Nippon Computer Dynamics Co Ltd
TSE:4783
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nippon Computer Dynamics Co Ltd
TSE:4783
|
JP |
|
Rajnish Wellness Ltd
BSE:541601
|
IN |
|
Xencor Inc
NASDAQ:XNCR
|
US |
|
Revenio Group Oyj
OTC:REVXF
|
FI |
Balance Sheet
Balance Sheet Decomposition
Nippon Computer Dynamics Co Ltd
Nippon Computer Dynamics Co Ltd
Balance Sheet
Nippon Computer Dynamics Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
748
|
843
|
882
|
1 309
|
1 166
|
1 338
|
2 341
|
1 661
|
2 068
|
1 908
|
2 711
|
2 217
|
2 424
|
2 370
|
2 440
|
2 923
|
2 889
|
2 768
|
2 611
|
2 835
|
3 929
|
3 913
|
5 913
|
7 567
|
|
| Cash Equivalents |
748
|
843
|
882
|
1 309
|
1 166
|
1 338
|
2 341
|
1 661
|
2 068
|
1 908
|
2 711
|
2 217
|
2 424
|
2 370
|
2 440
|
2 923
|
2 889
|
2 768
|
2 611
|
2 835
|
3 929
|
3 913
|
5 913
|
7 567
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
|
| Total Receivables |
1 591
|
1 929
|
1 855
|
1 656
|
1 833
|
1 598
|
2 133
|
2 462
|
2 222
|
2 272
|
2 215
|
2 649
|
2 695
|
3 069
|
2 845
|
3 050
|
2 442
|
3 294
|
3 473
|
3 293
|
3 335
|
3 885
|
3 978
|
4 192
|
|
| Accounts Receivables |
1 591
|
1 929
|
1 855
|
1 656
|
1 833
|
1 598
|
2 133
|
2 308
|
1 907
|
1 842
|
1 645
|
1 898
|
1 886
|
2 271
|
2 012
|
2 307
|
2 442
|
2 635
|
2 782
|
2 755
|
2 892
|
3 570
|
3 740
|
4 060
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
315
|
430
|
570
|
751
|
809
|
798
|
832
|
743
|
0
|
659
|
690
|
538
|
442
|
315
|
239
|
132
|
|
| Inventory |
158
|
111
|
112
|
73
|
251
|
174
|
203
|
326
|
312
|
245
|
142
|
145
|
134
|
144
|
207
|
190
|
130
|
187
|
223
|
186
|
209
|
263
|
416
|
318
|
|
| Other Current Assets |
107
|
149
|
207
|
158
|
253
|
239
|
321
|
365
|
347
|
389
|
354
|
412
|
263
|
340
|
392
|
379
|
883
|
207
|
338
|
455
|
477
|
518
|
538
|
510
|
|
| Total Current Assets |
2 603
|
3 032
|
3 056
|
3 197
|
3 504
|
3 349
|
4 998
|
4 814
|
4 949
|
4 814
|
5 422
|
5 423
|
5 516
|
5 922
|
5 884
|
6 541
|
6 344
|
6 455
|
6 645
|
6 769
|
7 950
|
8 579
|
11 045
|
12 586
|
|
| PP&E Net |
538
|
537
|
529
|
507
|
668
|
702
|
671
|
660
|
773
|
891
|
1 104
|
887
|
870
|
790
|
927
|
909
|
1 435
|
1 221
|
1 386
|
1 233
|
1 422
|
1 486
|
1 509
|
1 293
|
|
| PP&E Gross |
538
|
537
|
529
|
507
|
668
|
702
|
671
|
660
|
773
|
891
|
1 104
|
887
|
870
|
790
|
927
|
909
|
0
|
1 221
|
1 386
|
1 233
|
1 422
|
1 486
|
1 509
|
0
|
|
| Accumulated Depreciation |
133
|
156
|
175
|
160
|
197
|
278
|
396
|
425
|
510
|
630
|
723
