Ryoyu Systems Co Ltd
TSE:4685

Watchlist Manager
Ryoyu Systems Co Ltd Logo
Ryoyu Systems Co Ltd
TSE:4685
Watchlist
Price: 3 120 JPY -0.48% Market Closed
Market Cap: ¥39.9B

Cash Flow Statement

Cash Flow Statement
Ryoyu Systems Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(1 108)
28
242
654
646
844
902
677
796
576
725
912
384
1 103
1 745
1 728
1 773
1 422
1 864
2 301
2 305
2 543
2 595
2 280
2 205
2 441
2 467
2 474
2 711
3 061
3 596
4 210
4 869
5 291
Depreciation & Amortization
19
(2)
54
(5)
236
237
238
245
251
239
217
203
211
221
214
207
204
202
217
231
228
219
212
214
199
180
181
182
167
161
196
278
331
348
Other Non-Cash Items
194
(28)
(90)
(344)
(11)
42
(157)
(111)
(2)
129
10
(105)
400
390
70
67
(1)
131
12
(109)
13
(1)
17
(62)
43
104
15
23
(4)
(1)
38
2
57
(78)
Cash Taxes Paid
(916)
60
43
80
140
230
276
235
200
301
272
291
321
189
212
794
937
679
555
702
769
827
1 061
950
974
652
534
841
933
831
825
1 058
1 147
1 478
Cash Interest Paid
(2)
(0)
(0)
(2)
0
1
1
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
2 150
(197)
231
400
(264)
(644)
31
477
(347)
(1 001)
25
777
(248)
(1 402)
(666)
(575)
(974)
33
(253)
(1 427)
(3 415)
(3 783)
(1 294)
(460)
(1 641)
(736)
(217)
(1 033)
(3 305)
(2 218)
254
(1 998)
(2 239)
(2 009)
Cash from Operating Activities
1 256
N/A
(199)
N/A
437
N/A
705
+61%
606
-14%
479
-21%
1 013
+111%
1 289
+27%
698
-46%
(57)
N/A
977
N/A
1 787
+83%
747
-58%
312
-58%
1 363
+337%
1 427
+5%
1 002
-30%
1 788
+78%
1 840
+3%
996
-46%
(869)
N/A
(1 022)
-18%
1 530
N/A
1 972
+29%
806
-59%
1 989
+147%
2 446
+23%
1 646
-33%
(431)
N/A
1 003
N/A
4 084
+307%
2 492
-39%
3 018
+21%
3 552
+18%
Investing Cash Flow
Capital Expenditures
35
38
11
68
(150)
(180)
(163)
(146)
(102)
(75)
(143)
(148)
(246)
(249)
(142)
(224)
(276)
(236)
(281)
(252)
(132)
(149)
(250)
(213)
(89)
(147)
(146)
(202)
(341)
(428)
(667)
(525)
(220)
(252)
Other Items
(165)
(116)
(79)
159
16
(776)
(745)
(967)
(915)
68
(520)
(1 412)
(261)
188
(1 449)
(976)
(469)
(1 033)
(559)
(59)
1 475
1 667
94
(293)
(1 134)
(2 316)
(2 175)
(1 128)
1 596
942
(2 094)
(1 481)
(1 884)
(1 887)
Cash from Investing Activities
(130)
N/A
(79)
+40%
(68)
+14%
227
N/A
(134)
N/A
(956)
-614%
(908)
+5%
(1 113)
-23%
(1 017)
+9%
(7)
+99%
(663)
-9 371%
(1 560)
-135%
(507)
+68%
(61)
+88%
(1 591)
-2 508%
(1 200)
+25%
(745)
+38%
(1 269)
-70%
(840)
+34%
(311)
+63%
1 343
N/A
1 518
+13%
(156)
N/A
(506)
-224%
(1 223)
-142%
(2 463)
-101%
(2 321)
+6%
(1 330)
+43%
1 255
N/A
514
-59%
(2 761)
N/A
(2 006)
+27%
(2 104)
-5%
(2 139)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
(0)
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
10
167
159
(45)
(34)
(39)
(41)
(44)
(48)
(52)
(48)
(37)
(32)
(30)
(27)
(25)
(23)
(20)
(18)
(12)
(5)
(4)
(4)
(4)
(4)
(8)
(16)
(20)
(19)
(13)
(8)
(8)
(8)
(8)
Cash Paid for Dividends
0
95
95
95
(32)
(64)
(64)
(79)
(79)
(79)
(79)
(63)
(63)
(63)
(63)
(189)
(189)
(221)
(221)
(284)
(284)
(314)
(317)
(351)
(348)
(380)
(380)
(473)
(474)
(571)
(855)
(761)
(889)
(1 082)
Other
1
(2)
(2)
(2)
(8)
(12)
(12)
(9)
(9)
(11)
(12)
(16)
(15)
(34)
(34)
(51)
(51)
(35)
(36)
(32)
(33)
(37)
(35)
(28)
(29)
(25)
(24)
(32)
(33)
(36)
(35)
(42)
(42)
(50)
Cash from Financing Activities
11
N/A
260
+2 201%
252
-3%
48
-81%
(75)
N/A
(115)
-53%
(116)
-1%
(132)
-14%
(136)
-3%
(142)
-4%
(139)
+2%
(116)
+17%
(110)
+5%
(127)
-15%
(125)
+2%
(266)
-113%
(263)
+1%
(278)
-6%
(277)
+0%
(328)
-18%
(322)
+2%
(355)
-10%
(356)
0%
(383)
-8%
(381)
+1%
(413)
-8%
(420)
-2%
(525)
-25%
(526)
0%
(620)
-18%
(898)
-45%
(811)
+10%
(939)
-16%
(1 140)
-21%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
1 137
N/A
(17)
N/A
621
N/A
980
+58%
397
-60%
(592)
N/A
(11)
+98%
43
N/A
(455)
N/A
(206)
+55%
175
N/A
111
-37%
130
+17%
124
-5%
(353)
N/A
(39)
+89%
(6)
+85%
241
N/A
723
+200%
357
-51%
152
-57%
141
-7%
1 018
+622%
1 083
+6%
(798)
N/A
(887)
-11%
(295)
+67%
(209)
+29%
298
N/A
897
+201%
425
-53%
(325)
N/A
(25)
+92%
273
N/A
Free Cash Flow
Free Cash Flow
1 291
N/A
(161)
N/A
448
N/A
774
+73%
456
-41%
300
-34%
850
+184%
1 142
+34%
596
-48%
(132)
N/A
834
N/A
1 639
+97%
501
-69%
63
-87%
1 221
+1 838%
1 203
-1%
726
-40%
1 552
+114%
1 559
+0%
744
-52%
(1 001)
N/A
(1 171)
-17%
1 280
N/A
1 759
+37%
717
-59%
1 842
+157%
2 300
+25%
1 444
-37%
(772)
N/A
575
N/A
3 417
+494%
1 967
-42%
2 798
+42%
3 300
+18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett