Ryoyu Systems Co Ltd
TSE:4685
Balance Sheet
Balance Sheet Decomposition
Ryoyu Systems Co Ltd
Current Assets | 18.5B |
Cash & Short-Term Investments | 2.2B |
Receivables | 6.8B |
Other Current Assets | 9.5B |
Non-Current Assets | 4.5B |
PP&E | 371m |
Intangibles | 530m |
Other Non-Current Assets | 3.6B |
Current Liabilities | 5.4B |
Accounts Payable | 1.8B |
Accrued Liabilities | 2B |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 2.2B |
Other Non-Current Liabilities | 2.2B |
Balance Sheet
Ryoyu Systems Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
900
|
1 031
|
677
|
671
|
1 394
|
1 546
|
2 565
|
1 767
|
1 472
|
1 770
|
|
Cash Equivalents |
900
|
1 031
|
677
|
671
|
1 394
|
1 546
|
2 565
|
1 767
|
1 472
|
1 770
|
|
Total Receivables |
6 131
|
6 621
|
7 087
|
7 565
|
7 543
|
10 312
|
7 634
|
8 172
|
7 933
|
9 199
|
|
Accounts Receivables |
6 131
|
6 621
|
7 087
|
7 565
|
7 543
|
10 312
|
7 634
|
8 172
|
7 884
|
9 147
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
52
|
|
Inventory |
321
|
421
|
364
|
461
|
386
|
901
|
380
|
424
|
429
|
655
|
|
Other Current Assets |
3 321
|
3 767
|
5 215
|
5 963
|
5 733
|
4 343
|
4 507
|
5 921
|
8 198
|
7 097
|
|
Total Current Assets |
10 673
|
11 840
|
13 343
|
14 660
|
15 056
|
17 102
|
15 086
|
16 284
|
18 032
|
18 721
|
|
PP&E Net |
1 399
|
1 282
|
1 173
|
911
|
943
|
886
|
855
|
361
|
399
|
409
|
|
Intangible Assets |
142
|
159
|
183
|
235
|
242
|
199
|
264
|
209
|
158
|
420
|
|
Long-Term Investments |
56
|
67
|
47
|
58
|
58
|
52
|
38
|
51
|
56
|
65
|
|
Other Long-Term Assets |
1 886
|
1 654
|
1 834
|
1 811
|
2 789
|
2 894
|
3 084
|
3 145
|
3 287
|
3 401
|
|
Total Assets |
14 156
N/A
|
15 002
+6%
|
16 580
+11%
|
17 675
+7%
|
19 088
+8%
|
21 133
+11%
|
19 327
-9%
|
20 050
+4%
|
21 932
+9%
|
23 016
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 495
|
1 280
|
1 654
|
1 709
|
1 409
|
3 609
|
1 415
|
1 383
|
1 415
|
1 768
|
|
Accrued Liabilities |
2 043
|
2 093
|
2 574
|
2 636
|
2 792
|
2 918
|
3 071
|
2 949
|
3 023
|
3 246
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
32
|
32
|
23
|
15
|
0
|
4
|
4
|
4
|
18
|
8
|
|
Other Current Liabilities |
642
|
1 805
|
1 271
|
1 017
|
1 311
|
1 380
|
1 399
|
863
|
1 182
|
1 181
|
|
Total Current Liabilities |
4 212
|
5 205
|
5 522
|
5 377
|
5 512
|
7 911
|
5 889
|
5 199
|
5 638
|
6 203
|
|
Long-Term Debt |
67
|
39
|
16
|
0
|
0
|
11
|
6
|
1
|
23
|
22
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
602
|
716
|
779
|
783
|
861
|
938
|
1 002
|
1 069
|
1 158
|
1 255
|
|
Other Liabilities |
4 179
|
3 870
|
4 272
|
4 554
|
4 698
|
3 107
|
2 070
|
1 814
|
1 892
|
968
|
|
Total Liabilities |
9 060
N/A
|
9 830
+8%
|
10 589
+8%
|
10 714
+1%
|
11 071
+3%
|
11 967
+8%
|
8 967
-25%
|
8 083
-10%
|
8 711
+8%
|
8 448
-3%
|
|
Equity | |||||||||||
Common Stock |
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
699
|
|
Retained Earnings |
5 009
|
5 070
|
5 962
|
6 889
|
7 856
|
9 083
|
10 446
|
11 369
|
12 584
|
13 942
|
|
Additional Paid In Capital |
250
|
250
|
250
|
253
|
253
|
253
|
253
|
253
|
253
|
266
|
|
Unrealized Security Profit/Loss |
407
|
399
|
0
|
404
|
404
|
408
|
418
|
195
|
191
|
185
|
|
Treasury Stock |
4
|
4
|
0
|
6
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Other Equity |
437
|
430
|
489
|
456
|
364
|
438
|
597
|
136
|
101
|
145
|
|
Total Equity |
5 096
N/A
|
5 172
+1%
|
5 991
+16%
|
6 961
+16%
|
8 017
+15%
|
9 166
+14%
|
10 360
+13%
|
11 967
+16%
|
13 221
+10%
|
14 568
+10%
|
|
Total Liabilities & Equity |
14 156
N/A
|
15 002
+6%
|
16 580
+11%
|
17 675
+7%
|
19 088
+8%
|
21 133
+11%
|
19 327
-9%
|
20 050
+4%
|
21 932
+9%
|
23 016
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|