|
786
|
974
|
974
|
1 035
|
924
|
0
|
941
|
926
|
1 037
|
1 104
|
1 045
|
1 257
|
0
|
|
| Intangible Assets |
63
|
57
|
55
|
81
|
89
|
69
|
127
|
188
|
209
|
181
|
181
|
177
|
173
|
150
|
115
|
112
|
78
|
84
|
80
|
150
|
213
|
239
|
209
|
198
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
185
|
314
|
263
|
211
|
160
|
109
|
80
|
0
|
0
|
0
|
0
|
0
|
32
|
21
|
11
|
0
|
115
|
73
|
|
| Note Receivable |
0
|
62
|
31
|
38
|
31
|
26
|
23
|
22
|
19
|
18
|
11
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
151
|
123
|
311
|
137
|
193
|
197
|
210
|
897
|
1 503
|
1 681
|
1 871
|
2 042
|
2 076
|
2 197
|
2 230
|
2 217
|
1 500
|
1 882
|
1 954
|
1 395
|
331
|
346
|
204
|
236
|
|
| Other Long-Term Assets |
373
|
420
|
472
|
470
|
492
|
541
|
1 009
|
1 199
|
1 250
|
1 169
|
1 164
|
921
|
878
|
993
|
1 076
|
1 072
|
1 714
|
1 407
|
1 520
|
1 248
|
1 964
|
1 737
|
1 817
|
1 710
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
185
|
314
|
263
|
211
|
160
|
109
|
80
|
0
|
0
|
0
|
0
|
0
|
32
|
21
|
11
|
0
|
115
|
73
|
|
| Total Assets |
3 728
N/A
|
4 231
+13%
|
4 455
+5%
|
4 430
-1%
|
4 978
+12%
|
4 884
-2%
|
7 223
+48%
|
8 094
+12%
|
8 966
+11%
|
8 966
N/A
|
9 914
+11%
|
9 569
-3%
|
9 604
+0%
|
10 059
+5%
|
10 232
+2%
|
10 851
+6%
|
11 071
+2%
|
11 049
0%
|
11 618
+5%
|
10 816
-7%
|
11 891
+10%
|
12 388
+4%
|
14 899
+20%
|
16 096
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
483
|
722
|
517
|
398
|
519
|
559
|
531
|
557
|
433
|
465
|
416
|
432
|
466
|
663
|
609
|
699
|
629
|
726
|
812
|
699
|
930
|
1 010
|
1 110
|
1 070
|
|
| Accrued Liabilities |
177
|
165
|
255
|
228
|
297
|
265
|
402
|
296
|
300
|
240
|
346
|
356
|
307
|
406
|
425
|
439
|
482
|
501
|
528
|
389
|
720
|
929
|
1 094
|
1 256
|
|
| Short-Term Debt |
357
|
295
|
300
|
417
|
583
|
683
|
792
|
950
|
959
|
1 021
|
1 055
|
1 066
|
1 013
|
928
|
907
|
907
|
907
|
907
|
907
|
1 207
|
807
|
807
|
833
|
800
|
|
| Current Portion of Long-Term Debt |
173
|
226
|
224
|
201
|
141
|
9
|
242
|
421
|
668
|
751
|
889
|
979
|
954
|
902
|
900
|
970
|
135
|
879
|
919
|
730
|
628
|
565
|
479
|
390
|
|
| Other Current Liabilities |
238
|
330
|
381
|
339
|
588
|
437
|
740
|
511
|
496
|
414
|
882
|
618
|
785
|
910
|
821
|
936
|
1 890
|
1 278
|
1 145
|
951
|
1 636
|
1 574
|
2 275
|
2 226
|
|
| Total Current Liabilities |
1 427
|
1 738
|
1 677
|
1 584
|
2 127
|
1 952
|
2 706
|
2 735
|
2 857
|
2 891
|
3 588
|
3 451
|
3 524
|
3 810
|
3 662
|
3 951
|
4 044
|
4 291
|
4 311
|
3 977
|
