Oriental Land Co Ltd
TSE:4661
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
First Solar Inc
NASDAQ:FSLR
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (40.6), the stock would be worth ¥4 738.54 (97% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.6 | ¥2 400 |
0%
|
| 3-Year Average | 40.6 | ¥4 738.54 |
+97%
|
| 5-Year Average | 33.9 | ¥3 956.82 |
+65%
|
| Industry Average | 17.2 | ¥2 005.45 |
-16%
|
| Country Average | 13.6 | ¥1 590.19 |
-34%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥4.3T
|
/ |
Jan 2026
¥178.5B
|
= |
|
|
¥4.3T
|
/ |
Mar 2026
¥220.7B
|
= |
|
|
¥4.3T
|
/ |
Mar 2027
¥244.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.9T JPY | 20.6 | 30.8 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 8.5 | 17.2 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6B USD | 14.9 | 16.1 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.6B USD | 19.1 | 25.4 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.4B USD | 13.8 | 18.8 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 19.2 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.2B CNY | 15.3 | 25.5 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.4B CNY | -10.5 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
2B EUR | 29.9 | 134.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.9B BRL | 11.5 | 17.1 | |
| US |
|
Bowlero Corp
NYSE:BOWL
|
1.9B USD | 24.5 | -26.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Oriental Land Co Ltd
Glance View
Oriental Land Co., Ltd., often synonymous with the magic of Disney in Japan, masterfully orchestrates the enchanting world of Tokyo Disneyland and Tokyo DisneySea. Founded in 1960, this Japanese real estate and tourism company has crafted a narrative that intertwines Disney's cherished characters and stories with the rich tapestry of Japanese culture. In a unique partnership with The Walt Disney Company, Oriental Land Co. operates these theme parks under a license agreement, which allows them to infuse Disney's magic into the heart of Tokyo. These parks attract millions of visitors every year, not just from Japan, but from across Asia and the globe, keen on experiencing their world-renowned attractions and parades. The company's financial success is woven through various revenue streams tightly tied to their theme park operations. At the core, ticket sales generate substantial income, driven by consistently high attendance rates. Beyond the gates, visitors find themselves drawn into a web of dining experiences, exclusive merchandise, and resort accommodations, all contributing to a robust ancillary income stream. This holistic approach, combining entertainment, hospitality, and retail, ensures a diversified revenue model that capably withstands economic fluctuations. Through strategic investment in park expansions and enhancements, Oriental Land Co. ensures a dynamic, ever-evolving visitor experience, effectively translating guest satisfaction into sustained profitability.
