First Time Loading...

Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 543 JPY -0.76% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Kao Corp stock under the Base Case scenario is 5 123.65 JPY. Compared to the current market price of 6 543 JPY, Kao Corp is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 123.65 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
52
vs Industry
27
Median 3Y
1.7
Median 5Y
2.2
Industry
1.1
Forward
1.9
More Details
69.3
P/E
P/E
Price to Earnings
69.3
vs History
1
vs Industry
6
Median 3Y
28.4
Median 5Y
26.6
Industry
17.9
Forward
30
More Details
15
P/OCF
P/OCF
Price to OCF
15
vs History
66
vs Industry
25
Median 3Y
15.1
Median 5Y
15.4
Industry
11.4
More Details
24.9
P/FCFE
P/FCFE
Price to FCFE
24.9
vs History
84
vs Industry
19
Median 3Y
29.7
Median 5Y
29.7
Industry
16.8
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
52
vs Industry
19
Median 3Y
2.7
Median 5Y
3.3
Industry
1.6
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
52
vs Industry
28
Median 3Y
1.7
Median 5Y
2.1
Industry
1.2
Forward
1.9
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
39
vs Industry
31
Median 3Y
4.6
Median 5Y
5.1
Industry
3.9
More Details
16.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.9
vs History
1
vs Industry
19
Median 3Y
12.1
Median 5Y
12.4
Industry
10.5
Forward
13.4
More Details
34.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.4
vs History
1
vs Industry
10
Median 3Y
20.5
Median 5Y
18.4
Industry
13.6
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
66
vs Industry
26
Median 3Y
14.8
Median 5Y
15.3
Industry
11.6
More Details
21.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.9
vs History
80
vs Industry
21
Median 3Y
23.7
Median 5Y
24.5
Industry
14.7
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
52
vs Industry
22
Median 3Y
2.1
Median 5Y
2.6
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kao Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
FR
L'Oreal SA
PAR:OR
235.8B EUR 5.7 38.1 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.4 50.5 34.6 37.6
US
Estee Lauder Companies Inc
NYSE:EL
47.6B USD 3.1 102 27.4 48.3
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
32.5B EUR 3.4 44.1 16.7 22.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71.8 42.1 46.2
IN
Dabur India Ltd
NSE:DABUR
942.1B INR 7.7 52.5 40 47.6
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6
US
Coty Inc
NYSE:COTY
10.4B USD 1.7 33.4 12.8 21.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.