DCF Value

The DCF Value for Commerce One Holdings Inc (4496) under the Base Case is 1 137.8 JPY. Compared with the current market price of 776 JPY, the stock appears Undervalued by 32% .

Key assumptions
DCF Value
Base Case
¥1 137.8
Undervaluation 32%
DCF Value
Price ¥776
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time