Kao Corp banner

Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 147 JPY 1.94% Market Closed
Market Cap: ¥2.8T

Multiples-Based Value

The Multiples-Based Value of one Kao Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 147 JPY, Kao Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kao Corp Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kao Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 23.1 10.6 16.1
FR
L'Oreal SA
PAR:OR
186.8B EUR 4.2 30.4 18.5 22.5
UK
Unilever PLC
LSE:ULVR
97.8B GBP 2.2 12 11.9 13.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5T INR 7.5 33.5 32.1 35.5
UK
HALEON PLC
LSE:HLN
32.5B GBP 3 19.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
24.3B USD 1.7 -136.6 12.9 20.3
DE
Beiersdorf AG
XETRA:BEI
16.5B EUR 1.7 17.5 8.2 10.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 6.9 57.2 34.5 37.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
764.5B INR 5.7 40.3 29.2 36
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 1.3 -31.6 16 79.7
P/E Multiple
Earnings Growth PEG
JP
Kao Corp
TSE:4452
Average P/E: 29.2
23.1
10%
2.3
FR
L'Oreal SA
PAR:OR
30.4
13%
2.3
UK
Unilever PLC
LSE:ULVR
12
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.5
7%
4.8
UK
HALEON PLC
LSE:HLN
19.5
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -136.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.5
10%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
57.2
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
40.3
11%
3.7
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -31.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kao Corp
TSE:4452
Average EV/EBITDA: 18.7
10.6
8%
1.3
FR
L'Oreal SA
PAR:OR
18.5
8%
2.3
UK
Unilever PLC
LSE:ULVR
11.9
4%
3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
32.1
7%
4.6
UK
HALEON PLC
LSE:HLN
13.6
7%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
12.9
16%
0.8
DE
Beiersdorf AG
XETRA:BEI
8.2
6%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
34.5
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
29.2
11%
2.7
JP
Shiseido Co Ltd
TSE:4911
16
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kao Corp
TSE:4452
Average EV/EBIT: 28.7
16.1
N/A N/A
FR
L'Oreal SA
PAR:OR
22.5
10%
2.2
UK
Unilever PLC
LSE:ULVR
13.5
4%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
8%
4.4
UK
HALEON PLC
LSE:HLN
15.5
8%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
20.3
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10.2
4%
2.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
13%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36
11%
3.3
JP
Shiseido Co Ltd
TSE:4911
79.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett