Payroll Inc Relative Valuation - Payroll Inc

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥25B

	Payroll Inc TSE:4489	JP
	Create Restaurants Holdings Inc TSE:3387	JP
	Fuji Co Ltd TSE:8278	JP
	CITIC Securities Co Ltd SSE:600030	CN
M	Martina Berto Tbk PT IDX:MBTO	ID

Relative Value

There is not enough data to reliably calculate the relative value of Payroll Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Payroll Inc TSE:4489	25B JPY	2.6	22.3	8.2	14.7
JP		Recruit Holdings Co Ltd TSE:6098	9.9T JPY	2.7	21.4	13.7	16.2
NL	R	Randstad NV AEX:RAND	4.1B EUR	0.2	14.6	6.2	10.1
CN	5	51job Inc F:IWQ	3.9B EUR	7.1	49	39.1	39.9
CH	A	Adecco Group AG SIX:ADEN	3.1B CHF	0.1	11.7	7	9.5
US	R	Robert Half Inc SWB:RHJ	3.3B EUR	0.7	29.6	27	45.4
US		Korn Ferry NYSE:KFY	3.2B USD	1.1	12.2	5.5	6.9
JP		TechnoPro Holdings Inc TSE:6028	502.9B JPY	2.1	30.7	17	19.2
JP	P	Persol Holdings Co Ltd TSE:2181	501.5B JPY	0.3	12.7	4.6	7.2
PL	B	Benefit Systems SA WSE:BFT	11.6B PLN	2.8	22	11.6	19.1
CY		HeadHunter Group PLC MOEX:HHRU	197.7B RUB	8.9	22.9	16	17.8

				Revenue Growth	P/S to Growth
JP		Payroll Inc TSE:4489	Average P/S: 2.6 2.6	N/A	N/A
JP		Recruit Holdings Co Ltd TSE:6098	2.7	5%	0.5
NL	R	Randstad NV AEX:RAND	0.2	3%	0.1
CN	5	51job Inc F:IWQ	7.1	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	0.1	3%	0
US	R	Robert Half Inc SWB:RHJ	0.7	4%	0.2
US		Korn Ferry NYSE:KFY	1.1	5%	0.2
JP		TechnoPro Holdings Inc TSE:6028	2.1	9%	0.2
JP	P	Persol Holdings Co Ltd TSE:2181	0.3	6%	0.1
PL	B	Benefit Systems SA WSE:BFT	2.8	24%	0.1
CY		HeadHunter Group PLC MOEX:HHRU	8.9	N/A	N/A

				Earnings Growth	PEG
JP		Payroll Inc TSE:4489	Average P/E: 22.7 22.3	N/A	N/A
JP		Recruit Holdings Co Ltd TSE:6098	21.4	19%	1.1
NL	R	Randstad NV AEX:RAND	14.6	28%	0.5
CN	5	51job Inc F:IWQ	49	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	11.7	23%	0.5
US	R	Robert Half Inc SWB:RHJ	29.6	30%	1
US		Korn Ferry NYSE:KFY	12.2	11%	1.1
JP		TechnoPro Holdings Inc TSE:6028	30.7	19%	1.6
JP	P	Persol Holdings Co Ltd TSE:2181	12.7	14%	0.9
PL	B	Benefit Systems SA WSE:BFT	22	28%	0.8
CY		HeadHunter Group PLC MOEX:HHRU	22.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Payroll Inc TSE:4489	Average EV/EBITDA: 14.2 8.2	N/A	N/A
JP		Recruit Holdings Co Ltd TSE:6098	13.7	13%	1.1
NL	R	Randstad NV AEX:RAND	6.2	10%	0.6
CN	5	51job Inc F:IWQ	39.1	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	7	11%	0.6
US	R	Robert Half Inc SWB:RHJ	27	54%	0.5
US		Korn Ferry NYSE:KFY	5.5	9%	0.6
JP		TechnoPro Holdings Inc TSE:6028	17	12%	1.4
JP	P	Persol Holdings Co Ltd TSE:2181	4.6	7%	0.7
PL	B	Benefit Systems SA WSE:BFT	11.6	29%	0.4
CY		HeadHunter Group PLC MOEX:HHRU	16	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Payroll Inc TSE:4489	Average EV/EBIT: 18.7 14.7	N/A	N/A
JP		Recruit Holdings Co Ltd TSE:6098	16.2	N/A	N/A
NL	R	Randstad NV AEX:RAND	10.1	17%	0.6
CN	5	51job Inc F:IWQ	39.9	N/A	N/A
CH	A	Adecco Group AG SIX:ADEN	9.5	16%	0.6
US	R	Robert Half Inc SWB:RHJ	45.4	73%	0.6
US		Korn Ferry NYSE:KFY	6.9	10%	0.7
JP		TechnoPro Holdings Inc TSE:6028	19.2	N/A	N/A
JP	P	Persol Holdings Co Ltd TSE:2181	7.2	N/A	N/A
PL	B	Benefit Systems SA WSE:BFT	19.1	29%	0.7
CY		HeadHunter Group PLC MOEX:HHRU	17.8	N/A	N/A

Payroll Inc
TSE:4489

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Payroll Inc Competitors

See Also

Company

Help

Tools

Stocks

Payroll Inc TSE:4489

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Payroll Inc Competitors

See Also

Company

Help

Tools

Stocks

Payroll Inc
TSE:4489

Competitors Multiples
Payroll Inc Competitors