Ono Pharmaceutical Co Ltd
TSE:4528
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ono Pharmaceutical Co Ltd
TSE:4528
|
JP |
Balance Sheet
Balance Sheet Decomposition
Ono Pharmaceutical Co Ltd
Ono Pharmaceutical Co Ltd
Balance Sheet
Ono Pharmaceutical Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15 880
|
16 434
|
14 867
|
15 296
|
14 904
|
14 941
|
14 256
|
14 102
|
15 387
|
22 445
|
20 959
|
24 261
|
19 999
|
25 284
|
35 516
|
146 323
|
65 273
|
59 981
|
69 005
|
61 045
|
69 112
|
96 135
|
166 141
|
204 567
|
|
| Cash Equivalents |
15 880
|
16 434
|
14 867
|
15 296
|
14 904
|
14 941
|
14 256
|
14 102
|
15 387
|
22 445
|
20 959
|
24 261
|
19 999
|
25 284
|
35 516
|
146 323
|
65 273
|
59 981
|
69 005
|
61 045
|
69 112
|
96 135
|
166 141
|
204 567
|
|
| Short-Term Investments |
94 221
|
109 451
|
100 383
|
96 304
|
101 023
|
119 620
|
130 598
|
102 908
|
97 830
|
103 524
|
104 813
|
105 877
|
23 200
|
23 566
|
22 383
|
18 379
|
20 503
|
11 487
|
31 414
|
43 930
|
47 857
|
68 154
|
38 454
|
5 813
|
|
| Total Receivables |
39 321
|
38 066
|
39 322
|
43 577
|
42 119
|
42 058
|
41 096
|
39 471
|
31 612
|
36 695
|
37 848
|
37 817
|
127 139
|
120 898
|
137 012
|
73 255
|
81 196
|
76 285
|
76 834
|
84 269
|
99 788
|
114 396
|
136 066
|
139 007
|
|
| Accounts Receivables |
39 321
|
38 066
|
39 322
|
43 577
|
42 119
|
42 058
|
41 096
|
39 471
|
31 612
|
36 695
|
37 848
|
37 817
|
42 240
|
35 329
|
56 436
|
68 131
|
70 391
|
67 861
|
68 957
|
74 085
|
92 697
|
108 360
|
129 007
|
128 122
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84 899
|
85 569
|
80 576
|
5 124
|
10 805
|
8 424
|
7 877
|
10 184
|
7 091
|
6 036
|
7 059
|
10 885
|
|
| Inventory |
9 747
|
9 241
|
10 093
|
9 027
|
9 346
|
9 300
|
9 970
|
10 057
|
14 625
|
13 046
|
18 636
|
23 408
|
24 232
|
25 805
|
23 232
|
25 334
|
31 290
|
32 821
|
32 906
|
39 151
|
41 817
|
44 814
|
48 629
|
74 864
|
|
| Other Current Assets |
7 872
|
8 726
|
14 292
|
15 364
|
14 711
|
14 509
|
16 132
|
14 015
|
22 385
|
15 656
|
19 979
|
23 378
|
957
|
2 312
|
5 430
|
7 742
|
11 202
|
14 043
|
15 063
|
19 247
|
22 692
|
21 602
|
24 306
|
30 853
|
|
| Total Current Assets |
167 041
|
181 918
|
178 957
|
179 568
|
182 103
|
200 428
|
212 052
|
180 553
|
181 839
|
191 366
|
202 235
|
214 741
|
195 527
|
197 865
|
223 573
|
271 033
|
209 464
|
194 617
|
225 222
|
247 642
|
281 266
|
345 101
|
413 596
|
455 104
|
|
| PP&E Net |
53 013
|
59 768
|
61 879
|
59 215
|
55 773
|
53 215
|
51 261
|
50 539
|
50 008
|
48 615
|
47 979
|
49 630
|
59 147
|
70 754
|
80 094
|
83 659
|
94 321
|
108 870
|
114 628
|
113 866
|
112 131
|
108 420
|
104 752
|
105 721
|
|
| PP&E Gross |
53 013
|
59 768
|
61 879
|
59 215
|
55 773
|
53 215
|
51 261
|
50 539
|
50 008
|
48 615
|
47 979
|
49 630
|
59 147
|
70 754
|
80 094
|
83 659
|
94 321
|
108 870
|
114 628
|
113 866
|
112 131
|
108 420
|
104 752
|
105 721
|
|
| Accumulated Depreciation |
44 354
|
46 860
|
50 103
|
53 528
|
56 306
|
57 337
|
59 427
