AI inside Inc
TSE:4488
Intrinsic Value
AI inside, Inc. engages in the development and provision of artificial intelligence and related information services. [ Read More ]
The intrinsic value of one AI inside Inc stock under the Base Case scenario is 4 418.5 JPY. Compared to the current market price of 6 120 JPY, AI inside Inc is Overvalued by 28%.
Valuation Backtest
AI inside Inc
Run backtest to discover the historical profit from buying and selling AI inside Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
AI inside Inc
Current Assets | 5.2B |
Cash & Short-Term Investments | 4.2B |
Receivables | 496.2m |
Other Current Assets | 532.9m |
Non-Current Assets | 1.9B |
PP&E | 178.2m |
Intangibles | 1.4B |
Other Non-Current Assets | 268.4m |
Current Liabilities | 2.1B |
Accrued Liabilities | 26.6m |
Short-Term Debt | 1.6B |
Other Current Liabilities | 465.3m |
Non-Current Liabilities | 102.9m |
Long-Term Debt | 13.4m |
Other Non-Current Liabilities | 89.5m |
Earnings Waterfall
AI inside Inc
Revenue
|
4.1B
JPY
|
Cost of Revenue
|
-854.7m
JPY
|
Gross Profit
|
3.3B
JPY
|
Operating Expenses
|
-2.8B
JPY
|
Operating Income
|
447m
JPY
|
Other Expenses
|
68.3m
JPY
|
Net Income
|
515.4m
JPY
|
Free Cash Flow Analysis
AI inside Inc
Profitability Score
Profitability Due Diligence
AI inside Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
AI inside Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AI inside Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
AI inside Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AI inside Inc
According to Wall Street analysts, the average 1-year price target for AI inside Inc is 10 098 JPY with a low forecast of 9 999 JPY and a high forecast of 10 395 JPY.
Shareholder Return
Price
AI inside Inc
Average Annual Return | 92.79% |
Standard Deviation of Annual Returns | 278.55% |
Max Drawdown | -96% |
Market Capitalization | 24.1B JPY |
Shares Outstanding | 3 943 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
AI inside, Inc. engages in the development and provision of artificial intelligence and related information services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 102 full-time employees. The company went IPO on 2019-12-25. The firm is engaged in the development and provision of DX Suite which is an AI-OCR service with a user interface. DX Suite includes applications called Intelligent OCR, Elastic Sorter and Multi Form. Intelligent OCR is a service that reads standard forms and converts them into digital data based on handwritten character recognition technology. Elastic Sorter is an option of Intelligent OCR that selects and sorts the same type of forms when multiple types of forms are scanned in random order. Multi Form is an option of Intelligent OCR that reads non-standard forms other than standard forms and converts them into digital data including structured data. In addition, the Company is also engaged in the development of AI inside Cube which is an edge computing hardware that performs AI processing without requiring access to the cloud.
Contact
IPO
Employees
Officers
The intrinsic value of one AI inside Inc stock under the Base Case scenario is 4 418.5 JPY.
Compared to the current market price of 6 120 JPY, AI inside Inc is Overvalued by 28%.