Watchlist Manager

Watchlist

Price: 2 492 JPY 1.63% Market Closed

Market Cap: ¥1.2T

	Ono Pharmaceutical Co Ltd TSE:4528	JP
	Telecomunicacoes Brasileiras SA Telebras BOVESPA:TELB4	BR
S	SNTEnergy Co Ltd KRX:100840	KR

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	8	0	0	0	0	0	0	0	13	0	0	0	13	0	0	0	15	0	0	0	14	0	0	0	27	0	0	0	77	0	0	0	72	0	0	0	70	0	0	0	73	0	0	0	92	0	0	0	1 408	0	0	0
Revenue	115 786 N/A	116 199 +0%	116 849 +1%	113 667 -3%	112 363 -1%	109 786 -2%	111 493 +2%	111 653 +0%	112 952 +1%	110 327 -2%	107 616 -2%	104 254 -3%	105 043 +1%	105 445 +0%	106 325 +1%	103 707 -2%	102 918 -1%	101 608 -1%	135 255 +33%	137 753 +2%	141 648 +3%	146 432 +3%	145 778 0%	147 102 +1%	146 719 0%	145 362 -1%	145 393 +0%	142 453 -2%	142 435 0%	141 861 0%	143 247 +1%	137 756 -4%	134 888 -2%	139 090 +3%	135 775 -2%	139 663 +3%	143 698 +3%	140 928 -2%	160 284 +14%	183 346 +14%	207 707 +13%	236 710 +14%	244 797 +3%	246 953 +1%	248 517 +1%	256 523 +3%	261 836 +2%	272 166 +4%	284 787 +5%	284 464 0%	288 634 +1%	291 375 +1%	293 247 +1%	290 736 -1%	292 420 +1%	293 351 +0%	293 886 +0%	302 054 +3%	309 284 +2%	321 734 +4%	332 887 +3%	345 781 +4%	361 361 +5%	380 720 +5%	403 985 +6%	428 951 +6%	447 187 +4%	460 481 +3%	489 199 +6%	498 071 +2%	502 672 +1%	500 332 0%	484 299 -3%	487 331 +1%	486 871 0%	496 732 +2%	503 668 +1%	509 345 +1%
Gross Profit
Cost of Revenue	(16 745)	(16 754)	(16 684)	(16 182)	(16 204)	(16 105)	(16 241)	(16 152)	(16 142)	(16 556)	(16 013)	(16 121)	(15 775)	(15 801)	(16 554)	(17 006)	(17 774)	(17 930)	(24 759)	(25 631)	(27 071)	(28 583)	(28 986)	(30 621)	(31 774)	(32 977)	(33 983)	(30 868)	(30 649)	(30 871)	(32 747)	(33 216)	(33 988)	(34 362)	(35 136)	(36 062)	(36 996)	(38 363)	(41 524)	(48 498)	(55 196)	(61 811)	(65 524)	(64 462)	(63 788)	(65 491)	(65 391)	(70 396)	(76 528)	(81 748)	(83 829)	(84 414)	(83 869)	(78 792)	(79 063)	(78 896)	(79 155)	(83 659)	(85 573)	(87 809)	(89 380)	(90 056)	(93 511)	(97 649)	(101 656)	(106 664)	(110 062)	(113 296)	(121 115)	(121 737)	(127 126)	(126 626)	(119 238)	(134 377)	(147 950)	(155 292)	(163 049)	(153 894)
Gross Profit	99 041 N/A	99 445 +0%	100 165 +1%	97 485 -3%	96 159 -1%	93 681 -3%	95 252 +2%	95 501 +0%	96 810 +1%	93 771 -3%	91 603 -2%	88 133 -4%	89 268 +1%	89 644 +0%	89 771 +0%	86 701 -3%	85 144 -2%	83 678 -2%	110 496 +32%	112 122 +1%	114 577 +2%	117 849 +3%	116 792 -1%	116 481 0%	114 945 -1%	112 385 -2%	111 410 -1%	111 585 +0%	111 786 +0%	110 990 -1%	110 500 0%	104 540 -5%	100 900 -3%	104 728 +4%	100 639 -4%	103 601 +3%	106 702 +3%	102 565 -4%	118 760 +16%	134 848 +14%	152 511 +13%	174 899 +15%	179 273 +3%	182 