Kyorin Holdings Inc banner

Kyorin Holdings Inc
TSE:4569

Watchlist Manager
Kyorin Holdings Inc Logo
Kyorin Holdings Inc
TSE:4569
Watchlist
Price: 1 580 JPY -0.25% Market Closed
Market Cap: ¥90.8B

EV/EBIT

6.6
Current
54%
Cheaper
vs 3-y average of 14.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.6
=
Enterprise Value
¥99.8B
/
EBIT
¥14B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.6
=
Enterprise Value
¥99.8B
/
EBIT
¥14B

Valuation Scenarios

Kyorin Holdings Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (14.4), the stock would be worth ¥3 438.47 (118% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+164%
Average Upside
132%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 6.6 ¥1 580
0%
3-Year Average 14.4 ¥3 438.47
+118%
5-Year Average 15.8 ¥3 776.56
+139%
Industry Average 17.5 ¥4 165.85
+164%
Country Average 13.6 ¥3 251.85
+106%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Kyorin Holdings Inc
TSE:4569
90.8B JPY 6.6 8.4
US
Eli Lilly and Co
NYSE:LLY
867B USD 29.2 40.4
US
Johnson & Johnson
NYSE:JNJ
555.4B USD 21.4 26.1
CH
Roche Holding AG
SIX:ROG
248.4B CHF 13.4 20.1
UK
AstraZeneca PLC
LSE:AZN
224.8B GBP 21.9 28
CH
Novartis AG
SIX:NOVN
223.1B CHF 15.6 19.5
US
Merck & Co Inc
NYSE:MRK
283.6B USD 11.6 15.2
IE
Endo International PLC
LSE:0Y5F
244.4B USD 970 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 9.8 11.4
US
Pfizer Inc
NYSE:PFE
151.6B USD 10.1 19.6
US
Bristol-Myers Squibb Co
NYSE:BMY
118.8B USD 8.9 16.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kyorin Holdings Inc
TSE:4569
Average EV/EBIT: 101.7
6.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29.2
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.4
13%
1.6
CH
Roche Holding AG
SIX:ROG
13.4
6%
2.2
UK
AstraZeneca PLC
LSE:AZN
21.9
21%
1
CH
Novartis AG
SIX:NOVN
15.6
9%
1.7
US
Merck & Co Inc
NYSE:MRK
11.6
6%
1.9
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
2%
4.9
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-6%
N/A
P/E Multiple
Earnings Growth PEG
JP
Kyorin Holdings Inc
TSE:4569
Average P/E: 20.6
8.4
-17%
N/A
US
Eli Lilly and Co
NYSE:LLY
40.4
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.1
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
28
25%
1.1
CH
Novartis AG
SIX:NOVN
19.5
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.2
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.7
16%
1

Market Distribution

Lower than 88% of companies in Japan
Percentile
12th
Based on 4 801 companies
12th percentile
6.6
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Kyorin Holdings Inc
Glance View

Market Cap
90.8B JPY
Industry
Pharmaceuticals

KYORIN Holdings, Inc. engages in the development, manufacture and sale of pharmaceutical products through its subsidiaries. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,243 full-time employees. The company went IPO on 2006-03-10. The firm operates through two business segments. The Pharmaceuticals segment is engaged in the manufacture, purchase and sales of pharmaceutical products, the evaluation of technologies, the inspection, analysis and negotiation of license affiliations, as well as the research of new drugs and candidate compounds. The company also engages in the purchase and sales of medical promotion tools and packaging materials. The Healthcare segment is engaged in the manufacturing, sales and purchase of environmental sanitation products, general purpose medicines and skin care products.

Intrinsic Value
2 094.79 JPY
Undervaluation 25%
Intrinsic Value
Price ¥1 580
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett