AI inside Inc
TSE:4488
AI inside Inc
TSE:4488
Price:
2 250
JPY
-2.17%
Market Closed
Market Cap:
¥9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
AI inside Inc
TSE:4488
|
JP |
|
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
|
CN |
|
Vornado Realty Trust
NYSE:VNO
|
US |
|
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
|
FR |
|
A
|
Astron Corp Ltd
ASX:ATR
|
AU |
|
Microtek International Inc
TWSE:2305
|
TW |
Income Statement
Earnings Waterfall
AI inside Inc
AI inside Inc
Income Statement
AI inside Inc
AI inside Inc
Currency: JPY
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
3
|
5
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
10
|
10
|
11
|
11
|
13
|
14
|
0
|
0
|
0
|
|
| Revenue |
2 269
N/A
|
2 926
+29%
|
3 806
+30%
|
4 597
+21%
|
4 912
+7%
|
4 352
-11%
|
3 803
-13%
|
3 311
-13%
|
3 193
-4%
|
3 400
+6%
|
3 601
+6%
|
3 803
+6%
|
3 931
+3%
|
4 032
+3%
|
4 136
+3%
|
4 191
+1%
|
4 228
+1%
|
4 293
+2%
|
4 327
+1%
|
4 400
+2%
|
4 493
+2%
|
4 593
+2%
|
4 682
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(155)
|
(178)
|
(243)
|
(301)
|
(466)
|
(603)
|
(715)
|
(821)
|
(805)
|
(815)
|
(820)
|
(838)
|
(879)
|
(864)
|
(855)
|
(863)
|
(849)
|
(851)
|
(846)
|
(822)
|
(828)
|
(828)
|
(832)
|
|
| Gross Profit |
2 113
N/A
|
2 749
+30%
|
3 563
+30%
|
4 296
+21%
|
4 446
+4%
|
3 749
-16%
|
3 088
-18%
|
2 490
-19%
|
2 388
-4%
|
2 585
+8%
|
2 781
+8%
|
2 965
+7%
|
3 052
+3%
|
3 168
+4%
|
3 281
+4%
|
3 328
+1%
|
3 378
+1%
|
3 443
+2%
|
3 481
+1%
|
3 577
+3%
|
3 665
+2%
|
3 766
+3%
|
3 850
+2%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1 434)
|
(1 484)
|
(1 731)
|
(1 935)
|
(2 089)
|
(2 127)
|
(2 039)
|
(1 920)
|
(1 981)
|
(2 156)
|
(2 439)
|
(2 681)
|
(3 497)
|
(2 850)
|
(2 834)
|
(2 880)
|
(2 852)
|
(3 028)
|
(3 134)
|
(3 203)
|
(3 925)
|
(3 328)
|
(3 525)
|
|
| Selling, General & Administrative |
(1 434)
|
(1 484)
|
(1 731)
|
(1 624)
|
(2 062)
|
(2 101)
|
(2 013)
|
(1 701)
|
(1 981)
|
(2 156)
|
(2 439)
|
(2 203)
|
(2 812)
|
(2 850)
|
(2 834)
|
(2 403)
|
(2 946)
|
(3 026)
|
(3 132)
|
(2 655)
|
(3 229)
|
(3 317)
|
(3 514)
|
|
| Research & Development |
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(167)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(347)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
(0)
|
(26)
|
(26)
|
(26)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(685)
|
(0)
|
(0)
|
(0)
|
94
|
(2)
|
(2)
|
(11)
|
(696)
|
(11)
|
(11)
|
|
| Operating Income |
680
N/A
|
1 264
+86%
|
1 832
+45%
|
2 361
+29%
|
2 358
0%
|
1 621
-31%
|
1 048
-35%
|
569
-46%
|
408
-28%
|
429
+5%
|
342
-20%
|
284
-17%
|
(445)
N/A
|
319
N/A
|
447
+40%
|
449
+0%
|
527
+17%
|
414
-21%
|
347
-16%
|
374
+8%
|
(260)
N/A
|
438
N/A
|
325
-26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
5
|
1
|
(2)
|
(6)
|
(6)
|
(4)
|
(8)
|
(5)
|
(15)
|
(18)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(16)
|
(15)
|
(14)
|
(12)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
(685)
|
(685)
|
0
|
(589)
|
97
|
94
|
0
|
0
|
0
|
(685)
|
0
|
(693)
|
(697)
|
|
| Total Other Income |
(22)
|
(20)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
11
|
11
|
10
|
11
|
(5)
|
(5)
|
(8)
|
(9)
|
35
|
36
|
47
|
162
|
|
| Pre-Tax Income |
656
N/A
|
1 242
+89%
|
1 827
+47%
|
2 339
+28%
|
2 359
+1%
|
1 619
-31%
|
1 042
-36%
|
564
-46%
|
404
-28%
|
422
+4%
|
(348)
N/A
|
(406)
-17%
|
(452)
-11%
|
(274)
+39%
|
541
N/A
|
523
-3%
|
506
-3%
|
392
-22%
|
322
-18%
|
(290)
N/A
|
(237)
+18%
|
(219)
+8%
|
(222)
-1%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(27)
|
(398)
|
(660)
|
(679)
|
(728)
|
(367)
|
(140)
|
(152)
|
(73)
|
(77)
|
(68)
|
(113)
|
(153)
|
(48)
|
(26)
|
12
|
17
|
(120)
|
(161)
|
(207)
|
(185)
|
(176)
|
(183)
|
|
| Income from Continuing Operations |
629
|
845
|
1 168
|
1 661
|
1 631
|
1 252
|
903
|
412
|
332
|
345
|
(416)
|
(519)
|
(605)
|
(321)
|
515
|
536
|
523
|
273
|
161
|
(497)
|
(422)
|
(395)
|
(405)
|
|
| Net Income (Common) |
629
N/A
|
845
+34%
|
1 168
+38%
|
1 661
+42%
|
1 631
-2%
|
1 252
-23%
|
903
-28%
|
412
-54%
|
332
-19%
|
345
+4%
|
(416)
N/A
|
(519)
-25%
|
(605)
-17%
|
(321)
+47%
|
515
N/A
|
536
+4%
|
523
-2%
|
273
-48%
|
161
-41%
|
(497)
N/A
|
(422)
+15%
|
(395)
+7%
|
(405)
-3%
|
|
| EPS (Diluted) |
161.84
N/A
|
216.91
+34%
|
299.54
+38%
|
426.38
+42%
|
418.72
-2%
|
321.43
-23%
|
231.66
-28%
|
105.65
-54%
|
85
-20%
|
88.11
+4%
|
-106.43
N/A
|
-132.49
-24%
|
-153.98
-16%
|
-81.61
+47%
|
130.71
N/A
|
136.04
+4%
|
132.52
-3%
|
68.82
-48%
|
40.72
-41%
|
-125.76
N/A
|
-106.98
+15%
|
-99.99
+7%
|
-102.39
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