4 721
|
4 886
|
5 791
|
5 741
|
|
| Long-Term Debt |
279
|
318
|
278
|
149
|
9
|
0
|
581
|
1 075
|
1 807
|
1 880
|
2 032
|
1 947
|
1 789
|
1 895
|
2 004
|
2 277
|
1 950
|
1 701
|
1 885
|
1 273
|
1 125
|
944
|
709
|
396
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
312
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
17
|
25
|
36
|
44
|
57
|
68
|
|
| Other Liabilities |
403
|
526
|
657
|
694
|
776
|
778
|
1 248
|
1 400
|
1 489
|
1 593
|
1 709
|
1 542
|
1 589
|
1 780
|
2 051
|
2 072
|
1 988
|
1 603
|
1 508
|
1 401
|
1 576
|
1 513
|
1 996
|
2 105
|
|
| Total Liabilities |
2 110
N/A
|
2 582
+22%
|
2 612
+1%
|
2 427
-7%
|
2 912
+20%
|
2 731
-6%
|
4 847
+77%
|
5 210
+7%
|
6 152
+18%
|
6 364
+3%
|
7 329
+15%
|
6 940
-5%
|
6 902
-1%
|
7 485
+8%
|
7 717
+3%
|
8 301
+8%
|
7 991
-4%
|
7 607
-5%
|
7 721
+1%
|
6 676
-14%
|
7 459
+12%
|
7 387
-1%
|
8 553
+16%
|
8 310
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
|
| Retained Earnings |
637
|
674
|
795
|
977
|
1 138
|
1 243
|
1 475
|
1 573
|
1 486
|
1 273
|
1 254
|
1 287
|
1 324
|
1 159
|
1 278
|
1 444
|
1 867
|
2 363
|
2 900
|
2 934
|
3 283
|
3 842
|
5 008
|
6 365
|
|
| Additional Paid In Capital |
569
|
569
|
569
|
569
|
569
|
569
|
569
|
904
|
904
|
904
|
904
|
904
|
904
|
904
|
904
|
904
|
904
|
904
|
904
|
955
|
955
|
955
|
1 020
|
1 020
|
|
| Unrealized Security Profit/Loss |
26
|
32
|
40
|
19
|
49
|
30
|
21
|
12
|
4
|
6
|
7
|
19
|
27
|
44
|
0
|
60
|
70
|
63
|
17
|
40
|
40
|
50
|
91
|
118
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
128
|
129
|
129
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
0
|
317
|
317
|
317
|
317
|
270
|
270
|
270
|
229
|
229
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
27
|
48
|
121
|
22
|
118
|
9
|
46
|
42
|
15
|
16
|
20
|
74
|
|
| Total Equity |
1 618
N/A
|
1 649
+2%
|
1 842
+12%
|
2 003
+9%
|
2 066
+3%
|
2 153
+4%
|
2 377
+10%
|
2 884
+21%
|
2 814
-2%
|
2 602
-8%
|
2 585
-1%
|
2 629
+2%
|
2 701
+3%
|
2 574
-5%
|
2 515
-2%
|
2 551
+1%
|
3 080
+21%
|
3 441
+12%
|
3 897
+13%
|
4 140
+6%
|
4 432
+7%
|
5 001
+13%
|
6 347
+27%
|
7 786
+23%
|
|
| Total Liabilities & Equity |
3 728
N/A
|
4 231
+13%
|
4 455
+5%
|
4 430
-1%
|
4 978
+12%
|
4 884
-2%
|
7 223
+48%
|
8 094
+12%
|
8 966
+11%
|
8 966
N/A
|
9 914
+11%
|
9 569
-3%
|
9 604
+0%
|
10 059
+5%
|
10 232
+2%
|
10 851
+6%
|
11 071
+2%
|
11 049
0%
|
11 618
+5%
|
10 816
-7%
|
11 891
+10%
|
12 388
+4%
|
14 899
+20%
|
16 096
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|