Ryoyu Systems Co Ltd
TSE:4685
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ryoyu Systems Co Ltd
TSE:4685
|
JP |
Balance Sheet
Balance Sheet Decomposition
Ryoyu Systems Co Ltd
Ryoyu Systems Co Ltd
Balance Sheet
Ryoyu Systems Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 841
|
458
|
603
|
586
|
1 144
|
969
|
2 149
|
987
|
795
|
1 192
|
1 181
|
725
|
900
|
1 031
|
677
|
671
|
1 394
|
1 546
|
2 565
|
1 767
|
1 472
|
1 770
|
2 196
|
2 170
|
|
| Cash Equivalents |
1 841
|
458
|
603
|
586
|
1 144
|
969
|
2 149
|
987
|
795
|
1 192
|
1 181
|
725
|
900
|
1 031
|
677
|
671
|
1 394
|
1 546
|
2 565
|
1 767
|
1 472
|
1 770
|
2 196
|
2 170
|
|
| Total Receivables |
5 590
|
5 603
|
7 362
|
7 183
|
6 277
|
6 488
|
6 724
|
6 397
|
6 214
|
6 144
|
6 146
|
6 397
|
6 131
|
6 621
|
7 087
|
7 565
|
7 543
|
10 312
|
7 634
|
8 172
|
7 933
|
9 199
|
10 138
|
11 595
|
|
| Accounts Receivables |
5 590
|
5 603
|
7 362
|
7 183
|
6 277
|
6 488
|
6 724
|
6 397
|
6 208
|
6 144
|
6 146
|
6 397
|
6 131
|
6 621
|
7 087
|
7 565
|
7 543
|
10 312
|
7 634
|
8 172
|
7 884
|
9 147
|
10 087
|
11 521
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
52
|
51
|
74
|
|
| Inventory |
848
|
1 231
|
850
|
894
|
626
|
689
|
679
|
1 422
|
620
|
627
|
571
|
505
|
321
|
421
|
364
|
461
|
386
|
901
|
380
|
424
|
429
|
655
|
241
|
397
|
|
| Other Current Assets |
602
|
825
|
819
|
939
|
987
|
990
|
1 207
|
1 082
|
1 355
|
1 462
|
2 010
|
2 895
|
3 321
|
3 767
|
5 215
|
5 963
|
5 733
|
4 343
|
4 507
|
5 921
|
8 198
|
7 097
|
9 103
|
8 827
|
|
| Total Current Assets |
8 882
|
8 117
|
9 634
|
9 602
|
9 034
|
9 137
|
10 759
|
9 888
|
8 984
|
9 425
|
9 908
|
10 522
|
10 673
|
11 840
|
13 343
|
14 660
|
15 056
|
17 102
|
15 086
|
16 284
|
18 032
|
18 721
|
21 678
|
22 989
|
|
| PP&E Net |
1 967
|
1 709
|
1 734
|
1 726
|
1 607
|
1 567
|
1 555
|
1 630
|
1 614
|
1 498
|
1 478
|
1 391
|
1 399
|
1 282
|
1 173
|
911
|
943
|
886
|
855
|
361
|
399
|
409
|
531
|
533
|
|
| Intangible Assets |
35
|
42
|
110
|
151
|
147
|
148
|
108
|
174
|
252
|
252
|
237
|
172
|
142
|
159
|
183
|
235
|
242
|
199
|
264
|
209
|
158
|
420
|
698
|
585
|
|
| Long-Term Investments |
89
|
58
|
87
|
77
|
131
|
118
|
77
|
49
|
57
|
53
|
53
|
49
|
56
|
67
|
47
|
58
|
58
|
52
|
38
|
51
|
56
|
65
|
137
|
2 077
|
|
| Other Long-Term Assets |
1 116
|
1 392
|
1 252
|
1 393
|
1 385
|
1 473
|
1 603
|
1 658
|
1 745
|
1 863
|
1 776
|
1 865
|
1 886
|
1 654
|
1 834
|
1 811
|
2 789
|
2 894
|
3 084
|
3 145
|
3 287
|
3 401
|
3 783
|
4 019
|
|
| Total Assets |
12 089
N/A
|
11 319
-6%
|
12 818
+13%
|
12 949
+1%
|
12 305
-5%
|
12 442
+1%
|
14 102
+13%
|
13 399
-5%
|
12 652
-6%
|
13 091
+3%
|
13 451
+3%
|
13 999
+4%
|
14 156
+1%
|
15 002
+6%
|
16 580
+11%
|
17 675
+7%
|
19 088
+8%
|
21 133
+11%
|
19 327
-9%
|
20 050
+4%
|
21 932
+9%
|
23 016
+5%
|
26 827
+17%
|
30 203
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 028
|
2 202
|
2 863
|
2 605
|
1 862
|
1 853
|
2 043
|
2 061
|
1 721
|
1 491
|
1 440
|
1 436
|
1 495
|
1 280
|
1 654
|
1 709
|
1 409
|
3 609
|
1 415
|
1 383
|
1 415
|
1 768
|
2 433
|
2 847
|
|
| Accrued Liabilities |
1 887
|
1 789
|
2 158
|
2 255
|
2 372
|
2 450
|
2 269
|
2 287
|
1 944
|
2 115
|
