Taiko Pharmaceutical Co Ltd
TSE:4574

Watchlist Manager
Taiko Pharmaceutical Co Ltd Logo
Taiko Pharmaceutical Co Ltd
TSE:4574
Watchlist
Price: 285 JPY -1.38%
Market Cap: ¥14.4B

Relative Value

The Relative Value of one Taiko Pharmaceutical Co Ltd stock under the Base Case scenario is 250.14 JPY. Compared to the current market price of 285 JPY, Taiko Pharmaceutical Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
250.14 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Taiko Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Taiko Pharmaceutical Co Ltd
TSE:4574
14.3B JPY 2.4 16.8 22 46.5
JP
Hoya Corp
TSE:7741
8.6T JPY 9.6 40.9 25.3 30.3
CH
Alcon AG
SIX:ALC
30.9B CHF 3.9 37.7 19.7 38.4
US
Medline Inc
NASDAQ:MDLN
36.4B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
120.7B DKK 4.3 33.2 15.3 18.2
US
Align Technology Inc
NASDAQ:ALGN
12B USD 3 31.9 14.5 18.4
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.7 29.7 17.9 29
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
44.2B CNY 9.5 26.3 23.6 23.6
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.6 19.5 92
CH
Ypsomed Holding AG
SIX:YPSN
4.4B CHF 5.5 22.5 14.5 19.7
KR
HLB Inc
KOSDAQ:028300
8.3T KRW 100 -36.7 -91.7 -86.8
P/E Multiple
Earnings Growth PEG
JP
Taiko Pharmaceutical Co Ltd
TSE:4574
Average P/E: 29.9
16.8
-26%
N/A
JP
Hoya Corp
TSE:7741
40.9
13%
3.1
CH
Alcon AG
SIX:ALC
37.7
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
33.2
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.9
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.7
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.3
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.6 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
22.5
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -36.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Taiko Pharmaceutical Co Ltd
TSE:4574
Average EV/EBITDA: 19.2
22
10%
2.2
JP
Hoya Corp
TSE:7741
25.3
11%
2.3
CH
Alcon AG
SIX:ALC
19.7
8%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.3
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.5
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.9
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.6
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.5
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -91.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Taiko Pharmaceutical Co Ltd
TSE:4574
Average EV/EBIT: 35.1
46.5
N/A N/A
JP
Hoya Corp
TSE:7741
30.3
N/A N/A
CH
Alcon AG
SIX:ALC
38.4
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.2
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.4
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.6
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
92
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19.7
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -86.8 N/A N/A