57
+2%
|
88.16
+4%
|
96.07
+9%
|
87.67
-9%
|
94.72
+8%
|
95.09
+0%
|
86.02
-10%
|
100.45
+17%
|
101.38
+1%
|
110.26
+9%
|
119.51
+8%
|
121.7
+2%
|
107.89
-11%
|
110.05
+2%
|
126
+14%
|
154.84
+23%
|
152.33
-2%
|
148.78
-2%
|
156.36
+5%
|
132.3
-15%
|
168.96
+28%
|
203.65
+21%
|
209.53
+3%
|
227.04
+8%
|
235.7
+4%
|
236.4
+0%
|
253.18
+7%
|
263.52
+4%
|
269.8
+2%
|
277.11
+3%
|
298.09
+8%
|
305.5
+2%
|
312.31
+2%
|
308.05
-1%
|
314.12
+2%
|
313
0%
|
305.72
-2%
|
328.14
+7%
|
306.63
-7%
|
308.65
+1%
|
294.16
-5%
|
271.47
-8%
|
262.25
-3%
|
260.91
-1%
|
269.97
+3%
|
258.02
-4%
|
230.56
-11%
|
215.56
-7%
|
203.04
-6%
|
184.1
-9%
|
183.27
0%
|
156.2
-15%
|
137.19
-12%
|
129.63
-6%
|
94.37
-27%
|
119.44
+27%
|
152.06
+27%
|
177.3
+17%
|
231.94
+31%
|
245.74
+6%
|
245.4
0%
|
262.58
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