|
61 288
|
63 592
|
65 560
|
66 597
|
68 595
|
77 403
|
78 807
|
79 641
|
81 218
|
82 539
|
84 948
|
88 766
|
93 905
|
100 787
|
107 370
|
114 005
|
120 389
|
|
| Intangible Assets |
1 656
|
1 630
|
1 462
|
1 297
|
1 169
|
1 091
|
1 041
|
1 032
|
866
|
955
|
994
|
1 383
|
22 690
|
33 913
|
38 324
|
45 237
|
55 715
|
63 059
|
66 436
|
68 285
|
64 734
|
69 134
|
57 288
|
330 041
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 186
|
|
| Note Receivable |
218
|
200
|
144
|
94
|
23
|
21
|
21
|
18
|
17
|
15
|
15
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
112 073
|
97 771
|
161 587
|
190 810
|
257 268
|
244 771
|
207 516
|
178 333
|
190 628
|
167 953
|
168 690
|
180 200
|
189 368
|
213 185
|
183 378
|
176 687
|
188 919
|
171 589
|
137 778
|
146 908
|
125 154
|
123 423
|
121 262
|
88 558
|
|
| Other Long-Term Assets |
22 473
|
21 362
|
9 020
|
8 284
|
8 103
|
5 283
|
5 443
|
10 797
|
9 862
|
15 532
|
16 500
|
9 606
|
19 230
|
8 871
|
15 081
|
40 845
|
60 807
|
116 921
|
129 380
|
168 727
|
155 918
|
236 359
|
216 770
|
63 436
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 186
|
|
| Total Assets |
356 474
N/A
|
362 649
+2%
|
413 049
+14%
|
439 268
+6%
|
504 439
+15%
|
504 809
+0%
|
477 334
-5%
|
421 272
-12%
|
433 220
+3%
|
424 436
-2%
|
436 413
+3%
|
455 572
+4%
|
485 962
+7%
|
524 588
+8%
|
540 450
+3%
|
617 461
+14%
|
609 226
-1%
|
655 056
+8%
|
673 444
+3%
|
745 428
+11%
|
739 203
-1%
|
882 437
+19%
|
913 668
+4%
|
1 064 046
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 747
|
6 825
|
3 052
|
2 662
|
3 126
|
2 969
|
3 044
|
3 423
|
2 344
|
5 324
|
5 767
|
4 243
|
10 836
|
3 779
|
9 793
|
7 128
|
5 623
|
6 297
|
6 398
|
7 640
|
8 991
|
8 033
|
10 742
|
15 007
|
|
| Accrued Liabilities |
3 747
|
4 000
|
4 094
|
3 993
|
4 374
|
4 116
|
3 968
|
3 884
|
3 959
|
4 076
|
4 255
|
4 388
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
37
|
26
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
8
|
6
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
101
|
508
|
261
|
291
|
398
|
308
|
435
|
2 188
|
2 023
|
2 301
|
2 490
|
2 310
|
33 178
|
|
| Other Current Liabilities |
19 899
|
18 335
|
27 744
|
20 742
|
18 369
|
20 770
|
22 394
|
18 149
|
17 135
|
16 793
|
21 018
|
17 054
|
16 476
|
30 931
|
42 073
|
75 381
|
62 454
|
76 418
|
82 743
|
84 070
|
54 634
|
112 406
|
90 572
|
100 111
|
|
| Total Current Liabilities |
26 401
|
29 168
|
34 896
|
27 402
|
25 870
|
27 856
|
29 407
|
25 457
|
23 439
|
26 194
|
31 041
|
25 786
|
27 820
|
34 997
|
52 194
|
82 933
|
68 469
|
83 150
|
91 329
|
93 733
|
65 926
|
122 929
|
103 624
|
148 296
|
|
| Long-Term Debt |
144
|
136
|
101
|
84
|
20
|
18
|
17
|
15
|
14
|
12
|
11
|
134
|
485
|
338
|
534
|
553
|
320
|
1 765
|
6 173
|
7 030
|
6 501
|
6 678
|
6 552
|
113 500
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1 729
|
18 745
|
20 983
|
8 270
|
2 961
|
2 966
|
2 932
|
2 591
|
5 069
|
1 002
|
1 156
|
885
|
881
|
1 016
|
1 053
|
1 059
|
1 052
|
1 009
