Commerce One Holdings Inc
TSE:4496

Watchlist Manager
Commerce One Holdings Inc Logo
Commerce One Holdings Inc
TSE:4496
Watchlist
Price: 815 JPY 4.49% Market Closed
Market Cap: 5.9B JPY

Income Statement

Earnings Waterfall
Commerce One Holdings Inc

Revenue
3.8B JPY
Cost of Revenue
-1.6B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.7B JPY
Operating Income
429.9m JPY
Other Expenses
-258.3m JPY
Net Income
171.6m JPY

Income Statement
Commerce One Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
3 338
N/A
2 371
-29%
2 520
+6%
2 641
+5%
2 785
+5%
2 887
+4%
2 940
+2%
2 993
+2%
3 055
+2%
3 102
+2%
3 196
+3%
3 301
+3%
3 388
+3%
3 488
+3%
3 557
+2%
3 590
+1%
3 632
+1%
3 681
+1%
3 693
+0%
3 705
+0%
3 788
+2%
Gross Profit
Cost of Revenue
(1 406)
(983)
(1 046)
(1 093)
(1 159)
(1 202)
(1 236)
(1 268)
(1 309)
(1 341)
(1 392)
(1 458)
(1 501)
(1 533)
(1 542)
(1 548)
(1 555)
(1 580)
(1 592)
(1 581)
(1 642)
Gross Profit
1 932
N/A
1 388
-28%
1 474
+6%
1 548
+5%
1 626
+5%
1 684
+4%
1 704
+1%
1 726
+1%
1 746
+1%
1 761
+1%
1 804
+2%
1 842
+2%
1 887
+2%
1 955
+4%
2 015
+3%
2 042
+1%
2 077
+2%
2 101
+1%
2 101
+0%
2 124
+1%
2 145
+1%
Operating Income
Operating Expenses
(1 312)
(906)
(902)
(937)
(961)
(992)
(1 027)
(1 066)
(1 120)
(1 161)
(1 224)
(1 297)
(1 331)
(1 364)
(1 371)
(1 394)
(1 384)
(1 407)
(1 463)
(1 605)
(1 716)
Selling, General & Administrative
(1 302)
(896)
(902)
(937)
(961)
(992)
(1 027)
(1 066)
(1 120)
(1 161)
(1 224)
(1 297)
(1 331)
(1 364)
(1 371)
(1 364)
(1 385)
(1 408)
(1 463)
(1 510)
(1 622)
Other Operating Expenses
(10)
(10)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(30)
0
0
(0)
(95)
(93)
Operating Income
620
N/A
482
-22%
572
+19%
611
+7%
664
+9%
693
+4%
677
-2%
660
-2%
626
-5%
600
-4%
580
-3%
546
-6%
556
+2%
591
+6%
644
+9%
649
+1%
694
+7%
694
0%
638
-8%
520
-19%
430
-17%
Pre-Tax Income
Interest Income Expense
110
30
35
36
22
30
54
37
31
14
98
79
91
124
70
4
(102)
(176)
(201)
(157)
(57)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
(32)
(32)
(95)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
0
0
Total Other Income
(11)
(10)
(5)
3
29
24
2
28
25
29
1
28
4
12
12
13
35
28
18
46
47
Pre-Tax Income
719
N/A
502
-30%
603
+20%
651
+8%
716
+10%
746
+4%
733
-2%
725
-1%
683
-6%
643
-6%
680
+6%
653
-4%
651
0%
727
+12%
696
-4%
666
-4%
595
-11%
510
-14%
354
-31%
408
+15%
420
+3%
Net Income
Tax Provision
(247)
(176)
(209)
(226)
(247)
(256)
(237)
(235)
(224)
(219)
(238)
(233)
(236)
(258)
(281)
(292)
(293)
(287)
(263)
(265)
(256)
Income from Continuing Operations
472
326
393
425
469
490
496
490
459
425
441
419
415
469
415
374
302
223
91
143
164
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
7
Net Income (Common)
472
N/A
326
-31%
393
+21%
425
+8%
469
+10%
490
+5%
496
+1%
490
-1%
459
-6%
425
-8%
441
+4%
419
-5%
415
-1%
469
+13%
415
-12%
374
-10%
302
-19%
223
-26%
92
-59%
144
+57%
172
+19%
EPS (Diluted)
62.67
N/A
43.27
-31%
52.77
+22%
56.53
+7%
62.29
+10%
65.18
+5%
65.93
+1%
65.18
-1%
61.06
-6%
56.45
-8%
58.78
+4%
57.71
-2%
57.68
0%
65.2
+13%
57.53
-12%
51.98
-10%
41.98
-19%
31.14
-26%
12.78
-59%
20.27
+59%
24.25
+20%