491 +2%	184 729 +1%	191 032 +3%	196 445 +3%	201 770 +3%	208 259 +3%	202 716 -3%	204 805 +1%	206 961 +1%	209 378 +1%	211 944 +1%	213 357 +1%	214 455 +1%	214 731 +0%	218 395 +2%	223 711 +2%	233 925 +5%	243 507 +4%	255 725 +5%	267 850 +5%	283 071 +6%	302 329 +7%	322 287 +7%	337 125 +5%	347 185 +3%	368 084 +6%	376 334 +2%	375 546 0%	373 706 0%	365 061 -2%	352 954 -3%	338 921 -4%	341 440 +1%	340 619 0%	355 451 +4%
Operating Income
Operating Expenses	(47 928)	(47 790)	(49 152)	(49 344)	(49 617)	(48 631)	(50 222)	(51 065)	(52 700)	(53 577)	(53 251)	(52 982)	(50 731)	(52 821)	(55 228)	(56 243)	(59 885)	(56 396)	(75 295)	(76 479)	(74 796)	(76 511)	(78 888)	(78 680)	(77 214)	(79 027)	(79 489)	(83 196)	(82 712)	(84 048)	(84 077)	(85 454)	(86 486)	(87 415)	(85 845)	(79 910)	(80 530)	(81 920)	(88 370)	(98 770)	(106 272)	(113 413)	(103 170)	(113 176)	(115 792)	(119 860)	(138 495)	(137 381)	(139 212)	(142 077)	(141 496)	(142 951)	(140 642)	(136 036)	(135 905)	(129 902)	(126 717)	(124 760)	(125 226)	(132 846)	(139 407)	(157 417)	(157 286)	(171 506)	(177 035)	(178 669)	(187 365)	(202 036)	(209 355)	(212 335)	(215 498)	(224 429)	(246 281)	(266 891)	(277 470)	(290 388)	(284 684)	(278 166)
Selling, General & Administrative	(25 221)	(25 441)	(26 626)	(26 357)	(11 075)	(24 514)	(25 072)	(25 321)	(25 445)	(25 899)	(25 707)	(25 398)	(24 631)	(24 452)	(26 629)	(26 569)	(26 495)	(24 516)	(32 357)	(32 185)	(33 247)	(33 678)	(34 506)	(34 132)	(34 114)	(34 007)	(34 052)	(37 273)	(37 920)	(38 503)	(38 381)	(40 762)	(41 726)	(42 877)	(40 824)	(37 642)	(38 512)	(40 104)	(42 628)	(51 202)	(55 053)	(58 748)	(60 660)	(64 236)	(65 356)	(66 368)	(66 353)	(68 841)	(69 670)	(70 745)	(68 000)	(69 581)	(69 561)	(68 803)	(65 196)	(65 304)	(63 762)	(64 958)	(66 616)	(73 987)	(77 069)	(78 502)	(74 119)	(79 828)	(82 346)	(85 716)	(86 643)	(91 243)	(94 145)	(96 634)	(96 930)	(104 673)	(111 090)	(120 714)	(122 219)	(128 871)	(128 418)	(124 832)
Research & Development	(6 515)	0	0	(6 976)	(16 016)	(24 117)	(25 150)	(25 744)	(27 255)	(27 678)	(27 544)	(27 584)	(26 100)	(28 369)	(28 599)	(29 674)	(33 390)	(31 880)	(42 938)	(44 294)	(41 549)	(42 833)	(44 382)	(44 547)	(43 100)	(45 019)	(45 436)	(45 336)	(45 400)	(44 813)	(44 413)	(43 505)	(42 592)	(41 946)	(41 346)	(39 972)	(40 789)	(40 750)	0	(46 652)	(49 595)	(52 949)	(57 506)	(61 325)	(63 599)	(66 892)	(68 821)	(69 593)	(70 453)	(71 628)	(70 008)	(70 265)	(67 896)	(64 207)	(66 497)	(62 874)	(61 295)	0	(62 384)	(47 172)	(51 089)	(68 001)	(75 879)	(80 047)	(82 956)	(92 390)	(95 344)	(100 511)	(105 076)	(105 862)	(112 174)	(116 451)	(131 616)	(142 753)	(149 866)	(157 261)	(152 084)	(147 348)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 398)	0	0	0	(1 351)	0	0	0	(1 389)	0	0	0	(1 702)	0	0	0	(2 033)	0	0	0	(2 483)	0	0	0	(2 614)	0	0	0	(2 938)	0	0	0	(2 843)	0	0	0	(2 881)	0	0	0	(3 452)	0	0	0