|
983
|
1 013
|
10 817
|
|
| Minority Interest |
1 578
|
1 799
|
2 050
|
2 167
|
2 472
|
2 800
|
3 235
|
3 419
|
3 629
|
3 860
|
3 076
|
3 301
|
4 397
|
4 638
|
4 862
|
5 101
|
5 228
|
5 386
|
5 538
|
5 610
|
5 768
|
5 944
|
5 644
|
5 751
|
|
| Other Liabilities |
23 294
|
17 455
|
18 583
|
16 456
|
13 702
|
9 147
|
9 378
|
2 800
|
691
|
724
|
1 802
|
1 293
|
4 659
|
12 884
|
10 582
|
8 883
|
9 802
|
6 352
|
6 861
|
3 870
|
4 093
|
4 035
|
3 875
|
3 230
|
|
| Total Liabilities |
51 417
N/A
|
48 558
-6%
|
55 630
+15%
|
47 838
-14%
|
60 809
+27%
|
60 804
0%
|
50 307
-17%
|
34 652
-31%
|
30 739
-11%
|
33 722
+10%
|
38 521
+14%
|
35 583
-8%
|
38 363
+8%
|
54 013
+41%
|
69 057
+28%
|
98 351
+42%
|
84 835
-14%
|
97 706
+15%
|
110 960
+14%
|
111 295
+0%
|
83 297
-25%
|
140 569
+69%
|
120 708
-14%
|
281 594
+133%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
17 358
|
|
| Retained Earnings |
282 832
|
304 354
|
330 298
|
364 238
|
392 290
|
404 061
|
421 278
|
422 565
|
430 870
|
435 536
|
425 787
|
430 824
|
456 809
|
449 690
|
452 983
|
492 237
|
459 985
|
499 088
|
524 605
|
62 299
|
644 754
|
709 890
|
768 183
|
790 908
|
|
| Additional Paid In Capital |
17 002
|
17 002
|
17 002
|
17 002
|
17 002
|
17 002
|
17 079
|
17 079
|
17 079
|
17 079
|
17 079
|
17 079
|
17 080
|
17 080
|
17 103
|
17 144
|
17 175
|
17 202
|
17 229
|
17 231
|
17 241
|
17 080
|
17 458
|
17 458
|
|
| Unrealized Security Profit/Loss |
2 002
|
4 145
|
13 363
|
15 115
|
39 275
|
30 242
|
8 194
|
6 752
|
784
|
4 776
|
2 852
|
13 874
|
14 952
|
44 583
|
0
|
51 035
|
67 416
|
61 170
|
47 567
|
61 412
|
49 535
|
49 529
|
49 300
|
32 843
|
|
| Treasury Stock |
10 147
|
20 467
|
20 590
|
22 273
|
22 311
|
24 709
|
36 860
|
63 425
|
63 439
|
74 219
|
59 204
|
59 214
|
59 274
|
59 308
|
0
|
59 382
|
38 148
|
38 151
|
44 737
|
44 705
|
74 683
|
54 161
|
63 233
|
63 063
|
|
| Other Equity |
15
|
8
|
12
|
10
|
16
|
50
|
21
|
203
|
173
|
266
|
276
|
68
|
674
|
1 172
|
813
|
718
|
605
|
683
|
462
|
520 538
|
1 701
|
2 172
|
3 894
|
13 052
|
|
| Total Equity |
305 058
N/A
|
314 094
+3%
|
357 419
+14%
|
391 430
+10%
|
443 630
+13%
|
444 004
+0%
|
427 028
-4%
|
386 622
-9%
|
402 479
+4%
|
390 712
-3%
|
397 892
+2%
|
419 989
+6%
|
447 599
+7%
|
470 575
+5%
|
471 393
+0%
|
519 110
+10%
|
524 391
+1%
|
557 350
+6%
|
562 484
+1%
|
634 133
+13%
|
655 906
+3%
|
741 868
+13%
|
792 960
+7%
|
782 452
-1%
|
|
| Total Liabilities & Equity |
356 475
N/A
|
362 652
+2%
|
413 049
+14%
|
439 268
+6%
|
504 439
+15%
|
504 808
+0%
|
477 335
-5%
|
421 274
-12%
|
433 218
+3%
|
424 434
-2%
|
436 413
+3%
|
455 572
+4%
|
485 962
+7%
|
524 588
+8%
|
540 450
+3%
|
617 461
+14%
|
609 226
-1%
|
655 056
+8%
|
673 444
+3%
|
745 428
+11%
|
739 203
-1%
|
882 437
+19%
|
913 668
+4%
|
1 064 046
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
602
|
589
|
589
|
587
|
587
|
577
|
567
|
544
|
544
|
530
|
530
|
530
|
530
|
530
|
530
|
530
|
514
|
514
|
499
|
499
|
488
|
488
|
470
|
470
|
|