Commerce One Holdings Inc
TSE:4496
Intrinsic Value
Commerce One Holdings, Inc. engages in e-commerce platform related business. [ Read More ]
The intrinsic value of one
Commerce One Holdings Inc
stock under the Base Case scenario is
1 625.57
JPY.
Compared to the current market price of 825 JPY,
Commerce One Holdings Inc
is
Undervalued by 49%.
Commerce One Holdings Inc's market capitalization is 5.9B JPY.
Commerce One Holdings Inc stock price is 825 JPY.
Commerce One Holdings Inc stock price (825 JPY) is 49% less than its Intrinsic Value (1 625.57 JPY).
Commerce One Holdings Inc stock price (825 JPY) is 66% less than its DCF Value (2 458.58 JPY). Open DCF Valuation
Commerce One Holdings Inc stock (792.56 JPY) is 4% less than its price (825 JPY). Open Relative Valuation
Commerce One Holdings Inc.
Commerce One Holdings Inc's Revenue has grown by 12% over the past 12 months.
Commerce One Holdings Inc has positive Net Income for the last twelve months.
Commerce One Holdings Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 18%.
Commerce One Holdings Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 21%.
Commerce One Holdings Inc's ROE (Return on Equity) has decreased in the last 3 years from 28% to 18%.
Commerce One Holdings Inc's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 32% to 21%.
Commerce One Holdings Inc has positive Operating Income for the last twelve months.
Commerce One Holdings Inc's Revenue has been growing by 14% per year for the last 3 years.
Commerce One Holdings Inc has positive Free Cash Flow for the last twelve months.
Commerce One Holdings Inc has positive three-year average ROE (Return on Equity): 22%. The company is efficient at transforming stockholders' equity into net income.
Commerce One Holdings Inc has very high three-year average ROIC (Return on Invested Capital): 29%. The company is very efficient at using invested capital to generate operating income.
Commerce One Holdings Inc has positive Gross Profit for the last twelve months.
Commerce One Holdings Inc's short-term assets (2B JPY) exceed its short-term liabilties (775m JPY).
Commerce One Holdings Inc's D/E (Debt to Equity) is very low and is equal to 0.02.
Commerce One Holdings Inc's long-term assets (4B JPY) exceed its long-term liabilties (885m JPY).
Commerce One Holdings Inc has negative Net Debt. This means that the company has more cash and short-term investments (2B JPY) than debt (47m JPY).
Commerce One Holdings Inc's Altman Z-Score is very high and is equal to 5.84.
Commerce One Holdings Inc earns more than enough operating income (591m JPY) to safely cover interest payments on its debt (94k JPY).
Valuation Backtest
Commerce One Holdings Inc
Run backtest to discover the historical profit from buying and selling
Commerce One Holdings Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Commerce One Holdings Inc
Balance Sheet Decomposition
Commerce One Holdings Inc
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 320.8m |
| Other Current Assets | 318.9m |
| Non-Current Assets | 1.3B |
| Long-Term Investments | 674.3m |
| PP&E | 81.4m |
| Intangibles | 365.1m |
| Other Non-Current Assets | 161.1m |
| Current Liabilities | 774.8m |
| Accounts Payable | 32.7m |
| Accrued Liabilities | 141k |
| Short-Term Debt | 47m |
| Other Current Liabilities | 694.9m |
| Non-Current Liabilities | 110.4m |
| Other Non-Current Liabilities | 110.4m |
Earnings Waterfall
Commerce One Holdings Inc
|
Revenue
|
3.5B
JPY
|
|
Cost of Revenue
|
-1.5B
JPY
|
|
Gross Profit
|
2B
JPY
|
|
Operating Expenses
|
-1.4B
JPY
|
|
Operating Income
|
591m
JPY
|
|
Other Expenses
|
-121.9m
JPY
|
|
Net Income
|
469.1m
JPY
|
Free Cash Flow Analysis
Commerce One Holdings Inc
Profitability Score
Profitability Due Diligence
Commerce One Holdings Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Commerce One Holdings Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Commerce One Holdings Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Commerce One Holdings Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Commerce One Holdings Inc
Shareholder Return
Price
Commerce One Holdings Inc
| Average Annual Return | -33.15% |
| Standard Deviation of Annual Returns | 34.17% |
| Max Drawdown | -87% |
| Market Capitalization | 5.9B JPY |
| Shares Outstanding | 7 193 400 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Commerce One Holdings Inc
Country
Industry
Market Cap
Dividend Yield
Description
Commerce One Holdings, Inc. engages in e-commerce platform related business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 142 full-time employees. The company went IPO on 2020-06-26. The firm operates the EC Platform business segment. The segment provides EC site interface construction and operation application service for EC business operators, systems for centrally managing the backyard of e-commerce site operators operating multiple stores, as well as management support tools based on EC site authentication service and data analysis.
Contact
IPO
Employees
Officers
The intrinsic value of one
Commerce One Holdings Inc
stock under the Base Case scenario is
1 625.57
JPY.
Compared to the current market price of 825 JPY,
Commerce One Holdings Inc
is
Undervalued by 49%.
You don't have any saved screeners yet
