Zeria Pharmaceutical Co Ltd banner

Zeria Pharmaceutical Co Ltd
TSE:4559

Watchlist Manager
Zeria Pharmaceutical Co Ltd Logo
Zeria Pharmaceutical Co Ltd
TSE:4559
Watchlist
Price: 2 187 JPY 0.28%
Market Cap: ¥96.4B

EV/EBITDA

4.3
Current
15%
Cheaper
vs 3-y average of 5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
¥77.9B
/
EBITDA
¥17.8B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
¥77.9B
/
EBITDA
¥17.8B

Valuation Scenarios

Zeria Pharmaceutical Co Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (5), the stock would be worth ¥2 568.72 (17% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+147%
Average Upside
79%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.3 ¥2 187
0%
3-Year Average 5 ¥2 568.72
+17%
5-Year Average 6.4 ¥3 259.95
+49%
Industry Average 10.6 ¥5 404.11
+147%
Country Average 8.7 ¥4 414.62
+102%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥77.9B
/
Jan 2026
¥17.8B
=
4.3
Current
¥77.9B
/
Mar 2026
¥17.9B
=
4.4
Forward
¥77.9B
/
Mar 2027
¥19.9B
=
3.9
Forward
¥77.9B
/
Mar 2028
¥21B
=
3.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Zeria Pharmaceutical Co Ltd
TSE:4559
96.4B JPY 4.3 13.3
US
Eli Lilly and Co
NYSE:LLY
867B USD 28.4 42
US
Johnson & Johnson
NYSE:JNJ
555.4B USD 16.9 26.4
CH
Roche Holding AG
SIX:ROG
248.4B CHF 11.9 20.1
UK
AstraZeneca PLC
LSE:AZN
224.8B GBP 15.6 28.1
CH
Novartis AG
SIX:NOVN
223.1B CHF 12.2 19.7
US
Merck & Co Inc
NYSE:MRK
283.6B USD 9.7 15.5
IE
Endo International PLC
LSE:0Y5F
244.4B USD 386.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 8.2 11.2
US
Pfizer Inc
NYSE:PFE
151.6B USD 7.5 19.5
US
Bristol-Myers Squibb Co
NYSE:BMY
118.8B USD 7.2 16.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Zeria Pharmaceutical Co Ltd
TSE:4559
Average EV/EBITDA: 46.3
4.3
2%
2.1
US
Eli Lilly and Co
NYSE:LLY
28.4
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
16.9
8%
2.1
CH
Roche Holding AG
SIX:ROG
11.9
6%
2
UK
AstraZeneca PLC
LSE:AZN
15.6
12%
1.3
CH
Novartis AG
SIX:NOVN
12.2
5%
2.4
US
Merck & Co Inc
NYSE:MRK
9.7
4%
2.4
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.2
2%
4.1
US
Pfizer Inc
NYSE:PFE
7.5
-8%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-9%
N/A
P/E Multiple
Earnings Growth PEG
JP
Zeria Pharmaceutical Co Ltd
TSE:4559
Average P/E: 21.3
13.3
8%
1.7
US
Eli Lilly and Co
NYSE:LLY
42
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.4
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
28.1
25%
1.1
CH
Novartis AG
SIX:NOVN
19.7
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.5
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.5
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1.1

Market Distribution

Lower than 90% of companies in Japan
Percentile
10th
Based on 5 051 companies
10th percentile
4.3
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Zeria Pharmaceutical Co Ltd
Glance View

Market Cap
96.4B JPY
Industry
Pharmaceuticals

Zeria Pharmaceutical Co., Ltd. engages in the manufacture, sale, import and export of pharmaceutical products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,690 full-time employees. The firm operates in two business segments. The Ethical Drug segment is engaged in the research, development, manufacture and sale of ethical drugs. The Consumer Healthcare segment is engaged in the manufacture, purchase and sale of over-the-counter (OTC) drugs, health foods, quasi drugs and cosmetics related to self-medication. The others include insurance agency business and real estate business, as well as various maintenance business such as purchasing and sale of promotional materials.

Intrinsic Value
3 809.44 JPY
Undervaluation 43%
Intrinsic Value
Price ¥2 187
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett