F
Fancl Corp
TSE:4921
Fancl Corp
TSE:4921
Price:
999 999.9999
JPY
Market Closed
Market Cap:
¥336.7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fancl Corp
Fancl Corp
Income Statement
Fancl Corp
Fancl Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
78 908
N/A
|
79 592
+1%
|
77 632
-2%
|
81 881
+5%
|
84 282
+3%
|
87 337
+4%
|
90 850
+4%
|
92 221
+2%
|
93 822
+2%
|
94 538
+1%
|
96 305
+2%
|
98 711
+2%
|
101 998
+3%
|
106 223
+4%
|
109 019
+3%
|
113 929
+5%
|
117 450
+3%
|
120 743
+3%
|
122 496
+1%
|
124 241
+1%
|
128 411
+3%
|
127 896
0%
|
126 810
-1%
|
120 564
-5%
|
114 872
-5%
|
114 189
-1%
|
114 909
+1%
|
113 787
-1%
|
110 520
-3%
|
107 730
-3%
|
103 992
-3%
|
104 426
+0%
|
104 755
+0%
|
104 030
-1%
|
103 595
0%
|
105 137
+1%
|
107 033
+2%
|
108 056
+1%
|
110 881
+3%
|
109 771
-1%
|
109 003
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 099)
|
(24 281)
|
(23 336)
|
(24 510)
|
(25 276)
|
(25 875)
|
(26 972)
|
(27 507)
|
(27 981)
|
(28 376)
|
(28 495)
|
(29 043)
|
(29 706)
|
(30 653)
|
(31 588)
|
(32 791)
|
(33 723)
|
(34 872)
|
(35 118)
|
(35 421)
|
(36 388)
|
(36 386)
|
(36 266)
|
(35 241)
|
(34 295)
|
(33 865)
|
(33 798)
|
(34 090)
|
(33 866)
|
(34 360)
|
(34 876)
|
(34 837)
|
(34 739)
|
(34 465)
|
(34 382)
|
(34 654)
|
(35 421)
|
(35 253)
|
(36 692)
|
(36 238)
|
(36 058)
|
|
| Gross Profit |
54 809
N/A
|
55 311
+1%
|
54 296
-2%
|
57 371
+6%
|
59 006
+3%
|
61 462
+4%
|
63 878
+4%
|
64 714
+1%
|
65 841
+2%
|
66 162
+0%
|
67 810
+2%
|
69 668
+3%
|
72 292
+4%
|
75 570
+5%
|
77 431
+2%
|
81 138
+5%
|
83 727
+3%
|
85 871
+3%
|
87 378
+2%
|
88 820
+2%
|
92 023
+4%
|
91 510
-1%
|
90 544
-1%
|
85 323
-6%
|
80 577
-6%
|
80 324
0%
|
81 111
+1%
|
79 697
-2%
|
76 654
-4%
|
73 370
-4%
|
69 116
-6%
|
69 589
+1%
|
70 016
+1%
|
69 565
-1%
|
69 213
-1%
|
70 483
+2%
|
71 612
+2%
|
72 803
+2%
|
74 189
+2%
|
73 533
-1%
|
72 945
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(51 276)
|
(51 077)
|
(50 295)
|
(52 148)
|
(55 189)
|
(58 083)
|
(62 674)
|
(64 262)
|
(65 354)
|
(66 780)
|
(65 566)
|
(66 095)
|
(65 711)
|
(65 851)
|
(68 983)
|
(69 418)
|
(71 933)
|
(73 794)
|
(74 991)
|
(76 543)
|
(77 822)
|
(77 315)
|
(76 419)
|
(73 130)
|
(70 470)
|
(69 985)
|
(69 535)
|
(67 556)
|
(64 785)
|
(62 054)
|
(59 345)
|
(61 091)
|
(62 066)
|
(61 778)
|
(61 370)
|
(61 175)
|
(61 062)
|
(61 351)
|
(61 619)
|
(61 544)
|
(61 690)
|
|
| Selling, General & Administrative |
(51 275)
|
(51 075)
|
(47 216)
|
(52 146)
|
(55 188)
|
(58 081)
|
(59 134)
|
(64 261)
|
(65 354)
|
(66 781)
|
(62 090)
|
(66 094)
|
(65 709)
|
(65 849)
|
(66 057)
|
(69 418)
|
(71 932)
|
(73 794)
|
(71 776)
|
(76 542)
|
(77 822)
|
(77 314)
|
(73 126)
|
(73 128)
|
(70 468)
|
(69 983)
|
(66 371)
|
(67 555)
|
(64 784)
|
(62 053)
|
(55 477)
|
(61 091)
|
(62 066)
|
(61 777)
|
(57 533)
|
(61 176)
|
(61 062)
|
(61 352)
|
(58 086)
|
(61 542)
|
(61 690)
|
|
| Research & Development |
0
|
0
|
(933)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 191)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
0
|
(1 348)
|
0
|
0
|
0
|
(1 229)
|
0
|
0
|
0
|
(1 003)
|
0
|
0
|
0
|
(1 257)
|
0
|
0
|
0
|
(1 225)
|
0
|
0
|
0
|
(1 212)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2 145)
|
0
|
0
|
0
|
(2 294)
|
0
|
0
|
0
|
(2 284)
|
0
|
0
|
0
|
(1 843)
|
0
|
0
|
0
|
(1 866)
|
0
|
0
|
0
|
(2 062)
|
0
|
0
|
0
|
(2 160)
|
0
|
0
|
0
|
(2 611)
|
0
|
0
|
0
|
(2 612)
|
0
|
0
|
0
|
(2 320)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(1 246)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
|
| Operating Income |
3 533
N/A
|
4 234
+20%
|
4 001
-6%
|
5 223
+31%
|
3 817
-27%
|
3 379
-11%
|
1 204
-64%
|
452
-62%
|
487
+8%
|
(618)
N/A
|
2 244
N/A
|
3 573
+59%
|
6 581
+84%
|
9 719
+48%
|
8 448
-13%
|
11 720
+39%
|
11 794
+1%
|
12 077
+2%
|
12 387
+3%
|
12 277
-1%
|
14 201
+16%
|
14 195
0%
|
14 125
0%
|
12 193
-14%
|
10 107
-17%
|
10 339
+2%
|
11 576
+12%
|
12 141
+5%
|
11 869
-2%
|
11 316
-5%
|
9 771
-14%
|
8 498
-13%
|
7 950
-6%
|
7 787
-2%
|
7 843
+1%
|
9 308
+19%
|
10 550
+13%
|
11 452
+9%
|
12 570
+10%
|
11 989
-5%
|
11 255
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
67
|
68
|
133
|
72
|
118
|
51
|
17
|
17
|
4 373
|
4 403
|
4 417
|
4 434
|
23
|
20
|
31
|
45
|
44
|
29
|
7
|
4
|
10
|
44
|
52
|
46
|
43
|
(3)
|
(67)
|
100
|
111
|
187
|
365
|
388
|
938
|
851
|
560
|
441
|
(2)
|
29
|
162
|
111
|
(29)
|
|
| Non-Reccuring Items |
(372)
|
(350)
|
(221)
|
(208)
|
(314)
|
(297)
|
(206)
|
(259)
|
(228)
|
(229)
|
(999)
|
(932)
|
(1 014)
|
(1 039)
|
(210)
|
(223)
|
(363)
|
(348)
|
(298)
|
(280)
|
(90)
|
(101)
|
(125)
|
(792)
|
(273)
|
(277)
|
(551)
|
93
|
(455)
|
(428)
|
(858)
|
(844)
|
(849)
|
(963)
|
(343)
|
(379)
|
(338)
|
(225)
|
(131)
|
(310)
|
(1 084)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
299
|
299
|
299
|
298
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
0
|
0
|
|
| Total Other Income |
145
|
136
|
170
|
198
|
184
|
230
|
237
|
232
|
240
|
212
|
164
|
156
|
166
|
168
|
171
|
166
|
140
|
(42)
|
(46)
|
(93)
|
(51)
|
115
|
136
|
200
|
166
|
212
|
276
|
277
|
377
|
324
|
297
|
262
|
163
|
