First Time Loading...

AI inside Inc
TSE:4488

Watchlist Manager
AI inside Inc Logo
AI inside Inc
TSE:4488
Watchlist
Price: 6 120 JPY -0.49% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

AI inside, Inc. engages in the development and provision of artificial intelligence and related information services. [ Read More ]

The intrinsic value of one AI inside Inc stock under the Base Case scenario is 4 418.5 JPY. Compared to the current market price of 6 120 JPY, AI inside Inc is Overvalued by 28%.

Key Points:
Intrinsic Value
Base Case
4 418.5 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AI inside Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AI inside Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AI inside Inc

Provide an overview of the primary business activities
of AI inside Inc.

What unique competitive advantages
does AI inside Inc hold over its rivals?

What risks and challenges
does AI inside Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AI inside Inc.

Provide P/S
for AI inside Inc.

Provide P/E
for AI inside Inc.

Provide P/OCF
for AI inside Inc.

Provide P/FCFE
for AI inside Inc.

Provide P/B
for AI inside Inc.

Provide EV/S
for AI inside Inc.

Provide EV/GP
for AI inside Inc.

Provide EV/EBITDA
for AI inside Inc.

Provide EV/EBIT
for AI inside Inc.

Provide EV/OCF
for AI inside Inc.

Provide EV/FCFF
for AI inside Inc.

Provide EV/IC
for AI inside Inc.

Show me price targets
for AI inside Inc made by professional analysts.

What are the Revenue projections
for AI inside Inc?

How accurate were the past Revenue estimates
for AI inside Inc?

What are the Net Income projections
for AI inside Inc?

How accurate were the past Net Income estimates
for AI inside Inc?

What are the EPS projections
for AI inside Inc?

How accurate were the past EPS estimates
for AI inside Inc?

What are the EBIT projections
for AI inside Inc?

How accurate were the past EBIT estimates
for AI inside Inc?

Compare the revenue forecasts
for AI inside Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AI inside Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AI inside Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AI inside Inc compared to its peers.

Compare the P/E ratios
of AI inside Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AI inside Inc with its peers.

Analyze the financial leverage
of AI inside Inc compared to its main competitors.

Show all profitability ratios
for AI inside Inc.

Provide ROE
for AI inside Inc.

Provide ROA
for AI inside Inc.

Provide ROIC
for AI inside Inc.

Provide ROCE
for AI inside Inc.

Provide Gross Margin
for AI inside Inc.

Provide Operating Margin
for AI inside Inc.

Provide Net Margin
for AI inside Inc.

Provide FCF Margin
for AI inside Inc.

Show all solvency ratios
for AI inside Inc.

Provide D/E Ratio
for AI inside Inc.

Provide D/A Ratio
for AI inside Inc.

Provide Interest Coverage Ratio
for AI inside Inc.

Provide Altman Z-Score Ratio
for AI inside Inc.

Provide Quick Ratio
for AI inside Inc.

Provide Current Ratio
for AI inside Inc.

Provide Cash Ratio
for AI inside Inc.

What is the historical Revenue growth
over the last 5 years for AI inside Inc?

What is the historical Net Income growth
over the last 5 years for AI inside Inc?

What is the current Free Cash Flow
of AI inside Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for AI inside Inc.

Financials

Balance Sheet Decomposition
AI inside Inc

Current Assets 5.2B
Cash & Short-Term Investments 4.2B
Receivables 496.2m
Other Current Assets 532.9m
Non-Current Assets 1.9B
PP&E 178.2m
Intangibles 1.4B
Other Non-Current Assets 268.4m
Current Liabilities 2.1B
Accrued Liabilities 26.6m
Short-Term Debt 1.6B
Other Current Liabilities 465.3m
Non-Current Liabilities 102.9m
Long-Term Debt 13.4m
Other Non-Current Liabilities 89.5m
Efficiency

Earnings Waterfall
AI inside Inc

Revenue
4.1B JPY
Cost of Revenue
-854.7m JPY
Gross Profit
3.3B JPY
Operating Expenses
-2.8B JPY
Operating Income
447m JPY
Other Expenses
68.3m JPY
Net Income
515.4m JPY

Free Cash Flow Analysis
AI inside Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

AI inside Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
61/100
Profitability
Score

AI inside Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AI inside Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
89/100
Solvency
Score

AI inside Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AI inside Inc

Wall Street analysts forecast AI inside Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AI inside Inc is 10 098 JPY with a low forecast of 9 999 JPY and a high forecast of 10 395 JPY.

Lowest
Price Target
9 999 JPY
63% Upside
Average
Price Target
10 098 JPY
65% Upside
Highest
Price Target
10 395 JPY
70% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
AI inside Inc

1M 1M
-20%
6M 6M
+21%
1Y 1Y
+42%
3Y 3Y
-83%
5Y 5Y
-59%
10Y 10Y
-59%
Annual Price Range
6 120
52w Low
4 025
52w High
11 180
Price Metrics
Average Annual Return 92.79%
Standard Deviation of Annual Returns 278.55%
Max Drawdown -96%
Shares Statistics
Market Capitalization 24.1B JPY
Shares Outstanding 3 943 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AI inside Inc Logo
AI inside Inc

Country

Japan

Industry

Technology

Market Cap

24.1B JPY

Dividend Yield

0%

Description

AI inside, Inc. engages in the development and provision of artificial intelligence and related information services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 102 full-time employees. The company went IPO on 2019-12-25. The firm is engaged in the development and provision of DX Suite which is an AI-OCR service with a user interface. DX Suite includes applications called Intelligent OCR, Elastic Sorter and Multi Form. Intelligent OCR is a service that reads standard forms and converts them into digital data based on handwritten character recognition technology. Elastic Sorter is an option of Intelligent OCR that selects and sorts the same type of forms when multiple types of forms are scanned in random order. Multi Form is an option of Intelligent OCR that reads non-standard forms other than standard forms and converts them into digital data including structured data. In addition, the Company is also engaged in the development of AI inside Cube which is an edge computing hardware that performs AI processing without requiring access to the cloud.

Contact

TOKYO-TO
Shibuya-Ku
4F, Shibuya Daiichi Life Bldg., 3-8-12, Shibuya
+81354685041.0
https://inside.ai/

IPO

2019-12-25

Employees

102

Officers

Chairman, CEO & President
Mr. Taku Toguchi
Executive Officer & CFO
Mr. Ryuki Okamura
Executive Officer & CTO
Mr. Hu Weiming
CIO & Executive Director
Mr. Kyoichiro Suzuki
Executive Officer & CDO
Mr. Kimitaka Nakazawa
Executive Officer & CXO
Mr. Hiroki Hosaka
Show More
Executive Director & CMO
Mr. Yoshiaki Sakito
CRO & Executive Director
Mr. Kazutoshi Okada
Show Less

See Also

Discover More
What is the Intrinsic Value of one AI inside Inc stock?

The intrinsic value of one AI inside Inc stock under the Base Case scenario is 4 418.5 JPY.

Is AI inside Inc stock undervalued or overvalued?

Compared to the current market price of 6 120 JPY, AI inside Inc is Overvalued by 28%.