Creek & River Co Ltd
TSE:4763

Watchlist Manager
Creek & River Co Ltd Logo
Creek & River Co Ltd
TSE:4763
Watchlist
Price: 1 508 JPY 1.07% Market Closed
Market Cap: 34.7B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Creek & River Co Ltd stock under the Base Case scenario is 2 013.01 JPY. Compared to the current market price of 1 508 JPY, Creek & River Co Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 013.01 JPY
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
87
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
Forward
0.6
More Details
13.2
P/E
P/E
Price to Earnings
13.2
vs History
92
vs Industry
42
Median 3Y
16.1
Median 5Y
16.2
Industry
18.6
Forward
11.5
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
92
vs Industry
53
Median 3Y
13.7
Median 5Y
14.2
Industry
13.1
More Details
6.8
P/FCFE
P/FCFE
Price to FCFE
6.8
vs History
95
vs Industry
50
Median 3Y
12.1
Median 5Y
16.1
Industry
17.8
More Details
2
P/B
P/B
Price to Book Value
2
vs History
96
vs Industry
44
Median 3Y
2.9
Median 5Y
3
Industry
2.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
96
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
Forward
0.4
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
96
vs Industry
68
Median 3Y
2
Median 5Y
1.9
Industry
3.1
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
96
vs Industry
55
Median 3Y
7.9
Median 5Y
8
Industry
9.8
Forward
4.5
More Details
5.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.4
vs History
96
vs Industry
57
Median 3Y
8.8
Median 5Y
9
Industry
12.9
More Details
4.7
EV/OCF
EV/OCF
Enterprise Value to OCF
4.7
vs History
96
vs Industry
58
Median 3Y
10.8
Median 5Y
11.3
Industry
12.5
More Details
5.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.9
vs History
95
vs Industry
52
Median 3Y
12.5
Median 5Y
13.1
Industry
14.5
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
96
vs Industry
34
Median 3Y
3.2
Median 5Y
3.2
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Creek & River Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Creek & River Co Ltd
TSE:4763
31.9B JPY 0.6 13.2 4.7 5.4
JP
Recruit Holdings Co Ltd
TSE:6098
12.8T JPY 3.6 34 20.9 25.9
US
Robert Half Inc
SWB:RHJ
6.6B EUR 1.3 36.1 23.5 28.7
NL
Randstad NV
AEX:RAND
6.5B EUR 0.3 61.4 9.3 19.8
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.8 7.8 11
US
Robert Half International Inc
NYSE:RHI
4.6B USD 0.8 22.3 13.8 16.9
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.1 39.2 40
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 23.7 14.4 18.8
JP
Persol Holdings Co Ltd
TSE:2181
590.2B JPY 0.4 16.4 6 9.4
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 14 7.2 8.9
US
First Advantage Corp
NASDAQ:FA
3.1B USD 3.6 -27.7 60 -80.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Creek & River Co Ltd
TSE:4763
Average EV/EBIT: 18.5
5.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
25.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.7
35%
0.8
NL
R
Randstad NV
AEX:RAND
19.8
21%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11
15%
0.7
US
Robert Half International Inc
NYSE:RHI
16.9
35%
0.5
CN
5
51job Inc
F:IWQ
40
N/A N/A
US
TriNet Group Inc
NYSE:TNET
18.8
1%
18.8
JP
P
Persol Holdings Co Ltd
TSE:2181
9.4
N/A N/A
US
Korn Ferry
NYSE:KFY
8.9
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -80.3 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.