Ryoyu Systems Co Ltd
TSE:4685
Ryoyu Systems Co Ltd
TSE:4685
Price:
2 976
JPY
-0.27%
Market Closed
Market Cap:
¥38B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ryoyu Systems Co Ltd
TSE:4685
|
JP |
|
Frequentis AG
XETRA:FQT
|
AT |
|
I
|
I Power Solutions India Ltd
BSE:512405
|
IN |
|
Kyorin Holdings Inc
TSE:4569
|
JP |
|
K
|
Kiwi Property Group Ltd
OTC:KWIPF
|
NZ |
|
S
|
StemRIM Inc
TSE:4599
|
JP |
Income Statement
Earnings Waterfall
Ryoyu Systems Co Ltd
Ryoyu Systems Co Ltd
Income Statement
Ryoyu Systems Co Ltd
Ryoyu Systems Co Ltd
Currency: JPY
| Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
4
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15 511
N/A
|
21 952
+42%
|
22 660
+3%
|
20 410
-10%
|
20 471
+0%
|
20 424
0%
|
20 596
+1%
|
20 250
-2%
|
20 913
+3%
|
20 468
-2%
|
21 881
+7%
|
22 735
+4%
|
22 667
0%
|
21 953
-3%
|
21 186
-3%
|
20 527
-3%
|
19 397
-6%
|
18 524
-5%
|
18 685
+1%
|
19 245
+3%
|
28 139
+46%
|
28 707
+2%
|
28 657
0%
|
28 802
+1%
|
28 694
0%
|
28 934
+1%
|
28 752
-1%
|
28 963
+1%
|
29 083
+0%
|
28 212
-3%
|
28 341
+0%
|
28 793
+2%
|
29 201
+1%
|
29 664
+2%
|
29 458
-1%
|
28 542
-3%
|
27 958
-2%
|
28 035
+0%
|
28 661
+2%
|
29 693
+4%
|
30 637
+3%
|
31 038
+1%
|
31 976
+3%
|
32 133
+0%
|
32 353
+1%
|
32 248
0%
|
30 839
-4%
|
30 304
-2%
|
30 078
-1%
|
29 700
-1%
|
30 099
+1%
|
30 270
+1%
|
33 183
+10%
|
33 916
+2%
|
34 714
+2%
|
35 850
+3%
|
33 119
-8%
|
32 813
-1%
|
32 019
-2%
|
31 503
-2%
|
31 557
+0%
|
31 591
+0%
|
31 468
0%
|
31 013
-1%
|
30 260
-2%
|
30 829
+2%
|
31 142
+1%
|
31 483
+1%
|
33 138
+5%
|
33 810
+2%
|
34 400
+2%
|
35 694
+4%
|
37 062
+4%
|
37 132
+0%
|
38 427
+3%
|
39 653
+3%
|
42 763
+8%
|
44 493
+4%
|
45 327
+2%
|
45 582
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 226)
|
(18 559)
|
(19 145)
|
(16 881)
|
(17 024)
|
(17 102)
|
(17 426)
|
(17 063)
|
(17 640)
|
(17 136)
|
(18 181)
|
(18 870)
|
(18 771)
|
(18 206)
|
(17 751)
|
(17 272)
|
(16 793)
|
(15 960)
|
(16 022)
|
(16 146)
|
(23 289)
|
(23 771)
|
(23 779)
|
(23 918)
|
(23 884)
|
(24 237)
|
(24 230)
|
(24 466)
|
(24 561)
|
(23 770)
|
(24 127)
|
(24 621)
|
(24 909)
|
(25 258)
|
(24 998)
|
(24 108)
|
(23 629)
|
(23 604)
|
(23 860)
|
(24 708)
|
(25 705)
|
(26 196)
|
(27 034)
|
(27 231)
|
(27 331)
|
(27 351)
|
(26 279)
|
(25 749)
|
(25 578)
|
(24 992)
|
(25 175)
|
(25 161)
|
(27 820)
|
(28 339)
|
(28 991)
|
(29 833)
|
(27 245)
|
(27 016)
|
(26 388)
|
(25 998)
|
(25 989)
|
(25 821)
|
(25 584)
|
(25 087)
|
(24 309)
|
(24 790)
|
(24 989)
|
(25 243)
|
(26 579)
|
(27 106)
|
(27 412)
|
(28 229)
|
(29 227)
|
(29 112)
|
(29 974)
|
(30 809)
|
(33 534)
|
(34 907)
|
(35 450)
|
(35 542)
|
|
| Gross Profit |
2 283
N/A
|
3 391
+49%
|
3 514
+4%
|
3 529
+0%
|
3 447
-2%
|
3 322
-4%
|
3 170
-5%
|
3 186
+1%
|
3 271
+3%
|
3 330
+2%
|
3 699
+11%
|
3 865
+4%
|
3 896
+1%
|
3 746
-4%
|
3 434
-8%
|
3 253
-5%
|
2 602
-20%
|
2 562
-2%
|
2 663
+4%
|
3 100
+16%
|
4 850
+56%
|
4 937
+2%
|
4 878
-1%
|
4 884
+0%
|
4 810
-2%
|
4 696
-2%
|
4 521
-4%
|
4 496
-1%
|
4 522
+1%
|
4 442
-2%
|
4 214
-5%
|
4 172
-1%
|
4 292
+3%
|
4 406
+3%
|
4 460
+1%
|
4 434
-1%
|
4 329
-2%
|
4 431
+2%
|
4 801
+8%
|
4 985
+4%
|
4 932
-1%
|
4 842
-2%
|
4 942
+2%
|
4 902
-1%
|
5 022
+2%
|
4 897
-2%
|
4 560
-7%
|
4 555
0%
|
4 500
-1%
|
4 708
+5%
|
4 924
+5%
|
5 109
+4%
|
5 363
+5%
|
5 577
+4%
|
5 723
+3%
|
6 017
+5%
|
5 874
-2%
|
5 797
-1%
|
5 631
-3%
|
5 505
-2%
|
5 568
+1%
|
5 770
+4%
|
5 884
+2%
|
5 926
+1%
|
5 951
+0%
|
6 039
+1%
|
6 153
+2%
|
6 240
+1%
|
6 559
+5%
|
6 704
+2%
|
6 988
+4%
|
7 465
+7%
|
7 835
+5%
|
8 020
+2%
|
8 453
+5%
|
8 844
+5%
|
9 229
+4%
|
9 586
+4%
|
9 877
+3%
|
10 040
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 815)
|
(2 689)
|
(2 675)
|
(2 640)
|
(2 641)
|
(2 867)
|
(2 711)
|
(2 743)
|
(2 724)
|
(2 766)
|
(2 806)
|
(2 939)
|
(3 094)
|
(3 282)
|
(3 344)
|
(3 303)
|
(3 237)
|
(3 169)
|
(3 143)
|
(3 106)
|
(4 198)
|
(4 098)
|
(4 013)
|
(4 003)
|
(3 914)
|
(3 885)
|
(3 847)
|
(3 774)
|
(3 762)
|
(3 774)
|
(3 658)
|
(3 576)
|
(3 558)
|
(3 520)
|
(3 498)
|
(3 498)
|
(3 402)
|
(3 259)
|
(3 208)
|
(3 103)
|
(3 124)
|
(3 158)
|
(3 156)
|
(3 177)
|
(3 256)
|
(3 172)
|
(3 122)
|
(3 054)
|
(2 858)
|
(2 883)
|
(2 864)
|
(2 893)
|
(3 062)
|
(3 106)
|
(3 191)
|
(3 234)
|
(3 292)
|
(3 335)
|
(3 357)
|
(3 358)
|
(3 281)
|
(3 446)
|
(3 433)
|
(3 515)
|
(3 618)
|
(3 703)
|
(3 768)
|
(3 770)
|
(3 886)
|
(3 956)
|
(3 945)
|
(3 988)
|
(4 254)
|
(4 252)
|
(4 267)
|
(4 331)
|
(4 413)
|
(4 564)
|
(4 699)
|
(4 760)
|
|
| Selling, General & Administrative |
(1 814)
|
(2 688)
|
(2 674)
|
(2 641)
|
(2 642)
|
(2 717)
|
(2 707)
|
(2 738)
|
(2 717)
|
(2 763)
|
(2 805)
|
(2 939)
|
(3 095)
|
(3 281)
|
(3 343)
|
(3 301)
|
(3 236)
|
(3 168)
|
(3 143)
|
(3 107)
|
(4 079)
|
(4 097)
|
(4 011)
|
(4 001)
|
(3 805)
|
(3 883)
|
(3 847)
|
(3 773)
|
(3 666)
|
(3 775)
|
(3 658)
|
(3 576)
|
(3 516)
|
(3 519)
|
(3 497)
|
(3 496)
|
(3 371)
|
(3 257)
|
(3 206)
|
(3 102)
|
(3 072)
|
(3 157)
|
(3 155)
|
(3 176)
|
(3 145)
|
(3 172)
|
(3 121)
|
(3 053)
|
(2 753)
|
(2 882)
|
(2 865)
|
(2 892)
|
(2 925)
|
(3 105)
|
(3 188)
|