Other Operating Expenses	(16 192)	(22 349)	(22 526)	(16 011)	(22 526)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	(587)	608	(732)	(1 283)	(1 187)	(2 168)	(2 592)	(2 277)	(2 296)	(1 229)	(1 066)	(44 391)	(916)	(1 624)	(1 716)	16 385	12 385	13 163	13 400	(1 619)	1 053	911	296	(1 455)	(3 105)	(3 185)	(3 026)	(1 729)	(1 724)	(1 660)	(59 802)	6 388	(11 687)	(11 249)	(10 914)	(4 350)	(11 631)	(11 733)	(563)	(2 535)	(10 282)	(10 134)	(9 839)	(3 513)	(3 305)	(3 575)	(3 424)	(1 933)	(4 256)	(4 182)	(5 986)
Operating Income	51 113 N/A	51 655 +1%	51 013 -1%	48 141 -6%	46 542 -3%	45 050 -3%	45 030 0%	44 436 -1%	44 110 -1%	40 194 -9%	38 352 -5%	35 151 -8%	38 537 +10%	36 823 -4%	34 543 -6%	30 458 -12%	25 259 -17%	27 282 +8%	35 201 +29%	35 643 +1%	39 781 +12%	41 338 +4%	37 904 -8%	37 801 0%	37 731 0%	33 358 -12%	31 921 -4%	28 389 -11%	29 074 +2%	26 942 -7%	26 423 -2%	19 086 -28%	14 414 -24%	17 313 +20%	14 794 -15%	23 691 +60%	26 172 +10%	20 645 -21%	30 390 +47%	36 078 +19%	46 239 +28%	61 486 +33%	76 103 +24%	69 315 -9%	68 937 -1%	71 172 +3%	57 950 -19%	64 389 +11%	69 047 +7%	60 639 -12%	63 309 +4%	64 010 +1%	68 736 +7%	75 908 +10%	77 452 +2%	84 553 +9%	88 014 +4%	93 635 +6%	98 485 +5%	101 079 +3%	104 100 +3%	98 308 -6%	110 564 +12%	111 565 +1%	125 294 +12%	143 618 +15%	149 760 +4%	145 149 -3%	158 729 +9%	163 999 +3%	160 048 -2%	149 277 -7%	118 780 -20%	86 063 -28%	61 451 -29%	51 052 -17%	55 935 +10%	77 285 +38%
Pre-Tax Income
Interest Income Expense	0	0	(1 256)	(1 256)	139	0	0	742	767	2 595	1 758	4 228	3 634	2 741	2 580	2 598	2 708	2 742	3 015	3 066	2 870	2 865	2 415	2 771	2 726	3 207	3 388	3 220	3 196	3 265	3 035	2 861	3 098	3 233	3 511	3 864	3 342	2 976	2 779	2 233	2 256	2 866	2 278	2 775	2 869	2 509	3 252	3 165	3 399	3 184	3 152	2 895	2 525	2 681	2 232	2 248	2 310	2 028	2 374	2 311	2 348	2 275	1 487	1 698	1 520	1 438	1 563	1 724	3 085	2 450	3 740	5 389	295	2 416	(292)	(2 384)	931	(617)
Non-Reccuring Items	398	944	517	730	1 125	1 705	1 137	398	390	390	(665)	(3 969)	(4 005)	(2 537)	295	232	(84)	(245)	(688)	(942)	(4 369)	(4 551)	(73)	(505)	1 804	3 374	(114)	0	0	0	0	0	0	0	0	0	0	0	117	0	0	0	(3 819)	0	0	0	2 734	0	0	0	(1 299)	0	0	0	39	0	0	0	(10)	0	0	0	(7 124)	0	0	0	(7 797)	0	0	0	(113)	0	0	0	(1 655)	0	0	0