184
|
154
|
178
|
195
|
197
|
208
|
229
|
230
|
|
| Pre-Tax Income |
3 373
N/A
|
4 088
+21%
|
4 083
0%
|
5 285
+29%
|
3 805
-28%
|
3 363
-12%
|
1 252
-63%
|
442
-65%
|
4 872
+1 002%
|
3 768
-23%
|
5 826
+55%
|
7 231
+24%
|
5 756
-20%
|
8 868
+54%
|
8 440
-5%
|
11 708
+39%
|
11 615
-1%
|
12 015
+3%
|
12 349
+3%
|
12 207
-1%
|
14 368
+18%
|
14 252
-1%
|
14 187
0%
|
11 647
-18%
|
10 044
-14%
|
10 272
+2%
|
11 235
+9%
|
12 611
+12%
|
11 902
-6%
|
11 399
-4%
|
9 575
-16%
|
8 304
-13%
|
8 202
-1%
|
7 859
-4%
|
8 214
+5%
|
9 548
+16%
|
10 408
+9%
|
11 457
+10%
|
12 814
+12%
|
12 019
-6%
|
10 374
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(918)
|
(1 221)
|
(1 781)
|
(2 212)
|
(1 949)
|
(1 823)
|
(729)
|
(628)
|
(604)
|
(165)
|
(679)
|
(1 081)
|
(1 995)
|
(2 883)
|
(2 248)
|
(3 118)
|
(3 059)
|
(3 377)
|
(3 700)
|
(4 108)
|
(4 696)
|
(4 225)
|
(4 202)
|
(2 795)
|
(2 359)
|
(2 790)
|
(3 218)
|
(3 844)
|
(3 388)
|
(3 050)
|
(2 153)
|
(1 940)
|
(2 196)
|
(2 571)
|
(3 244)
|
(3 557)
|
(3 776)
|
(3 892)
|
(3 980)
|
(3 702)
|
(3 305)
|
|
| Income from Continuing Operations |
2 455
|
2 867
|
2 302
|
3 073
|
1 856
|
1 540
|
523
|
(186)
|
4 268
|
3 603
|
5 147
|
6 150
|
3 761
|
5 985
|
6 192
|
8 590
|
8 556
|
8 638
|
8 649
|
8 099
|
9 672
|
10 027
|
9 985
|
8 852
|
7 685
|
7 482
|
8 017
|
8 767
|
8 514
|
8 349
|
7 422
|
6 364
|
6 006
|
5 288
|
4 970
|
5 991
|
6 632
|
7 565
|
8 834
|
8 317
|
7 069
|
|
| Net Income (Common) |
2 453
N/A
|
2 866
+17%
|
2 301
-20%
|
3 071
+33%
|
1 855
-40%
|
1 539
-17%
|
522
-66%
|
(187)
N/A
|
4 268
N/A
|
3 602
-16%
|
5 146
+43%
|
6 148
+19%
|
3 758
-39%
|
5 984
+59%
|
6 191
+3%
|
8 590
+39%
|
8 556
0%
|
8 637
+1%
|
8 649
+0%
|
8 098
-6%
|
9 671
+19%
|
10 026
+4%
|
9 985
0%
|
8 852
-11%
|
7 686
-13%
|
7 482
-3%
|
8 016
+7%
|
8 767
+9%
|
8 513
-3%
|
8 349
-2%
|
7 421
-11%
|
6 362
-14%
|
6 005
-6%
|
5 287
-12%
|
4 970
-6%
|
5 991
+21%
|
6 632
+11%
|
7 564
+14%
|
8 833
+17%
|
8 317
-6%
|
7 067
-15%
|
|
| EPS (Diluted) |
19.01
N/A
|
22.21
+17%
|
17.88
-19%
|
23.8
+33%
|
14.72
-38%
|
12.11
-18%
|
4.1
-66%
|
-1.49
N/A
|
33.08
N/A
|
28.36
-14%
|
40.45
+43%
|
48.03
+19%
|
29.35
-39%
|
46.75
+59%
|
48.28
+3%
|
66.58
+38%
|
66.32
0%
|
67.77
+2%
|
68.01
+0%
|
66.89
-2%
|
79.88
+19%
|
82.8
+4%
|
82.46
0%
|
73.08
-11%
|
63.46
-13%
|
61.77
-3%
|
66.17
+7%
|
72.37
+9%
|
70.27
-3%
|
68.91
-2%
|
61.25
-11%
|
52.43
-14%
|
49.46
-6%
|
43.54
-12%
|
40.94
-6%
|
49.35
+21%
|
54.63
+11%
|
62.31
+14%
|
72.76
+17%
|
68.51
-6%
|
58.24
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