(3 234)
|
(3 171)
|
(3 335)
|
(3 357)
|
(3 358)
|
(3 126)
|
(3 336)
|
(3 432)
|
(3 514)
|
(3 441)
|
(3 702)
|
(3 767)
|
(3 769)
|
(3 737)
|
(3 951)
|
(3 945)
|
(3 985)
|
(4 162)
|
(4 251)
|
(4 265)
|
(4 331)
|
(4 281)
|
(4 563)
|
(4 697)
|
(4 758)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(150)
|
(4)
|
(5)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
(2)
|
1
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(52)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(110)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
470
N/A
|
704
+50%
|
840
+19%
|
889
+6%
|
806
-9%
|
455
-44%
|
459
+1%
|
444
-3%
|
549
+24%
|
566
+3%
|
894
+58%
|
926
+4%
|
802
-13%
|
465
-42%
|
91
-80%
|
(48)
N/A
|
(634)
-1 221%
|
(606)
+4%
|
(480)
+21%
|
(6)
+99%
|
652
N/A
|
839
+29%
|
865
+3%
|
881
+2%
|
896
+2%
|
812
-9%
|
675
-17%
|
723
+7%
|
760
+5%
|
668
-12%
|
556
-17%
|
596
+7%
|
734
+23%
|
886
+21%
|
962
+9%
|
936
-3%
|
927
-1%
|
1 172
+26%
|
1 593
+36%
|
1 882
+18%
|
1 808
-4%
|
1 684
-7%
|
1 786
+6%
|
1 725
-3%
|
1 766
+2%
|
1 725
-2%
|
1 438
-17%
|
1 501
+4%
|
1 642
+9%
|
1 825
+11%
|
2 060
+13%
|
2 216
+8%
|
2 301
+4%
|
2 471
+7%
|
2 532
+2%
|
2 783
+10%
|
2 582
-7%
|
2 462
-5%
|
2 274
-8%
|
2 147
-6%
|
2 287
+7%
|
2 324
+2%
|
2 451
+5%
|
2 411
-2%
|
2 333
-3%
|
2 336
+0%
|
2 385
+2%
|
2 470
+4%
|
2 673
+8%
|
2 748
+3%
|
3 043
+11%
|
3 477
+14%
|
3 581
+3%
|
3 768
+5%
|
4 186
+11%
|
4 513
+8%
|
4 816
+7%
|
5 022
+4%
|
5 178
+3%
|
5 280
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(18)
|
(16)
|
(15)
|
(13)
|
(12)
|
(10)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
33
|
40
|
33
|
33
|
14
|
13
|
13
|
14
|
5
|
6
|
6
|
5
|
5
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
7
|
5
|
6
|
6
|
9
|
15
|
21
|
36
|
82
|
105
|
127
|
|
| Non-Reccuring Items |
(88)
|
(128)
|
(85)
|
(192)
|
(152)
|
0
|
0
|
5
|
11
|
7
|
3
|
2
|
7
|
7
|
7
|
5
|
1
|
0
|
1
|
3
|
(36)
|
(33)
|
(33)
|
(32)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(18)
|
(28)
|
(24)
|
(75)
|
(64)
|
(486)
|
(553)
|
(503)
|
(501)
|
(77)
|
(76)
|
(84)
|
(84)
|
(76)
|
(10)
|
(13)
|
(24)
|
213
|
213
|
225
|
236
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(107)
|
(108)
|
0
|
(110)
|
(6)
|
(10)
|
(10)
|
(8)
|
(8)
|
(3)
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
11
|
6
|
(5)
|
2
|
5
|
2
|
6
|
2
|
4
|
(5)
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
18
|
21
|
20
|
22
|
8
|
6
|
11
|
3
|
1
|
5
|
1
|
5
|
5
|
5
|
2
|
2
|
0
|
5
|
4
|
4
|
6
|
1
|
7
|
23
|
21
|
21
|
14
|
(2)
|
5
|
6
|
6
|
