Computer Management Co Ltd
TSE:4491
Cash Flow Statement
Cash Flow Statement
Computer Management Co Ltd
Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
476
|
499
|
503
|
478
|
461
|
434
|
|
Depreciation & Amortization |
11
|
14
|
17
|
22
|
23
|
24
|
|
Other Non-Cash Items |
1
|
(1)
|
(3)
|
6
|
4
|
2
|
|
Cash Taxes Paid |
133
|
143
|
166
|
182
|
160
|
158
|
|
Change in Working Capital |
(197)
|
(118)
|
(117)
|
(101)
|
(44)
|
(32)
|
|
Cash from Operating Activities |
292
N/A
|
394
+35%
|
400
+2%
|
404
+1%
|
444
+10%
|
429
-3%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(31)
|
(24)
|
(55)
|
(71)
|
(24)
|
(24)
|
|
Other Items |
(51)
|
(50)
|
(73)
|
(10)
|
11
|
(3)
|
|
Cash from Investing Activities |
(82)
N/A
|
(74)
+11%
|
(128)
-73%
|
(81)
+37%
|
(13)
+84%
|
(27)
-104%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
1
|
0
|
1
|
2
|
3
|
|
Cash Paid for Dividends |
(51)
|
(51)
|
(61)
|
(61)
|
(71)
|
(71)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(149)
N/A
|
(50)
+67%
|
(60)
-21%
|
(60)
0%
|
(69)
-15%
|
(68)
+1%
|
|
Change in Cash | |||||||
Net Change in Cash |
60
N/A
|
271
+348%
|
213
-21%
|
263
+24%
|
362
+38%
|
334
-8%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
261
N/A
|
370
+42%
|
345
-7%
|
333
-3%
|
420
+26%
|
405
-4%
|