First Time Loading...

Ono Pharmaceutical Co Ltd
TSE:4528

Watchlist Manager
Ono Pharmaceutical Co Ltd Logo
Ono Pharmaceutical Co Ltd
TSE:4528
Watchlist
Price: 2 305.5 JPY -0.8% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Ono Pharmaceutical Co Ltd stock under the Base Case scenario is 3 671 JPY. Compared to the current market price of 2 305.5 JPY, Ono Pharmaceutical Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 671 JPY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
51
Median 3Y
3.6
Median 5Y
3.7
Industry
2.5
Forward
2.1
vs History
98
vs Industry
39
Median 3Y
14.7
Median 5Y
17.5
Industry
23.4
Forward
8.6
vs History
88
vs Industry
36
Median 3Y
14.5
Median 5Y
15.9
Industry
17.4
vs History
88
vs Industry
28
Median 3Y
18
Median 5Y
24.8
Industry
23.6
vs History
98
vs Industry
53
Median 3Y
1.9
Median 5Y
1.9
Industry
2.1
vs History
98
vs Industry
55
Median 3Y
3.2
Median 5Y
3.4
Industry
2.6
Forward
1.9
vs History
98
vs Industry
67
Median 3Y
4.4
Median 5Y
4.7
Industry
5.2
vs History
98
vs Industry
46
Median 3Y
8.9
Median 5Y
10.7
Industry
13.7
Forward
5
vs History
98
vs Industry
44
Median 3Y
10.4
Median 5Y
12.4
Industry
17.2
vs History
88
vs Industry
39
Median 3Y
13
Median 5Y
14.6
Industry
16.2
vs History
88
vs Industry
29
Median 3Y
15.8
Median 5Y
21.8
Industry
17.8
vs History
98
vs Industry
50
Median 3Y
1.8
Median 5Y
1.9
Industry
2

Multiples Across Competitors

Competitors Multiples
Ono Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ono Pharmaceutical Co Ltd
TSE:4528
1.1T JPY 2.2 8.6 5.3 5.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698.5B USD 19.4 113.8 55.8 63.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.3 33.1 36.1
US
Johnson & Johnson
NYSE:JNJ
359.3B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
322.8B USD 5.3 140 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.8 225.8
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
157B USD 2.9 -508.1 12.6 20.1
P/E Multiple
Earnings Growth
JP
Ono Pharmaceutical Co Ltd
TSE:4528
Average P/E: 48.1
8.6
4%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
113.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
140
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -508.1
680%

See Also

Discover More