7
|
2
|
2
|
2
|
3
|
9
|
9
|
12
|
11
|
5
|
13
|
22
|
35
|
95
|
118
|
138
|
138
|
90
|
64
|
35
|
25
|
16
|
12
|
9
|
12
|
9
|
7
|
17
|
12
|
13
|
22
|
|
| Pre-Tax Income |
386
N/A
|
567
+47%
|
744
+31%
|
677
-9%
|
644
-5%
|
449
-30%
|
452
+1%
|
449
-1%
|
558
+24%
|
575
+3%
|
890
+55%
|
920
+3%
|
807
-12%
|
475
-41%
|
102
-79%
|
(43)
N/A
|
(633)
-1 372%
|
(605)
+4%
|
(459)
+24%
|
21
N/A
|
645
+2 971%
|
832
+29%
|
843
+1%
|
854
+1%
|
902
+6%
|
816
-10%
|
678
-17%
|
758
+12%
|
796
+5%
|
701
-12%
|
576
-18%
|
587
+2%
|
725
+24%
|
826
+14%
|
912
+10%
|
460
-50%
|
384
-17%
|
679
+77%
|
1 103
+62%
|
1 811
+64%
|
1 745
-4%
|
1 628
-7%
|
1 728
+6%
|
1 674
-3%
|
1 773
+6%
|
1 713
-3%
|
1 422
-17%
|
1 723
+21%
|
1 864
+8%
|
2 061
+11%
|
2 301
+12%
|
2 219
-4%
|
2 305
+4%
|
2 475
+7%
|
2 543
+3%
|
2 796
+10%
|
2 595
-7%
|
2 474
-5%
|
2 280
-8%
|
2 056
-10%
|
2 205
+7%
|
2 364
+7%
|
2 441
+3%
|
2 528
+4%
|
2 467
-2%
|
2 470
+0%
|
2 474
+0%
|
2 533
+2%
|
2 711
+7%
|
2 780
+3%
|
3 061
+10%
|
3 493
+14%
|
3 596
+3%
|
3 789
+5%
|
4 210
+11%
|
4 541
+8%
|
4 869
+7%
|
5 111
+5%
|
5 291
+4%
|
5 423
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(179)
|
(232)
|
(296)
|
(264)
|
(266)
|
(192)
|
(185)
|
(185)
|
(221)
|
(234)
|
(368)
|
(382)
|
(339)
|
(204)
|
(60)
|
5
|
243
|
239
|
172
|
(23)
|
(255)
|
(321)
|
(320)
|
(444)
|
(561)
|
(536)
|
(490)
|
(409)
|
(353)
|
(309)
|
(230)
|
(232)
|
(341)
|
(388)
|
(448)
|
(272)
|
(249)
|
(356)
|
(482)
|
(745)
|
(664)
|
(642)
|
(660)
|
(618)
|
(601)
|
(557)
|
(474)
|
(556)
|
(571)
|
(653)
|
(719)
|
(699)
|
(678)
|
(721)
|
(746)
|
(820)
|
(821)
|
(785)
|
(729)
|
(668)
|
(705)
|
(755)
|
(777)
|
(802)
|
(780)
|
(781)
|
(784)
|
(801)
|
(759)
|
(789)
|
(874)
|
(1 008)
|
(1 040)
|
(1 097)
|
(1 230)
|
(1 337)
|
(1 321)
|
(1 375)
|
(1 372)
|
(1 353)
|
|
| Income from Continuing Operations |
209
|
337
|
449
|
413
|
378
|
257
|
267
|
263
|
336
|
341
|
522
|
538
|
467
|
271
|
42
|
(38)
|
(390)
|
(367)
|
(288)
|
(3)
|
390
|
512
|
524
|
411
|
341
|
280
|
188
|
349
|
443
|
392
|
346
|
355
|
384
|
438
|
464
|
188
|
135
|
323
|
621
|
1 066
|
1 081
|
986
|
1 068
|
1 056
|
1 172
|
1 156
|
948
|
1 167
|
1 293
|
1 408
|
1 582
|
1 520
|
1 627
|
1 754
|
1 797
|
1 976
|
1 774
|
1 689
|
1 551
|
1 388
|
1 500
|
1 609
|
1 664
|
1 726
|
1 687
|
1 689
|
1 690
|
1 732
|
1 952
|
1 991
|
2 187
|
2 485
|
2 556
|
2 692
|
2 980
|
3 204
|
3 548
|
3 736
|
3 919
|
4 070
|
|
| Income to Minority Interest |
(5)
|
(22)
|
(32)
|
(36)
|
(25)
|
(16)
|
(17)
|
(23)
|
(37)
|
(38)
|
(54)
|
(53)
|
(42)
|
(24)
|
