First Time Loading...
F

Fancl Corp
TSE:4921

Watchlist Manager
Fancl Corp
TSE:4921
Watchlist
Price: 1 802 JPY -1.99% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

FANCL Corp. engages in the manufacture and sale of cosmetics and nutritional supplements. [ Read More ]

The intrinsic value of one Fancl Corp stock under the Base Case scenario is 2 319.27 JPY. Compared to the current market price of 1 802 JPY, Fancl Corp is Undervalued by 22%.

Key Points:
Intrinsic Value
Base Case
2 319.27 JPY
Undervaluation 22%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fancl Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fancl Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fancl Corp

Provide an overview of the primary business activities
of Fancl Corp.

What unique competitive advantages
does Fancl Corp hold over its rivals?

What risks and challenges
does Fancl Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fancl Corp.

Provide P/S
for Fancl Corp.

Provide P/E
for Fancl Corp.

Provide P/OCF
for Fancl Corp.

Provide P/FCFE
for Fancl Corp.

Provide P/B
for Fancl Corp.

Provide EV/S
for Fancl Corp.

Provide EV/GP
for Fancl Corp.

Provide EV/EBITDA
for Fancl Corp.

Provide EV/EBIT
for Fancl Corp.

Provide EV/OCF
for Fancl Corp.

Provide EV/FCFF
for Fancl Corp.

Provide EV/IC
for Fancl Corp.

Show me price targets
for Fancl Corp made by professional analysts.

What are the Revenue projections
for Fancl Corp?

How accurate were the past Revenue estimates
for Fancl Corp?

What are the Net Income projections
for Fancl Corp?

How accurate were the past Net Income estimates
for Fancl Corp?

What are the EPS projections
for Fancl Corp?

How accurate were the past EPS estimates
for Fancl Corp?

What are the EBIT projections
for Fancl Corp?

How accurate were the past EBIT estimates
for Fancl Corp?

Compare the revenue forecasts
for Fancl Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fancl Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fancl Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fancl Corp compared to its peers.

Compare the P/E ratios
of Fancl Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Fancl Corp with its peers.

Analyze the financial leverage
of Fancl Corp compared to its main competitors.

Show all profitability ratios
for Fancl Corp.

Provide ROE
for Fancl Corp.

Provide ROA
for Fancl Corp.

Provide ROIC
for Fancl Corp.

Provide ROCE
for Fancl Corp.

Provide Gross Margin
for Fancl Corp.

Provide Operating Margin
for Fancl Corp.

Provide Net Margin
for Fancl Corp.

Provide FCF Margin
for Fancl Corp.

Show all solvency ratios
for Fancl Corp.

Provide D/E Ratio
for Fancl Corp.

Provide D/A Ratio
for Fancl Corp.

Provide Interest Coverage Ratio
for Fancl Corp.

Provide Altman Z-Score Ratio
for Fancl Corp.

Provide Quick Ratio
for Fancl Corp.

Provide Current Ratio
for Fancl Corp.

Provide Cash Ratio
for Fancl Corp.

What is the historical Revenue growth
over the last 5 years for Fancl Corp?

What is the historical Net Income growth
over the last 5 years for Fancl Corp?

What is the current Free Cash Flow
of Fancl Corp?

Financials

Balance Sheet Decomposition
Fancl Corp

Current Assets 65.7B
Cash & Short-Term Investments 36.9B
Receivables 13.8B
Other Current Assets 15B
Non-Current Assets 40.5B
Long-Term Investments 125m
PP&E 33.9B
Intangibles 2.5B
Other Non-Current Assets 3.9B
Current Liabilities 25.5B
Accounts Payable 2.4B
Accrued Liabilities 695m
Other Current Liabilities 22.3B
Non-Current Liabilities 2.1B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Fancl Corp

Revenue
108.1B JPY
Cost of Revenue
-35.3B JPY
Gross Profit
72.8B JPY
Operating Expenses
-61.4B JPY
Operating Income
11.5B JPY
Other Expenses
-3.9B JPY
Net Income
7.6B JPY

Free Cash Flow Analysis
Fancl Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fancl Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
54/100
Profitability
Score

Fancl Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fancl Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Fancl Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fancl Corp

Wall Street analysts forecast Fancl Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fancl Corp is 2 713.2 JPY with a low forecast of 2 373.5 JPY and a high forecast of 3 255 JPY.

Lowest
Price Target
2 373.5 JPY
32% Upside
Average
Price Target
2 713.2 JPY
51% Upside
Highest
Price Target
3 255 JPY
81% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fancl Corp

1M 1M
-14%
6M 6M
-19%
1Y 1Y
-27%
3Y 3Y
-48%
5Y 5Y
-39%
10Y 10Y
+261%
Annual Price Range
1 802
52w Low
1 802
52w High
2 730.5
Price Metrics
Average Annual Return -0.38%
Standard Deviation of Annual Returns 26.04%
Max Drawdown -58%
Shares Statistics
Market Capitalization 218B JPY
Shares Outstanding 121 392 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fancl Corp

Country

Japan

Industry

Consumer products

Market Cap

218B JPY

Dividend Yield

1.85%

Description

FANCL Corp. engages in the manufacture and sale of cosmetics and nutritional supplements. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 1,277 full-time employees. The firm operates in three business segments. Cosmetics segment is involved in the manufacture and sale of cosmetics, as well as the supply of original equipment manufacturer (OEM). Dietary Supplement Related segment manufactures and sells dietary supplements. Others segment provides miscellaneous goods, underwear, accessories, germinated rice and green juice (aojiru).

Contact

KANAGAWA-KEN
Yokohama
FANCL Bldg., 89-1, Yamashita-cho, Naka-ku
+81452261200.0
https://www.fancl.jp/

IPO

1999-12-07

Employees

1 277

Officers

Honorary Senior Advisor & Founder
Mr. Kenji Ikemori
President, CEO & Representative Director
Mr. Kazuyuki Shimada
Managing Executive Officer, GM of Administrative, Health Support Office & Director
Mr. Yasushi Sumida
Senior Managing Executive Officer, Director & GM of New Business Headquarters
Mr. Tomochika Yamaguchi
Senior Executive Officer & GM of Direct Sales Division
Yoshihisa Hosaka
Senior Executive Officer & GM of FANCL College
Akiko Matsugaya
Show More
Senior Executive Officer & GM of Cosmetics Division
Yuna Akashi
Senior Executive Officer & GM of Information Technology Division
Nobuyuki Uematsu
Senior Executive Officer
Junji Nagasaka
Senior Executive Officer & GM of Health Food Division
Kazumasa Wakayama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fancl Corp stock?

The intrinsic value of one Fancl Corp stock under the Base Case scenario is 2 319.27 JPY.

Is Fancl Corp stock undervalued or overvalued?

Compared to the current market price of 1 802 JPY, Fancl Corp is Undervalued by 22%.