Medley Inc
TSE:4480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (39.3), the stock would be worth ¥4 438.67 (99% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.8 | ¥2 232 |
0%
|
| 3-Year Average | 39.3 | ¥4 438.67 |
+99%
|
| 5-Year Average | 49 | ¥5 528.95 |
+148%
|
| Industry Average | 15.3 | ¥1 729.41 |
-23%
|
| Country Average | 11.5 | ¥1 292.04 |
-42%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Medley Inc
TSE:4480
|
69B JPY | 19.8 | 70.7 | |
| JP |
|
Medical Data Vision Co Ltd
TSE:3902
|
37.9T JPY | 81.5 | 227.5 | |
| US |
C
|
Cerner Corp
LSE:0R00
|
31.3B USD | 18.4 | 53.1 | |
| US |
|
Veeva Systems Inc
NYSE:VEEV
|
26.3B USD | 18.5 | 28.9 | |
| AU |
|
Pro Medicus Ltd
ASX:PME
|
14.4B AUD | 111.7 | 60.8 | |
| JP |
|
M3 Inc
TSE:2413
|
1T JPY | 16 | 20.8 | |
| SE |
|
Sectra AB
STO:SECT B
|
50.7B SEK | 63.4 | 94.4 | |
| US |
W
|
Waystar Holding Corp
NASDAQ:WAY
|
4.9B USD | 15.5 | 42.9 | |
| US |
|
Doximity Inc
NYSE:DOCS
|
4.6B USD | 14.5 | 19.1 | |
| CN |
|
Winning Health Technology Group Co Ltd
SZSE:300253
|
19.1B CNY | 38.1 | -61.9 | |
| US |
V
|
Vocera Communications Inc
F:V00
|
2.4B EUR | 64.1 | -328 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
Medley Inc
Glance View
Medley, Inc. engages in the development and provision of human resource recruitment and telemedicine system services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 719 full-time employees. The company went IPO on 2019-12-12. The firm operates in three business segments. The Human Resources Platform segment is engaged in the operation and provision of a performance-based human resource recruitment system Job Medley for solving the shortage and uneven distribution of human resources in the medical healthcare field. The Medical Platform segment is engaged in the development and provision of an online medical care system CLINICS and a medical information provision system MEDLEY to improve the operational efficiency of medical institutions and improve medical access for patients. The New Development Services segment is engaged in the development of nursing care facilities search site Kaigonohonne.