(21)
|
(12)
|
(4)
|
(10)
|
(10)
|
(14)
|
(58)
|
(50)
|
(60)
|
(51)
|
(45)
|
(46)
|
(40)
|
(54)
|
(56)
|
(53)
|
(50)
|
(52)
|
(73)
|
(82)
|
(97)
|
(110)
|
(109)
|
(109)
|
(103)
|
(102)
|
(126)
|
(81)
|
(89)
|
(83)
|
(54)
|
(95)
|
(89)
|
(117)
|
(104)
|
(111)
|
(106)
|
(82)
|
(114)
|
(108)
|
(114)
|
(99)
|
(93)
|
(87)
|
(81)
|
(101)
|
(78)
|
(86)
|
(78)
|
(72)
|
(106)
|
(103)
|
(129)
|
(135)
|
(117)
|
(127)
|
(128)
|
(144)
|
(139)
|
(130)
|
(121)
|
(119)
|
(163)
|
(174)
|
(184)
|
(198)
|
|
| Net Income (Common) |
202
N/A
|
313
+55%
|
416
+33%
|
377
-9%
|
353
-6%
|
240
-32%
|
249
+4%
|
239
-4%
|
299
+25%
|
303
+1%
|
468
+54%
|
485
+4%
|
425
-12%
|
247
-42%
|
21
-91%
|
(50)
N/A
|
(394)
-688%
|
(377)
+4%
|
(298)
+21%
|
(17)
+94%
|
332
N/A
|
461
+39%
|
462
+0%
|
358
-23%
|
296
-17%
|
233
-21%
|
146
-37%
|
294
+101%
|
387
+32%
|
340
-12%
|
300
-12%
|
304
+1%
|
310
+2%
|
354
+14%
|
364
+3%
|
78
-79%
|
25
-68%
|
213
+752%
|
516
+142%
|
961
+86%
|
954
-1%
|
905
-5%
|
979
+8%
|
972
-1%
|
1 118
+15%
|
1 059
-5%
|
858
-19%
|
1 050
+22%
|
1 188
+13%
|
1 296
+9%
|
1 475
+14%
|
1 437
-3%
|
1 512
+5%
|
1 646
+9%
|
1 683
+2%
|
1 876
+11%
|
1 680
-10%
|
1 601
-5%
|
1 468
-8%
|
1 287
-12%
|
1 420
+10%
|
1 521
+7%
|
1 584
+4%
|
1 651
+4%
|
1 580
-4%
|
1 584
+0%
|
1 560
-2%
|
1 595
+2%
|
1 834
+15%
|
1 863
+2%
|
2 058
+10%
|
2 340
+14%
|
2 416
+3%
|
2 561
+6%
|
2 858
+12%
|
3 085
+8%
|
3 383
+10%
|
3 560
+5%
|
3 733
+5%
|
3 870
+4%
|
|
| EPS (Diluted) |
202
N/A
|
313
+55%
|
32.73
-90%
|
377
+1 052%
|
353
-6%
|
18.93
-95%
|
249
+1 215%
|
239
-4%
|
23.53
-90%
|
303
+1 188%
|
468
+54%
|
38.17
-92%
|
425
+1 013%
|
247
-42%
|
1.65
-99%
|
-50
N/A
|
-394
-688%
|
-29.68
+92%
|
-23.46
+21%
|
-1.33
+94%
|
26.14
N/A
|
36.3
+39%
|
36.38
+0%
|
28.19
-23%
|
23.31
-17%
|
18.35
-21%
|
11.49
-37%
|
23.15
+101%
|
30.47
+32%
|
26.77
-12%
|
23.62
-12%
|
23.94
+1%
|
24.41
+2%
|
27.88
+14%
|
28.67
+3%
|
6.14
-79%
|
1.96
-68%
|
16.77
+756%
|
40.64
+142%
|
75.7
+86%
|
75.15
-1%
|
71.3
-5%
|
77.13
+8%
|
76.58
-1%
|
88.08
+15%
|
83.45
-5%
|
67.63
-19%
|
82.76
+22%
|
93.63
+13%
|
102.16
+9%
|
116.27
+14%
|
113.27
-3%
|
119.19
+5%
|
129.75
+9%
|
132.67
+2%
|
147.88
+11%
|
132.43
-10%
|
126.2
-5%
|
115.72
-8%
|
101.45
-12%
|
111.93
+10%
|
119.9
+7%
|
124.86
+4%
|
130.14
+4%
|
124.55
-4%
|
124.86
+0%
|
122.77
-2%
|
125.46
+2%
|
144.36
+15%
|
146.55
+2%
|
161.7
+10%
|
183.81
+14%
|
189.86
+3%
|
201.17
+6%
|
224.27
+11%
|
242.01
+8%
|
265.5
+10%
|
279.28
+5%
|
292.71
+5%
|
303.41
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