Total Other Income	2 014	2 119	3 250	3 502	2 327	2 610	2 570	1 905	2 422	1 289	2 445	(113)	(61)	36	65	4	(110)	(95)	(626)	(617)	(647)	(655)	(237)	(256)	(117)	(134)	(537)	46	(94)	(66)	0	(1)	0	2	0	0	(2)	(3)	(14)	(2)	0	1	(22)	1	0	(2)	(14)	(1)	(1)	0	(21)	4	5	5	(27)	6	4	4	41	(3)	0	(3)	98	(2)	(1)	(1)	6	(4)	(5)	(4)	59	0	0	0	(176)	0	0	0
Pre-Tax Income	53 525 N/A	54 718 +2%	53 524 -2%	51 117 -4%	50 133 -2%	49 365 -2%	48 737 -1%	47 481 -3%	47 689 +0%	44 468 -7%	41 890 -6%	35 297 -16%	38 105 +8%	37 063 -3%	37 483 +1%	33 292 -11%	27 773 -17%	29 684 +7%	36 902 +24%	37 150 +1%	37 635 +1%	38 997 +4%	40 009 +3%	39 811 0%	42 144 +6%	39 805 -6%	34 658 -13%	31 655 -9%	32 176 +2%	30 141 -6%	29 458 -2%	21 946 -26%	17 512 -20%	20 548 +17%	18 305 -11%	27 555 +51%	29 512 +7%	23 618 -20%	33 272 +41%	38 309 +15%	48 495 +27%	64 353 +33%	74 540 +16%	72 091 -3%	71 806 0%	73 679 +3%	63 922 -13%	67 553 +6%	72 445 +7%	63 823 -12%	65 141 +2%	66 909 +3%	71 266 +7%	78 594 +10%	79 696 +1%	86 807 +9%	90 328 +4%	95 667 +6%	100 890 +5%	103 387 +2%	106 446 +3%	100 580 -6%	105 025 +4%	113 261 +8%	126 813 +12%	145 055 +14%	143 532 -1%	146 869 +2%	161 809 +10%	166 445 +3%	163 734 -2%	154 666 -6%	119 075 -23%	88 479 -26%	59 328 -33%	48 668 -18%	56 866 +17%	76 668 +35%
Net Income
Tax Provision	(21 726)	(22 359)	(21 422)	(20 517)	(20 077)	(19 438)	(19 068)	(18 647)	(18 825)	(17 365)	(16 290)	(14 241)	(14 614)	(13 994)	(12 721)	(11 406)	(9 627)	(10 500)	(12 420)	(12 592)	(14 031)	(15 794)	(15 375)	(15 164)	(14 901)	(11 996)	(10 317)	(8 900)	(8 530)	(7 998)	(8 910)	(6 475)	(5 227)	(4 214)	(5 089)	(7 814)	(7 722)	(6 944)	(8 080)	(8 894)	(12 054)	(15 862)	(18 504)	(17 955)	(17 672)	(18 686)	(13 525)	(13 710)	(14 453)	(11 754)	(13 462)	(14 099)	(15 554)	(18 145)	(19 808)	(21 768)	(23 468)	(21 227)	(25 392)	(25 315)	(24 503)	(26 948)	(24 340)	(27 156)	(30 020)	(33 212)	(30 619)	(31 667)	(36 819)	(38 750)	(35 694)	(33 608)	(23 908)	(14 516)	(9 163)	(5 708)	(8 366)	(14 166)
Income from Continuing Operations	31 799	32 359	32 102	30 600	30 056	29 927	29 669	28 834	28 864	27 103	25 600	21 056	23 491	23 069	24 762	21 886	18 146	19 184	24 482	24 558	23 604	23 203	24 634	24 647	27 243	27 809	24 341	22 755	23 646	22 143	20 548	15 471	12 285	16 334	13 216	19 741	21 790	16 674	25 192	29 415	36 441	48 491	56 036	54 136	54 134	54 993	50 397	53 843	57 992	52 069	51 679	52 810	55 712	60 449	59 888	65 039	66 860	74 440	75 498	78 072	81 943	73 632	80 685	86 105	96 793	111 843	112 913	115 202	124 990	127 695	128 040	121 058	95 167	73 963	50 165	42 960	48 500	62 502