2 320
|
2 250
|
2 043
|
2 093
|
2 574
|
2 636
|
2 792
|
2 918
|
3 071
|
2 949
|
3 023
|
3 246
|
3 671
|
4 056
|
|
| Short-Term Debt |
520
|
720
|
500
|
564
|
303
|
266
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 032
|
469
|
482
|
441
|
300
|
0
|
300
|
307
|
27
|
40
|
44
|
35
|
32
|
32
|
23
|
15
|
0
|
4
|
4
|
4
|
18
|
8
|
8
|
8
|
|
| Other Current Liabilities |
1 194
|
930
|
991
|
784
|
846
|
623
|
1 393
|
471
|
822
|
789
|
692
|
819
|
642
|
1 805
|
1 271
|
1 017
|
1 311
|
1 380
|
1 399
|
863
|
1 182
|
1 181
|
2 068
|
2 202
|
|
| Total Current Liabilities |
7 660
|
6 109
|
6 993
|
6 649
|
5 682
|
5 192
|
6 005
|
5 127
|
4 513
|
4 434
|
4 496
|
4 540
|
4 212
|
5 205
|
5 522
|
5 377
|
5 512
|
7 911
|
5 889
|
5 199
|
5 638
|
6 203
|
8 180
|
9 113
|
|
| Long-Term Debt |
992
|
1 223
|
1 341
|
900
|
600
|
600
|
300
|
22
|
70
|
75
|
51
|
43
|
67
|
39
|
16
|
0
|
0
|
11
|
6
|
1
|
23
|
22
|
14
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
173
|
209
|
174
|
219
|
247
|
292
|
366
|
407
|
436
|
486
|
519
|
566
|
602
|
716
|
779
|
783
|
861
|
938
|
1 002
|
1 069
|
1 158
|
1 255
|
1 412
|
1 538
|
|
| Other Liabilities |
1 264
|
1 661
|
2 010
|
2 400
|
2 623
|
2 824
|
3 103
|
3 153
|
3 181
|
3 347
|
3 402
|
3 551
|
4 179
|
3 870
|
4 272
|
4 554
|
4 698
|
3 107
|
2 070
|
1 814
|
1 892
|
968
|
473
|
380
|
|
| Total Liabilities |
10 089
N/A
|
9 203
-9%
|
10 518
+14%
|
10 169
-3%
|
9 153
-10%
|
8 909
-3%
|
9 775
+10%
|
8 710
-11%
|
8 201
-6%
|
8 343
+2%
|
8 469
+2%
|
8 700
+3%
|
9 060
+4%
|
9 830
+8%
|
10 589
+8%
|
10 714
+1%
|
11 071
+3%
|
11 967
+8%
|
8 967
-25%
|
8 083
-10%
|
8 711
+8%
|
8 448
-3%
|
10 079
+19%
|
11 037
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
699
|
709
|
725
|
|
| Retained Earnings |
1 220
|
1 375
|
1 542
|
2 025
|
2 598
|
2 985
|
3 803
|
4 183
|
3 938
|
4 239
|
4 470
|
4 778
|
5 009
|
5 070
|
5 962
|
6 889
|
7 856
|
9 083
|
10 446
|
11 369
|
12 584
|
13 942
|
15 500
|
17 992
|
|
| Additional Paid In Capital |
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
253
|
253
|
253
|
253
|
253
|
253
|
266
|
277
|
292
|
|
| Unrealized Security Profit/Loss |
156
|
195
|
177
|
180
|
381
|
386
|
410
|
427
|
420
|
422
|
421
|
411
|
407
|
399
|
0
|
404
|
404
|
408
|
418
|
195
|
191
|
185
|
135
|
149
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
4
|
0
|
6
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
437
|
430
|
489
|
456
|
364
|
438
|
597
|
136
|
101
|
145
|
406
|
315
|
|
| Total Equity |
1 999
N/A
|
2 116
+6%
|
2 300
+9%
|
2 781
+21%
|
3 152
+13%
|
3 533
+12%
|
4 327
+22%
|
4 690
+8%
|
4 451
-5%
|
4 748
+7%
|
4 982
+5%
|
5 299
+6%
|
5 096
-4%
|
5 172
+1%
|
5 991
+16%
|
6 961
+16%
|
8 017
+15%
|
9 166
+14%
|
10 360
+13%
|
11 967
+16%
|
13 221
+10%
|
14 568
+10%
|
16 748
+15%
|
19 166
+14%
|
|
| Total Liabilities & Equity |
12 089
N/A
|
11 319
-6%
|
12 818
+13%
|
12 949
+1%
|
12 305
-5%
|
12 442
+1%
|
14 102
+13%
|
13 399
-5%
|
12 652
-6%
|
13 091
+3%
|
13 451
+3%
|
13 999
+4%
|
14 156
+1%
|
15 002
+6%
|
16 580
+11%
|
17 675
+7%
|
19 088
+8%
|
21 133
+11%
|
19 327
-9%
|
20 050
+4%
|
21 932
+9%
|
23 016
+5%
|
26 827
+17%
|
30 203
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|