Income to Minority Interest	(174)	(248)	(224)	(244)	(219)	(245)	(235)	(203)	(344)	(359)	(377)	(201)	(182)	(181)	(165)	(139)	(137)	(173)	(257)	(309)	(323)	(313)	(273)	(213)	(194)	(181)	(221)	(266)	(270)	(282)	(198)	(210)	(188)	(167)	(240)	(220)	(223)	(224)	(213)	(210)	(217)	(221)	(243)	(248)	(250)	(234)	(113)	(99)	(73)	(92)	(140)	(176)	(202)	(214)	(184)	(167)	(121)	(75)	(72)	(69)	(77)	(74)	(166)	(184)	(226)	(289)	(190)	(138)	(115)	(84)	(62)	(104)	(39)	63	(119)	(35)	(6)	(99)
Net Income (Common)	31 626 N/A	32 108 +2%	31 878 -1%	30 356 -5%	29 839 -2%	29 680 -1%	29 433 -1%	28 624 -3%	28 517 0%	26 743 -6%	25 225 -6%	20 853 -17%	23 306 +12%	22 884 -2%	24 592 +7%	21 740 -12%	18 003 -17%	19 006 +6%	24 222 +27%	24 245 +0%	23 279 -4%	22 890 -2%	24 360 +6%	24 436 +0%	27 050 +11%	27 627 +2%	24 120 -13%	22 489 -7%	23 377 +4%	21 861 -6%	20 350 -7%	15 261 -25%	12 095 -21%	16 169 +34%	12 976 -20%	19 521 +50%	21 568 +10%	16 449 -24%	24 979 +52%	29 206 +17%	36 225 +24%	48 271 +33%	55 793 +16%	53 888 -3%	53 884 0%	54 759 +2%	50 284 -8%	53 745 +7%	57 919 +8%	51 978 -10%	51 539 -1%	52 633 +2%	55 510 +5%	60 235 +9%	59 704 -1%	64 872 +9%	66 739 +3%	74 364 +11%	75 425 +1%	78 003 +3%	81 866 +5%	73 558 -10%	80 519 +9%	85 922 +7%	96 568 +12%	111 555 +16%	112 723 +1%	115 064 +2%	124 875 +9%	127 610 +2%	127 977 +0%	120 952 -5%	95 126 -21%	74 025 -22%	50 047 -32%	42 926 -14%	48 495 +13%	62 404 +29%
EPS (Diluted)	53.86 N/A	54.05 +0%	54.29 +0%	51.7 -5%	50.23 -3%	51.26 +2%	51.01 0%	49.43 -3%	50.2 +2%	47.58 -5%	45.45 -4%	38.26 -16%	42.84 +12%	41.6 -3%	45.2 +9%	39.96 -12%	33.11 -17%	35.06 +6%	44.77 +28%	45.74 +2%	43.92 -4%	43.18 -2%	45.95 +6%	46.1 +0%	51.03 +11%	52.12 +2%	45.5 -13%	42.43 -7%	44.1 +4%	41.24 -6%	38.39 -7%	28.79 -25%	22.82 -21%	30.51 +34%	24.48 -20%	36.83 +50%	40.7 +11%	31.04 -24%	47.13 +52%	55.11 +17%	68.35 +24%	91.07 +33%	105.26 +16%	102.06 -3%	104.42 +2%	106.53 +2%	96.99 -9%	104.56 +8%	112.68 +8%	101.08 -10%	100.24 -1%	102.61 +2%	110.2 +7%	120.44 +9%	118.45 -2%	129.95 +10%	133.67 +3%	148.95 +11%	151.09 +1%	156.25 +3%	163.99 +5%	147.78 -10%	162.16 +10%	175.95 +9%	197.75 +12%	228.44 +16%	230.82 +1%	235.61 +2%	258.04 +10%	268.18 +4%	266.59 -1%	257.32 -3%	202.53 -21%	157.6 -22%	106.53 -32%	91.39 -14%	103.17 +13%	132.8 +29%

Income Statement Balance Sheet Cash Flow Statement

Ono Pharmaceutical Co Ltd
TSE:4528

Income Statement

Earnings Waterfall
Ono Pharmaceutical Co Ltd

Income Statement
Ono Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Ono Pharmaceutical Co Ltd TSE:4528

Income Statement

Earnings Waterfall Ono Pharmaceutical Co Ltd

Income Statement Ono Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Ono Pharmaceutical Co Ltd
TSE:4528

Earnings Waterfall
Ono Pharmaceutical Co Ltd

Income Statement
Ono Pharmaceutical Co Ltd